Ooredoo Q.P.S.C.
QE:ORDS.QA
11.62 (QAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) QAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,962.067 | 10,791.711 | 10,243.094 | 10,720.616 | 9,908.635 | 8,650.754 | 8,486.957 | 13,536.468 | 11,483.966 | 11,566.219 | 12,110.263 | 11,670.454 | 13,744.672 | 12,390.459 | 10,153.08 | 15,678.488 | 16,119.862 | 12,245.23 | 12,857.194 | 13,855.762 | 11,797.696 | 11,547.082 | 13,781.373 | 17,493.273 | 16,824.6 | 16,189.774 | 16,078.927 | 17,614.858 | 17,010.84 | 16,516.955 | 16,091.74 | 16,068.325 | 20,235.201 | 19,186.636 | 17,698.279 | 18,038.068 | 17,929.855 | 17,474.389 | 16,478.254 | 17,315.463 | 15,869.882 | 15,492.801 | 17,977.893 | 20,004.158 | 16,047.857 | 15,252.885 | 14,988.35 | 14,796.239 | 16,383.116 | 21,249.831 |
Short Term Investments
| 937.82 | 689.217 | 393.488 | 742.079 | -291.509 | -276.551 | -292.511 | -469.772 | -253.736 | -246.838 | -248.678 | 313 | 125.416 | 102.77 | 102.832 | -831.522 | -222.091 | -237.552 | -238.778 | 209.464 | 186.96 | -211.763 | 23.091 | 0.264 | 150.818 | 52.563 | 90.628 | 519.256 | -62.978 | 0 | 0 | -545.342 | 0 | -47.353 | -48.554 | -606.189 | -51.185 | -52.508 | -53.817 | -716.552 | 0 | -57.759 | -59.068 | -658.049 | 16,047.857 | 15,252.885 | 14,988.35 | -888.285 | 0 | -2,189.936 |
Cash and Short Term Investments
| 12,899.887 | 11,480.928 | 10,636.582 | 11,462.695 | 9,908.635 | 8,650.754 | 8,486.957 | 13,536.468 | 11,483.966 | 11,566.219 | 12,110.263 | 11,670.454 | 13,744.672 | 12,390.459 | 10,153.08 | 15,678.488 | 16,119.862 | 12,245.23 | 12,857.194 | 13,855.762 | 11,797.696 | 11,547.082 | 13,781.373 | 17,493.273 | 16,824.6 | 16,189.774 | 16,078.927 | 17,614.858 | 17,010.84 | 16,516.955 | 16,091.74 | 16,068.325 | 20,235.201 | 19,186.636 | 17,698.279 | 18,038.068 | 17,929.855 | 17,474.389 | 16,478.254 | 17,315.463 | 15,869.882 | 15,492.801 | 17,977.893 | 20,004.158 | 16,047.857 | 15,252.885 | 14,988.35 | 14,796.239 | 16,383.116 | 21,249.831 |
Net Receivables
| 5,303.097 | 5,320.897 | 5,100.272 | 5,086.512 | 5,671.249 | 5,997.677 | 5,913.861 | 5,772.951 | 5,815.751 | 5,584.528 | 5,561.47 | 5,300.765 | 6,745.435 | 7,579.402 | 8,133.346 | 3,692.745 | 7,304.402 | 7,739.15 | 8,047.29 | 4,053.772 | 8,663.119 | 8,211.903 | 7,931.992 | 3,647.422 | 8,692.146 | 7,913.301 | 8,255.538 | 4,102.874 | 7,840.492 | 7,686.534 | 7,217.994 | 3,778.983 | 7,602.082 | 7,804.161 | 7,542.095 | 3,395.356 | 7,333.221 | 7,648.539 | 7,846.485 | 2,775.421 | 7,513.212 | 7,671.009 | 7,260.732 | 2,999.793 | 6,722.326 | 6,586.073 | 6,534.94 | 0 | 0 | 0 |
Inventory
| 256.594 | 354.302 | 449.18 | 308.449 | 353.694 | 420.762 | 462.177 | 404.764 | 407.63 | 461.159 | 442.858 | 364.994 | 329.243 | 433.746 | 440.125 | 397.802 | 433.585 | 500.855 | 437.897 | 557.305 | 540.842 | 620.026 | 701.482 | 643.061 | 585.393 | 607.912 | 552.555 | 679.623 | 570.486 | 663.379 | 583.028 | 581.144 | 796.079 | 880.335 | 809.022 | 697.069 | 665.386 | 691.994 | 673.021 | 666.67 | 688.337 | 603.489 | 573.533 | 537.311 | 312.427 | 365.978 | 374.507 | 358.767 | 382.17 | 342.549 |
Other Current Assets
| 0 | 2,173.511 | 1,964.799 | -0 | 221.076 | 233.357 | 233.075 | 213.224 | 928.964 | 184.201 | 2,253.128 | 20,893.903 | 299.232 | 289.989 | 616.794 | 4,579.26 | 639.527 | 654.67 | 469.448 | 4,735.199 | 757.509 | 322.705 | 305.163 | 4,923.863 | 240.099 | 230.493 | 284.793 | 3,967.621 | -0 | -0 | -0 | 3,885.226 | -0 | 0 | 0 | 4,202.992 | 0 | 99.481 | 0 | 4,807.898 | 0 | -0 | 0 | 4,210.848 | 0 | -0 | 3.778 | 0 | 0 | 0 |
Total Current Assets
| 18,459.578 | 17,156.127 | 16,186.034 | 16,857.656 | 16,154.654 | 15,302.55 | 15,096.07 | 19,927.407 | 18,636.311 | 17,796.107 | 18,297.587 | 38,411.403 | 21,334.062 | 20,693.596 | 19,343.345 | 24,348.295 | 24,497.376 | 22,202.218 | 22,689.39 | 24,062.424 | 22,588.953 | 20,701.716 | 23,531.506 | 26,707.619 | 27,139.286 | 25,767.599 | 26,417.523 | 27,244.075 | 25,971.233 | 24,866.868 | 23,892.762 | 24,747.23 | 28,633.362 | 28,145.953 | 26,155.682 | 26,453.597 | 26,029.779 | 26,018.486 | 25,100.271 | 25,687.415 | 24,071.431 | 23,875.713 | 26,099.651 | 28,361.079 | 23,370.767 | 22,495.158 | 22,156.419 | 21,466.805 | 21,913.515 | 27,409.458 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,192.999 | 15,840.864 | 16,306.702 | 16,731.353 | 16,194.024 | 16,417.228 | 16,685.487 | 16,785.555 | 16,271.433 | 16,639.032 | 17,025.466 | 17,729.319 | 28,962.204 | 29,372.876 | 31,058.406 | 32,830.456 | 31,584.678 | 31,642.033 | 30,832.92 | 33,078.887 | 31,698.628 | 31,786.367 | 31,454.572 | 27,207.493 | 26,340.288 | 27,451.658 | 28,792.666 | 29,529.873 | 29,480.675 | 30,494.737 | 31,330.551 | 32,240.212 | 32,581.175 | 33,026.823 | 33,913.579 | 33,745.408 | 31,835.289 | 32,889.971 | 32,599.504 | 33,690.589 | 33,617.264 | 33,505.256 | 33,644.813 | 32,315.832 | 31,523.44 | 32,496.309 | 32,064.491 | 32,502.573 | 31,202.116 | 33,065.1 |
Goodwill
| 0 | 0 | 0 | 4,582.771 | 0 | 0 | 0 | 4,986.142 | 0 | 0 | 0 | 5,175.488 | 0 | 0 | 0 | 8,432.576 | 0 | 0 | 0 | 8,738.062 | 8,621.843 | 8,642.061 | 8,509.646 | 8,470.947 | 8,530.156 | 8,818.493 | 9,118.724 | 9,097.23 | 9,131.713 | 9,155.374 | 9,317.057 | 9,231.932 | 9,506.494 | 9,488.319 | 9,686.7 | 9,460.419 | 9,741.294 | 10,053.177 | 0 | 10,535.692 | 0 | 0 | 0 | 11,168.218 | 0 | 0 | 0 | 12,332.621 | 0 | 0 |
Intangible Assets
| 14,461.615 | 14,504.405 | 15,256.302 | 10,931.758 | 16,106.418 | 16,527.175 | 16,699.38 | 11,715.482 | 16,708.243 | 17,259.794 | 17,779.543 | 12,912.934 | 23,699.044 | 24,251.77 | 25,833.137 | 18,022.362 | 25,987.848 | 26,208.298 | 25,568.466 | 17,581.825 | 17,910.43 | 17,712.816 | 18,005.475 | 18,185.739 | 18,499.725 | 19,544.276 | 19,710.913 | 19,723.783 | 19,909.996 | 20,320.777 | 20,415.799 | 20,595.015 | 21,269.527 | 21,760.183 | 21,932.125 | 20,679.487 | 21,036.118 | 21,613.903 | 32,157.571 | 22,988.516 | 33,506.848 | 34,499.38 | 35,474.619 | 20,305.551 | 31,911.416 | 33,155.738 | 33,895.147 | 22,413.55 | 0 | 36,741.078 |
Goodwill and Intangible Assets
| 14,461.615 | 14,504.405 | 15,256.302 | 15,514.529 | 16,106.418 | 16,527.175 | 16,699.38 | 16,701.624 | 16,708.243 | 17,259.794 | 17,779.543 | 18,088.422 | 23,699.044 | 24,251.77 | 25,833.137 | 26,454.938 | 25,987.848 | 26,208.298 | 25,568.466 | 26,319.887 | 26,532.273 | 26,354.877 | 26,515.121 | 26,656.686 | 27,029.881 | 28,362.769 | 28,829.637 | 28,821.013 | 29,041.709 | 29,476.151 | 29,732.856 | 29,826.947 | 30,776.021 | 31,248.502 | 31,618.825 | 30,139.906 | 30,777.412 | 31,667.08 | 32,157.571 | 33,524.208 | 33,506.848 | 34,499.38 | 35,474.619 | 31,473.769 | 31,911.416 | 33,155.738 | 33,895.147 | 34,746.171 | 35,133.964 | 36,741.078 |
Long Term Investments
| 8,544.434 | 7,804.468 | 8,127.052 | 8,250.196 | 8,187.585 | 8,341.82 | 8,229.02 | 8,153.424 | 8,183.606 | 8,740.15 | 8,534.298 | 2,755.73 | 2,731.303 | 2,728.066 | 2,680.389 | 3,316.036 | 2,691.578 | 2,727.839 | 3,003.684 | 2,666.888 | 2,711.013 | 3,245.193 | 3,064.392 | 4,064.988 | 2,856.845 | 3,119.041 | 2,906.124 | 2,413.613 | 2,972.67 | 2,926.434 | 2,844.866 | 3,321.306 | 3,071.46 | 3,208.53 | 3,194.084 | 3,649.806 | 3,282.79 | 3,520.776 | 3,724.028 | 4,948.065 | 3,928.537 | 3,984.585 | 4,241.015 | 5,114.714 | -11,712.94 | -10,935.847 | -10,484.876 | 5,395.319 | 0 | 3,781.279 |
Tax Assets
| 310.068 | 299.229 | 297.591 | 321.384 | 293.884 | 305.759 | 313.621 | 316.282 | 298.683 | 282.944 | 344.086 | 365.551 | 665.446 | 650.027 | 609.481 | 643.104 | 624.874 | 620.917 | 588.853 | 658.851 | 653.689 | 646.893 | 646.018 | 569.892 | 449.743 | 425.354 | 337.488 | 305.711 | 360.353 | 0 | 0 | 269.987 | 0 | 61.648 | 59.299 | 54.561 | 54.068 | 50.303 | 51.973 | 59.884 | 0 | 48.638 | 54.624 | 50.703 | 62.322 | 69.103 | 73.406 | 69.455 | 0 | 286.772 |
Other Non-Current Assets
| 772.24 | 738.83 | 664.837 | 533.334 | 282.207 | 251.978 | 240.839 | 5.978 | 212.616 | 243.244 | 237.134 | 7.103 | 725.044 | 683.846 | 734.003 | 144.232 | 712.617 | 894.026 | 640.289 | 1,194.685 | 1,135.483 | 709.599 | 812.446 | 92.797 | 966.369 | 909.706 | 926.67 | 1,265.494 | 672.831 | 961.157 | 972.611 | 109.792 | 745.473 | 657.62 | 709.71 | 108.787 | 636.742 | 612.886 | 685.024 | 89.186 | 885.663 | 827.391 | 859.643 | 99.558 | 16,990.549 | 16,243.781 | 15,928.756 | 48.706 | 5,549.659 | 910.233 |
Total Non-Current Assets
| 40,281.356 | 39,187.796 | 40,652.484 | 41,350.796 | 41,064.118 | 41,843.96 | 42,168.347 | 41,962.863 | 41,674.581 | 43,165.164 | 43,920.527 | 38,946.125 | 56,783.041 | 57,686.585 | 60,915.416 | 63,388.766 | 61,601.595 | 62,093.113 | 60,634.212 | 63,919.198 | 62,731.086 | 62,742.929 | 62,492.549 | 58,591.856 | 57,643.126 | 60,268.528 | 61,792.585 | 62,335.704 | 62,528.238 | 63,858.479 | 64,880.884 | 65,768.244 | 67,174.129 | 68,203.123 | 69,495.497 | 67,698.468 | 66,586.301 | 68,741.016 | 69,218.1 | 72,311.932 | 71,938.312 | 72,865.25 | 74,274.714 | 69,054.576 | 68,774.787 | 71,029.084 | 71,476.924 | 72,762.224 | 71,885.739 | 74,784.462 |
Total Assets
| 58,740.934 | 56,343.923 | 56,838.518 | 58,208.452 | 57,218.772 | 57,146.51 | 57,264.417 | 61,890.27 | 60,310.892 | 60,961.271 | 62,218.114 | 77,357.528 | 78,117.103 | 78,380.181 | 80,258.761 | 87,737.061 | 86,098.971 | 84,295.331 | 83,323.602 | 87,981.622 | 85,320.039 | 83,444.645 | 86,024.055 | 85,299.475 | 84,782.412 | 86,036.127 | 88,210.108 | 89,579.779 | 88,499.471 | 88,725.347 | 88,773.646 | 90,515.474 | 95,807.491 | 96,349.076 | 95,651.179 | 94,152.065 | 92,616.08 | 94,759.502 | 94,318.371 | 97,999.347 | 96,009.743 | 96,740.963 | 100,374.365 | 97,415.655 | 92,145.554 | 93,524.242 | 93,633.343 | 94,229.029 | 93,799.254 | 102,193.92 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 939.308 | 946.679 | 1,041.997 | 1,322.588 | 1,039.816 | 1,076.731 | 1,171.2 | 1,291.486 | 1,140.531 | 1,123.98 | 1,078.276 | 1,328.942 | 3,944.794 | 4,069.834 | 4,380.912 | 3,959.703 | 3,193.069 | 3,024.73 | 2,703.432 | 2,727.934 | 2,946.189 | 3,090.582 | 3,231.836 | 3,456.452 | 2,904.217 | 2,792.567 | 4,514.592 | 4,534.037 | 3,300.868 | 3,553.315 | 3,636.655 | 4,722.161 | 4,521.514 | 15,204.224 | 16,101.648 | 4,978.058 | 16,671.75 | 16,977.475 | 16,209.827 | 4,451.146 | 14,746.291 | 14,131.825 | 15,044.867 | 2,790.481 | 12,569.199 | 11,778.036 | 11,030.549 | 3,034.702 | 10,270.784 | 3,400.64 |
Short Term Debt
| 1,103.634 | 1,075.948 | 1,420.796 | 944.918 | 1,256.121 | 1,726.161 | 1,779.926 | 4,879.705 | 5,054.582 | 5,296.754 | 5,486.344 | 1,454.537 | 3,677.364 | 3,523.711 | 3,225.825 | 6,285.746 | 6,560.365 | 7,701.337 | 4,312.463 | 6,366.826 | 6,396.228 | 5,771.583 | 9,987.335 | 9,457.889 | 11,831.891 | 7,917.909 | 7,904.906 | 7,398.156 | 2,562.61 | 3,142.464 | 3,723.354 | 3,462.753 | 6,835.363 | 7,605.695 | 10,669.66 | 6,802.377 | 2,267.649 | 4,701.603 | 8,319.077 | 7,282.423 | 4,861.074 | 4,147.229 | 8,088.022 | 8,165.191 | 8,065.589 | 8,073.288 | 6,993.38 | 7,418.236 | 6,815.421 | 13,850.737 |
Tax Payables
| 0 | 911.224 | 1,046.085 | 906.792 | 934.982 | 782.027 | 896.574 | 327.507 | 273.903 | 324.29 | 397.053 | 320.22 | 426.595 | 606.002 | 1,146.084 | 1,082.491 | 1,461.701 | 1,420.603 | 1,502.586 | 1,544.765 | 1,445.13 | 1,388.367 | 1,456.763 | 1,550.803 | 1,344.258 | 1,241.967 | 1,341.25 | 1,323.06 | 1,111.846 | 0 | 0 | 999.692 | 0 | 776.625 | 697.866 | 693.2 | 569.256 | 680.696 | 580.697 | 570.044 | 0 | 720.754 | 686.791 | 561.122 | 473.536 | 676.739 | 571.713 | 505.019 | 391.588 | 425.222 |
Deferred Revenue
| 1,294.577 | 1,408.258 | 1,480.743 | 1,450.057 | 1,336.041 | 1,357.03 | 1,350.206 | 1,299.351 | 1,196.592 | 1,289.055 | 1,306.102 | 1,311.125 | 2,011.74 | 2,134.844 | 2,232.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,315.045 | 6,872.098 | 7,106.485 | 7,623.305 | 7,203.724 | 7,159.76 | 7,391.72 | 7,871.473 | 7,028.256 | 6,948.518 | 7,519.211 | 22,857.646 | 9,244.101 | 9,357.128 | 9,917.984 | 15,083.734 | 13,903.045 | 13,911.002 | 14,307.891 | 14,975.163 | 13,456.623 | 12,692.56 | 12,344.778 | 13,332.509 | 13,193.497 | 12,945.456 | 11,488.952 | 12,116.088 | 12,344.612 | 12,019.133 | 11,632.736 | 12,262.384 | 13,191.308 | 2,835.555 | 2,470.411 | 14,595.282 | 2,129.112 | 2,241.717 | 2,213.245 | 14,904.919 | 2,363.498 | 2,364.502 | 2,297.448 | 12,576.162 | 2,248.271 | 2,431.297 | 2,290.423 | 10,027.118 | 1,925.274 | 9,853.16 |
Total Current Liabilities
| 10,652.564 | 10,302.983 | 11,050.021 | 11,340.868 | 10,835.702 | 11,319.682 | 11,693.052 | 15,342.015 | 14,419.961 | 14,658.307 | 15,389.933 | 26,952.25 | 18,877.999 | 19,085.517 | 19,756.952 | 25,329.183 | 23,656.479 | 24,637.069 | 21,323.786 | 24,069.923 | 22,799.04 | 21,554.725 | 25,563.949 | 26,246.85 | 27,929.605 | 23,655.932 | 23,908.45 | 24,048.281 | 18,208.09 | 18,714.912 | 18,992.745 | 20,447.298 | 24,548.185 | 25,645.474 | 29,241.719 | 26,375.717 | 21,068.511 | 23,920.795 | 26,742.149 | 26,638.488 | 21,970.863 | 20,643.556 | 25,430.337 | 23,531.834 | 22,883.059 | 22,282.621 | 20,314.352 | 20,480.056 | 19,011.479 | 27,104.537 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,842.587 | 11,949.002 | 11,933.192 | 11,943.368 | 15,028.038 | 15,120.792 | 15,274.373 | 16,871.846 | 16,773.262 | 17,300.367 | 18,057.005 | 22,501.094 | 29,864.627 | 30,052.448 | 30,290.652 | 30,589.454 | 30,370.822 | 27,887.183 | 31,819.891 | 31,029.752 | 31,217.835 | 31,319.073 | 30,166.567 | 28,189.01 | 25,621.106 | 30,427.127 | 32,012.847 | 33,297.696 | 37,539.742 | 37,643.178 | 37,575.676 | 38,231.356 | 38,139.511 | 37,867.838 | 33,483.737 | 37,014.53 | 40,168.252 | 38,922.207 | 35,597.417 | 36,707.625 | 38,439.836 | 38,614.525 | 37,584.818 | 38,334.053 | 33,251.975 | 33,458.585 | 35,132.295 | 33,213.99 | 26,563.487 | 31,932.295 |
Deferred Revenue Non-Current
| 14.618 | 3.152 | 12.163 | 13.346 | 13.613 | 13.15 | 11.198 | 10.466 | 9.774 | 9.122 | 9.478 | 9.972 | 10.395 | 12.083 | 20.284 | 29.764 | 8.625 | 8.539 | 9.975 | 70.215 | 7.725 | 10.911 | 11.098 | 106.094 | 11.045 | 24.365 | 905.392 | 135.457 | 938.952 | 0 | 0 | 173.867 | 0 | 857.333 | 898.501 | 206.971 | 801.912 | 818.782 | 878.508 | 272.026 | 0 | 710.622 | 756.573 | 320.054 | 939.779 | 964.039 | 998.263 | 455.914 | 825.993 | 0 |
Deferred Tax Liabilities Non-Current
| 26.182 | 24.435 | 25.362 | 26.251 | 13.129 | 8.316 | 8.008 | 10.414 | 1,367.336 | 1,340.273 | 1,373.498 | 1,432.682 | 272.75 | 278.64 | 281.495 | 301.438 | 292.659 | 311.383 | 282.993 | 340.468 | 343.755 | 352.768 | 355.531 | 358.26 | 355.32 | 374.518 | 363.999 | 376.897 | 386.784 | 0 | 0 | 422.24 | 0 | 501.042 | 500.093 | 466.953 | 444.764 | 607.023 | 668.5 | 755.494 | 0 | 864.743 | 968.121 | 879.216 | 924.823 | 1,270.057 | 1,331.741 | 1,417.689 | 1,555.084 | 1,637.848 |
Other Non-Current Liabilities
| 3,323.666 | 3,234.26 | 4,266.472 | 4,310.267 | 1,403.715 | 1,458.182 | 1,539.486 | 1,499.085 | 111.054 | 112.758 | 50.842 | 53.002 | 2,531.402 | 2,746.35 | 3,017.874 | 3,286.399 | 3,137.237 | 3,175.804 | 2,866.637 | 3,366.278 | 2,851.86 | 2,305.676 | 2,436.703 | 2,221.574 | 2,925.475 | 3,026.453 | 1,832.534 | 2,030.113 | 1,838.838 | 3,309.773 | 3,566.856 | 2,239.602 | 3,599.025 | 2,457.845 | 2,664.43 | 1,715.029 | 2,177.549 | 2,348.072 | 2,660.767 | 3,157.201 | 3,747.539 | 3,444.564 | 2,558.394 | 1,923.166 | 2,261.544 | 2,541.383 | 2,554.598 | 1,771.71 | 1,554.088 | 2,126.447 |
Total Non-Current Liabilities
| 15,207.053 | 15,210.849 | 16,237.189 | 16,293.232 | 16,458.495 | 16,600.44 | 16,833.065 | 18,391.811 | 18,261.426 | 18,762.52 | 19,490.823 | 23,996.75 | 32,679.174 | 33,089.521 | 33,610.305 | 34,207.055 | 33,809.343 | 31,382.909 | 34,979.496 | 34,806.713 | 34,421.175 | 33,988.428 | 32,969.899 | 30,874.938 | 28,912.946 | 33,852.463 | 35,114.772 | 35,840.163 | 40,704.316 | 40,952.951 | 41,142.532 | 41,067.065 | 41,738.536 | 41,684.058 | 37,546.761 | 39,403.483 | 43,592.477 | 42,696.084 | 39,805.192 | 40,892.346 | 42,187.375 | 43,634.454 | 41,867.906 | 41,456.489 | 37,378.121 | 38,234.064 | 40,016.897 | 36,859.303 | 30,498.652 | 35,696.59 |
Total Liabilities
| 25,859.617 | 25,513.832 | 27,287.21 | 27,634.1 | 27,294.197 | 27,920.122 | 28,526.117 | 33,733.826 | 32,681.387 | 33,420.827 | 34,880.756 | 50,949 | 51,557.173 | 52,175.038 | 53,367.257 | 59,536.238 | 57,465.822 | 56,019.978 | 56,303.282 | 58,876.636 | 57,220.215 | 55,543.153 | 58,533.848 | 57,121.788 | 56,842.551 | 57,508.395 | 59,023.222 | 59,888.444 | 58,912.406 | 59,667.863 | 60,135.277 | 61,514.363 | 66,286.721 | 67,329.532 | 66,788.48 | 65,779.2 | 64,660.988 | 66,616.879 | 66,547.341 | 67,530.834 | 64,158.238 | 64,278.01 | 67,298.243 | 64,988.323 | 60,261.18 | 60,516.685 | 60,331.249 | 57,339.359 | 49,510.131 | 62,801.127 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,470.041 | 7,436.029 | 7,410.632 | 8,026.598 | 6,757.51 | 7,060.971 | 6,906.319 | 7,123.758 | 7,177.121 | 7,211.239 | 6,456.978 | 5,719.408 | 5,788.125 | 5,779.232 | 0 | 0 | 5,853.946 | 0 | 5,015.881 | 4,559.377 | 5,078.313 | 5,078.509 | 4,302.301 | 4,164.628 | 2,593.29 | 0 | 480.76 | 0 | 295.698 | 277.487 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 3,203.2 | 1,759.999 |
Retained Earnings
| 16,523.381 | 15,470.108 | 14,513.049 | 15,361.878 | 15,151.943 | 14,301.127 | 13,468.334 | 13,885.144 | 13,644.738 | 13,011.623 | 12,197.587 | 12,504.113 | 11,721.269 | 11,519.784 | 12,669.211 | 13,277.77 | 13,622.035 | 12,964.219 | 12,532.513 | 12,947.508 | 12,592.077 | 12,331.838 | 11,872.089 | 12,496.038 | 12,058.614 | 11,818.867 | 11,602.437 | 12,070.177 | 11,753.57 | 24,808.604 | 24,297.794 | 11,247.966 | 24,557.737 | 10,658.848 | 10,074.279 | 10,155.924 | 9,870.399 | 9,114.649 | 8,608.02 | 9,386.147 | 22,865.227 | 9,068.062 | 8,250.675 | 8,645.312 | 8,404.585 | 8,132.439 | 7,209.477 | 9,585.735 | 8,451.585 | 9,836.707 |
Accumulated Other Comprehensive Income/Loss
| 8,714.089 | 7,935.939 | 7,688.943 | 7,893.243 | 7,521.321 | 7,807.887 | 7,933.63 | 7,223.011 | 6,957.113 | 7,609.39 | 7,956.994 | 5,514.5 | 5,600.868 | 5,591.502 | 5,663.634 | -7,470.041 | -7,436.029 | -7,410.632 | -8,026.598 | -6,757.51 | -7,060.971 | -6,906.319 | -7,123.758 | -7,177.121 | -7,211.239 | -6,456.978 | -5,719.408 | -5,788.125 | -5,779.232 | -5,683.124 | -5,565.594 | -5,853.946 | -5,038.707 | -5,015.881 | -4,559.377 | -5,078.313 | -5,078.509 | -4,302.301 | -4,164.628 | -2,593.29 | -1,308.99 | -480.76 | 498.542 | -295.698 | -277.487 | 814.225 | 1,239.051 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,268.574 | 6,297.742 | 6,323.139 | 5,707.173 | 6,976.261 | 6,625.615 | 6,780.267 | 6,562.828 | 6,509.465 | 6,425.551 | 7,179.812 | 7,917.382 | 7,848.507 | 7,807.603 | 0 | -0 | 7,732.889 | 0 | 8,513.097 | 8,969.601 | 8,450.665 | 8,413.593 | 9,189.801 | 9,327.474 | 10,898.812 | -0 | 12,934.31 | 13,415.07 | 13,119.372 | 12,982.04 | 13,259.527 | 13,259.527 | 15,101.117 | 14,942.354 | 9,459.139 |
Total Shareholders Equity
| 28,440.67 | 26,609.247 | 25,405.192 | 26,458.321 | 25,876.464 | 25,312.214 | 24,605.164 | 24,311.355 | 23,805.051 | 23,824.213 | 23,357.781 | 21,221.813 | 20,525.337 | 20,314.486 | 21,536.045 | 22,749.544 | 23,122.977 | 22,490.558 | 21,442.886 | 23,126.969 | 22,420.892 | 22,315.305 | 21,638.117 | 22,208.703 | 21,687.365 | 22,201.879 | 22,723.019 | 23,121.884 | 22,764.373 | 22,328.68 | 21,935.4 | 22,184.055 | 22,722.23 | 22,375.145 | 22,247.08 | 21,809.789 | 21,487.192 | 21,507.65 | 21,138.694 | 23,488.159 | 24,759.437 | 25,205.572 | 25,367.487 | 24,967.884 | 24,589.825 | 25,409.391 | 24,911.255 | 27,890.052 | 26,597.139 | 21,055.845 |
Total Equity
| 32,881.317 | 30,830.091 | 29,551.308 | 30,574.352 | 29,924.575 | 29,226.388 | 28,738.3 | 28,156.444 | 27,629.505 | 27,540.444 | 27,337.358 | 26,408.528 | 26,559.93 | 26,205.143 | 26,891.504 | 28,200.823 | 28,633.149 | 28,275.353 | 27,020.32 | 29,104.986 | 28,099.824 | 27,901.492 | 27,490.207 | 28,177.687 | 27,939.861 | 28,527.732 | 29,186.886 | 29,691.335 | 29,587.065 | 29,057.484 | 28,638.369 | 29,001.111 | 29,520.77 | 29,019.544 | 28,862.699 | 28,372.865 | 27,955.092 | 28,142.623 | 27,771.03 | 30,468.513 | 31,851.505 | 32,462.953 | 33,076.122 | 32,427.332 | 31,884.374 | 33,007.557 | 33,302.094 | 36,889.67 | 44,289.123 | 39,392.793 |
Total Liabilities & Shareholders Equity
| 58,740.934 | 56,343.923 | 56,838.518 | 58,208.452 | 57,218.772 | 57,146.51 | 57,264.417 | 61,890.27 | 60,310.892 | 60,961.271 | 62,218.114 | 77,357.528 | 78,117.103 | 78,380.181 | 80,258.761 | 87,737.061 | 86,098.971 | 84,295.331 | 83,323.602 | 87,981.622 | 85,320.039 | 83,444.645 | 86,024.055 | 85,299.475 | 84,782.412 | 86,036.127 | 88,210.108 | 89,579.779 | 88,499.471 | 88,725.347 | 88,773.646 | 90,515.474 | 95,807.491 | 96,349.076 | 95,651.179 | 94,152.065 | 92,616.08 | 94,759.502 | 94,318.371 | 97,999.347 | 96,009.743 | 96,740.963 | 100,374.365 | 97,415.655 | 92,145.554 | 93,524.242 | 93,633.343 | 94,229.029 | 93,799.254 | 102,193.92 |