Ordina N.V. (ORDI.AS) - Quarterly Cash Flow Statement

Home
ORDI.AS
Financials

5.7 (EUR) • At close November 14, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Operating Activities:
Net Income Numbers are in millions	3.719	3.719	3.719	1.718	1.718	1.718	0.778	0.778	0.778	1.26	1.26	1.26	-0.792	-0.792	-0.792	-0.792	0.253	0.253	0.253	0.253	-16.242	-16.242	-16.242	-16.242	0.113	0.113	0.113	0.113	-3.956	-3.956	-3.956	-3.956	-1.74	-1.74	-1.74	-1.74	0.045	0.045	0.045	0.045	-20.284	-20.284	-20.284	-20.284	7.599	7.599	7.599	7.599	6.457	6.457	6.457	6.457	7.241	7.241	7.241	7.241	3.651	3.651	3.651	3.651
Depreciation & Amortization Numbers are in millions	3.683	3.683	3.683	1.03	1.03	1.03	1.902	1.902	1.902	1.35	1.35	1.35	1.354	1.354	1.354	1.354	1.279	1.279	1.279	1.279	16.777	16.777	16.777	16.777	2.655	2.655	2.655	2.655	3.971	3.971	3.971	3.971	5.431	5.431	5.431	5.431	4.347	4.347	4.347	4.347	8.918	8.918	8.918	8.918	7.719	7.719	7.719	7.719	5.473	5.473	5.473	5.473	5.146	5.146	5.146	5.146	3.893	3.893	3.893	3.893
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.914	-0.914	-0.914	-0.544	-0.544	-0.544	1.295	1.295	1.295	-2.54	-2.54	-2.54	-0.5	-0.5	-0.5	-0.5	2.441	2.441	2.441	2.441	2.043	2.043	2.043	2.043	-1.057	-1.057	-1.057	-1.057	0.586	0.586	0.586	0.586	-1.066	-1.066	-1.066	-1.066	4.454	4.454	4.454	4.454	-5.559	-5.559	-5.559	-5.559	0.077	0.077	0.077	0.077	-4.504	-4.504	-4.504	-4.504	-2.525	-2.525	-2.525	-2.525	0.84	0.84	0.84	0.84
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.026	0.026	0.026	0.026	-0.012	-0.012	-0.012	-0.012	0.238	0.238	0.238	0.238	-0.217	-0.217	-0.217	-0.217
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.051	0.051	0.051	0.051	-4.492	-4.492	-4.492	-4.492	-2.762	-2.762	-2.762	-2.762	1.057	1.057	1.057	1.057
Other Non Cash Items Numbers are in millions	-0.405	-0.405	-0.405	0.779	0.779	0.779	-0.386	-0.386	-0.386	0.642	0.642	0.642	0.124	0.124	0.124	0.124	0.853	0.853	0.853	0.853	-0.221	-0.221	-0.221	-0.221	0.028	0.028	0.028	0.028	-1.436	-1.436	-1.436	-1.436	-3.075	-3.075	-3.075	-3.075	4.168	4.168	4.168	4.168	19.245	19.245	19.245	19.245	3.078	3.078	3.078	3.078	0.895	0.895	0.895	0.895	-0.811	-0.811	-0.811	-0.811	-1.327	-1.327	-1.327	-1.327
Operating Cash Flow Numbers are in millions	6.278	6.278	6.278	3.074	3.074	3.074	3.648	3.648	3.648	0.874	0.874	0.874	0.247	0.247	0.247	0.247	4.976	4.976	4.976	4.976	2.405	2.405	2.405	2.405	1.81	1.81	1.81	1.81	-0.744	-0.744	-0.744	-0.744	-0.46	-0.46	-0.46	-0.46	13.078	13.078	13.078	13.078	2.189	2.189	2.189	2.189	18.648	18.648	18.648	18.648	8.528	8.528	8.528	8.528	9.352	9.352	9.352	9.352	7.424	7.424	7.424	7.424
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.689	-0.689	-0.689	-0.712	-0.712	-0.712	-0.864	-0.864	-0.864	-1.521	-1.521	-1.521	-1.407	-1.407	-1.407	-1.407	-1.791	-1.791	-1.791	-1.791	-0.509	-0.509	-0.509	-0.509	-0.864	-0.864	-0.864	-0.864	-1.238	-1.238	-1.238	-1.238	-2.081	-2.081	-2.081	-2.081	-1.339	-1.339	-1.339	-1.339	-10.113	-10.113	-10.113	-10.113	-10.924	-10.924	-10.924	-10.924	-5.762	-5.762	-5.762	-5.762	-4.675	-4.675	-4.675	-4.675	-4.565	-4.565	-4.565	-4.565
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.689	0.689	0.689	0.712	0.712	0.712	0.864	0.864	0.864	1.521	1.521	1.521	1.407	1.407	1.407	1.407	1.791	1.791	1.791	1.791	0.509	0.509	0.509	0.509	0.864	0.864	0.864	0.864	1.238	1.238	1.238	1.238	2.081	2.081	2.081	2.081	1.339	1.339	1.339	1.339	10.113	10.113	10.113	10.113	10.924	10.924	10.924	10.924	5.762	5.762	5.762	5.762	4.675	4.675	4.675	4.675	4.565	4.565	4.565	4.565
Investing Cash Flow Numbers are in millions	-0.689	-0.689	-0.689	-0.712	-0.712	-0.712	-0.864	-0.864	-0.864	-1.521	-1.521	-1.521	-1.407	-1.407	-1.407	-1.407	-1.791	-1.791	-1.791	-1.791	-0.509	-0.509	-0.509	-0.509	-1.2	-1.2	-1.2	-1.2	-1.238	-1.238	-1.238	-1.238	-4.381	-4.381	-4.381	-4.381	-5.409	-5.409	-5.409	-5.409	-10.113	-10.113	-10.113	-10.113	-10.924	-10.924	-10.924	-10.924	-5.762	-5.762	-5.762	-5.762	-4.675	-4.675	-4.675	-4.675	-4.565	-4.565	-4.565	-4.565
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.956	9.956	9.956	9.956	0.37	0.37	0.37	0.37	4.836	4.836	4.836	4.836	0.039	0.039	0.039	0.039	0.897	0.897	0.897	0.897	0.821	0.821	0.821	0.821	0.836	0.836	0.836	0.836	0.471	0.471	0.471	0.471
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-1.189	-1.189	-1.189	-0.479	-0.479	-0.479	-0.741	-0.741	-0.741	0	0	0	0	0	0	0	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	0	0	0	0	-6.92	-6.92	-6.92	-6.92	0.37	0.37	0.37	0.37	4.836	4.836	4.836	4.836	-2.024	-2.024	-2.024	-2.024	-1.156	-1.156	-1.156	-1.156	-1.055	-1.055	-1.055	-1.055	-0.868	-0.868	-0.868	-0.868	-1.464	-1.464	-1.464	-1.464
Financing Cash Flow Numbers are in millions	-1.189	-1.189	-1.189	-0.479	-0.479	-0.479	-0.741	-0.741	-0.741	0	0	0	0	0	0	0	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	-2.5	0	0	0	0	-6.92	-6.92	-6.92	-6.92	0.37	0.37	0.37	0.37	4.836	4.836	4.836	4.836	-2.024	-2.024	-2.024	-2.024	-1.156	-1.156	-1.156	-1.156	-1.055	-1.055	-1.055	-1.055	-0.868	-0.868	-0.868	-0.868	-1.464	-1.464	-1.464	-1.464
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-2.861	-2.861	-2.861	0.018	0.018	0.018	0.007	0.007	0.007	0	0	0	0	0	0	0	-0.147	-0.147	-0.147	-0.147	0.084	0.084	0.084	0.084	0	0	0	0	5.092	5.092	5.092	5.092	0.122	0.122	0.122	0.122	8.855	8.855	8.855	8.855	1.309	1.309	1.309	1.309	-8.196	-8.196	-8.196	-8.196	-7.35	-7.35	-7.35	-7.35	-8.012	-8.012	-8.012	-8.012	-0.364	-0.364	-0.364	-0.364
Net Change In Cash Numbers are in millions	1.54	1.54	1.54	1.9	1.9	1.9	2.05	2.05	2.05	-1.712	-1.712	-1.712	-0.015	-0.015	-0.015	-0.015	0.538	0.538	0.538	0.538	-0.521	-0.521	-0.521	-0.521	0.749	0.749	0.749	0.749	-3.809	-3.809	-3.809	-3.809	-4.349	-4.349	-4.349	-4.349	21.36	21.36	21.36	21.36	-8.639	-8.639	-8.639	-8.639	-1.628	-1.628	-1.628	-1.628	-5.639	-5.639	-5.639	-5.639	-4.202	-4.202	-4.202	-4.202	1.031	1.031	1.031	1.031
Cash At End Of Period Numbers are in millions	6.162	6.162	6.162	4.622	4.622	4.622	2.722	2.722	2.722	0.673	0.673	0.673	2.385	2.385	2.385	2.385	2.399	2.399	2.399	2.399	1.862	1.862	1.862	1.862	2.382	2.382	2.382	2.382	1.633	1.633	1.633	1.633	5.442	5.442	5.442	5.442	9.791	9.791	9.791	9.791	-11.57	-11.57	-11.57	-11.57	-2.931	-2.931	-2.931	-2.931	-1.303	-1.303	-1.303	-1.303	4.336	4.336	4.336	4.336	8.538	8.538	8.538	8.538

Ordina N.V.

AMS:ORDI.AS Add to watchlist

AMS:ORDI.AS