Oracle Corporation
NYSE:ORCL
186.37 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2,929 | 3,143 | 2,400 | 2,503 | 2,420 | 3,319 | 1,895 | 1,741 | 1,548 | 3,189 | 2,319 | -1,248 | 2,457 | 4,032 | 5,021 | 2,442 | 2,251 | 3,116 | 2,571 | 2,311 | 2,137 | 3,740 | 2,745 | 2,333 | 2,265 | 3,407 | -4,024 | 2,232 | 2,210 | 3,232 | 2,239 | 2,032 | 1,832 | 2,814 | 2,142 | 2,198 | 1,747 | 2,757 | 2,496 | 2,501 | 2,184 | 3,646 | 2,565 | 2,553 | 2,191 | 3,806 | 2,504 | 2,581 | 2,034 | 3,452 | 2,497 | 2,192 | 1,840 | 3,209 | 2,115 | 1,871 | 1,352 | 2,363 | 1,190 | 1,458 | 1,124 | 1,891 | 1,329 | 1,296 | 1,077 | 2,037 | 1,340 | 1,304 | 840 | 1,604 | 1,033 | 967 | 670 | 1,300 | 765 | 797 | 519 | 1,022 | 540 | 815 | 509 | 990 | 634 | 617 | 440 | 858 | 571 | 535 | 343 | 655.916 | 507.975 | 549.462 | 510.647 | 854.894 | 582.713 | 622.812 | 500.677 | 4,912.407 | 763.176 | 384.484 | 236.736 | 527.42 | 293.261 | 274.075 | 195.002 | 402.823 | 215.077 | 187.324 | 8.471 | 359.937 | 169.253 | 179.496 | 112.771 | 266.325 | 146.29 | 136.901 | 53.763 | 181.7 | 104.7 | 93.9 | 61.2 | 114.5 | 69.7 | 62.1 | 37.4 | 69.1 | 29.1 | 33.5 | 10 | 28.8 | 16.7 | 13.6 | 2.4 | 4.8 | 12.1 | 6.7 | -36 | 52.9 |
Depreciation & Amortization
| 1,428 | 1,554 | 1,557 | 1,553 | 1,475 | 1,586 | 1,558 | 1,498 | 1,466 | 831 | 775 | 759 | 757 | 752 | 732 | 731 | 701 | 722 | 748 | 748 | 750 | 754 | 741 | 704 | 720 | 702 | 699 | 688 | 696 | 719 | 656 | 543 | 533 | 583 | 622 | 633 | 671 | 717 | 704 | 733 | 707 | 724 | 710 | 729 | 745 | 742 | 725 | 718 | 746 | 776 | 730 | 701 | 709 | 684 | 701 | 709 | 702 | 706 | 575 | 498 | 492 | 502 | 501 | 496 | 477 | 411 | 357 | 360 | 352 | 320 | 282 | 268 | 257 | 264 | 212 | 187 | 192 | 186 | 134 | 52 | 53 | 55 | 58 | 60 | 61 | 69 | 92 | 82 | 84 | 129.558 | 72.548 | 79.893 | 81.001 | 87.406 | 83.447 | 83.886 | 92.157 | 97.89 | 101.492 | 96.422 | 95.121 | 105.746 | 99.374 | 88.858 | 81.406 | 87.928 | 84.941 | 84.557 | 71.137 | 72.346 | 65.747 | 63.915 | 62.765 | 59.779 | 54.868 | 54.508 | 50.339 | 45.5 | 37.2 | 34.5 | 30.6 | 29.3 | 26.7 | 25.3 | 23.3 | 19 | 19.4 | 20.1 | 20.7 | 16.7 | 15.1 | 16.9 | 17.1 | 20.6 | 17 | 16.9 | 16.2 | 15.4 |
Deferred Income Tax
| -151 | -384 | -706 | -532 | -517 | -914 | -401 | -508 | -344 | -163 | -163 | -805 | -15 | 50 | -2,432 | -216 | 173 | -453 | -135 | -249 | -14 | -450 | -513 | -116 | -112 | 2 | -708 | -64 | 159 | -597 | 8 | -42 | 145 | 38 | -60 | -53 | -30 | -62 | -165 | -253 | -68 | 59 | -100 | -106 | -101 | -225 | 148 | -104 | 64 | 86 | -157 | 34 | -77 | -79 | -98 | -61 | -15 | -149 | -146 | -141 | -75 | -93 | -151 | -98 | -53 | -5 | -58 | -96 | 24 | 76 | -25 | 11 | -6 | 75 | -50 | -19 | -46 | 123 | -89 | -17 | -11 | 13 | 25 | 46 | -26 | 109 | 0 | 0 | -153 | 0 | 6.972 | -3.201 | -9.772 | 3.928 | 30.082 | -15.296 | -0.744 | -6.686 | 1.198 | -9.914 | -1.326 | 13.063 | 8.191 | 4.432 | -5.319 | 7.824 | 0.767 | 13.897 | 0.598 | 4.399 | 6.508 | -0.138 | -4.483 | -7.425 | -9.826 | -18.915 | 10.825 | 2.7 | -11 | -6.9 | 1.9 | 16.1 | 10.4 | 3.1 | -0.8 | 4.9 | -2.9 | -3.3 | 1.7 | 0.8 | 1.1 | 1.7 | 0.1 | -3 | -0.3 | -1.4 | -10.7 | 6.1 |
Stock Based Compensation
| 1,007 | 1,047 | 1,048 | 1,029 | 849 | 964 | 924 | 909 | 750 | 713 | 674 | 681 | 545 | 442 | 479 | 488 | 428 | 386 | 361 | 397 | 446 | 394 | 427 | 396 | 436 | 396 | 389 | 419 | 403 | 333 | 371 | 327 | 319 | 269 | 261 | 254 | 253 | 244 | 234 | 240 | 215 | 222 | 201 | 182 | 200 | 189 | 180 | 193 | 193 | 185 | 176 | 150 | 148 | 127 | 129 | 124 | 130 | 126 | 122 | 104 | 84 | -76 | 0 | 0 | 91 | 306 | 0 | 0 | 101 | 165 | 0 | 0 | 50 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,084 | 631 | 875 | -4,572 | 2,578 | 518 | 101 | -2,924 | 2,818 | -723 | -18 | -2,920 | 1,674 | -168 | -139 | -2,163 | 2,322 | -229 | -583 | -2,751 | 2,621 | -29 | -565 | -2,837 | 3,361 | 116 | 7,098 | -2,459 | 3,051 | 516 | -715 | -1,854 | 2,792 | -61 | 450 | -2,593 | 3,093 | 391 | -1,084 | -2,233 | 3,599 | -660 | -438 | -2,277 | 3,213 | -118 | -471 | -2,662 | 2,539 | -707 | -355 | -1,819 | 2,798 | -381 | -216 | -1,739 | 1,608 | -659 | -6,973 | -1,292 | 2,052 | -617 | 454 | -1,065 | 1,593 | -523 | 132 | -1,076 | 1,318 | -187 | 29 | -1,102 | 593 | -168 | 95 | -683 | 780 | -549 | 88 | -474 | 854 | -214 | -160 | -378 | 812 | -341 | 78 | -526 | 849 | 7.455 | -2.537 | -435.837 | 647.919 | 353.217 | 268.937 | -132.277 | -1,509.457 | 2,631.365 | 496.49 | -383.444 | 309.796 | 58.157 | 59.674 | -375.362 | 306.589 | 93.838 | 50.173 | -146.72 | 177.975 | 47.402 | -45.063 | -246.467 | 52.681 | 23.52 | 76.418 | -108.865 | -14.681 | 5.2 | 5.1 | -69.8 | 0.1 | 28 | 12.1 | -34.4 | -13.1 | 22.4 | 28.4 | -26.7 | 22 | 29.9 | 5.5 | 1.5 | 41.8 | 46.3 | 4.4 | -50.6 | 7.1 | -40.7 |
Accounts Receivables
| -81 | -556 | -554 | -235 | 380 | -611 | -56 | -245 | 761 | -1,526 | -137 | -63 | 852 | -756 | -174 | 186 | 1,077 | -1,391 | -133 | -234 | 1,313 | -1,188 | -10 | -274 | 1,390 | -1,455 | -45 | -223 | 1,752 | -1,526 | -7 | -313 | 1,993 | -1,520 | 132 | -536 | 2,150 | -1,603 | 54 | -693 | 2,506 | -1,982 | 17 | -718 | 2,707 | -2,002 | 231 | -592 | 2,630 | -2,036 | -100 | -355 | 2,483 | -2,106 | -21,158 | -21,418 | 1,942 | -13,509 | 0 | 0 | 1,870 | -1,812 | 0 | 0 | 1,812 | -1,217 | 0 | 0 | 1,381 | -796 | 0 | 0 | 1,040 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 331 | 909 | -1,578 | 338 | 0 | 0 | 0 | 0 | 586 | 0 | -635 | 49 | -1,472 | 64 | 751 | -206 | 292 | -709 | 278 | 360 | 93 | -159 | 18 | 309 | -157 | -60 | -124 | -11 | 90 | -62 | -41 | -75 | 1 | 26 | 11 | 50 | -18 | -92 | 4 | 10 | 37 | 7 | 8 | 5 | -18 | -48 | -10 | 10 | 11 | 46 | 36 | 57 | -19 | -34 | 14 | 11 | 55 | 0 | 0 | 242 | 7,917 | 0 | 0 | -7,917 | -161 | 0 | 0 | 161 | -80 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -531 | 88 | 366 | -591 | -457 | 502 | 2 | -619 | -166 | -50 | 235 | -205 | -713 | 224 | 1 | 46 | -294 | 539 | -119 | -103 | -813 | 545 | -283 | 197 | -561 | 342 | 12 | 444 | -1,062 | 825 | -363 | 514 | -1,013 | 877 | 70 | 393 | -1,353 | 1,451 | -343 | 227 | -1,088 | 778 | -197 | 461 | -994 | 371 | -122 | 153 | -943 | 633 | -47 | 68 | -1,374 | 701 | -201 | 278 | -898 | 482 | -319 | 119 | -642 | 906 | 0 | 0 | -906 | 526 | 0 | 0 | -679 | 555 | 0 | 0 | -900 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,696 | 1,099 | 154 | -2,168 | 2,317 | 627 | 155 | -2,060 | 2,223 | 650 | -116 | -2,017 | 1,486 | 1,836 | -30 | -3,146 | 1,745 | 331 | 378 | -2,692 | 1,761 | 521 | -113 | -2,778 | 2,223 | 1,386 | 7,191 | -2,556 | 2,372 | 1,127 | -283 | -2,014 | 1,887 | 581 | 222 | -2,461 | 2,246 | 561 | -703 | -1,771 | 2,171 | 507 | -265 | -2,028 | 1,495 | 1,531 | -532 | -2,213 | 842 | 685 | -254 | -1,568 | 1,632 | 1,043 | 21,177 | 19,387 | 553 | 12,313 | -6,654 | -1,411 | 582 | -617 | 454 | -1,065 | 8,604 | -523 | 132 | -1,076 | 455 | -187 | 29 | -1,102 | 373 | -168 | 95 | -683 | 780 | -549 | 88 | -474 | 854 | -214 | -160 | -378 | 812 | -341 | 78 | -526 | 849 | 7.455 | -2.537 | -435.837 | 647.919 | 353.217 | 268.937 | -132.277 | -1,509.457 | 2,631.365 | 496.49 | -383.444 | 309.796 | 58.157 | 59.674 | -375.362 | 306.589 | 93.838 | 50.173 | -146.72 | 177.975 | 47.402 | -45.063 | -246.467 | 52.681 | 23.52 | 76.418 | -108.865 | -14.681 | 5.2 | 5.1 | -69.8 | 0.1 | 28 | 12.1 | -34.4 | -13.1 | 22.4 | 28.4 | -26.7 | 22 | 29.9 | 5.5 | 1.5 | 41.8 | 46.3 | 4.4 | -50.6 | 7.1 | -40.7 |
Other Non Cash Items
| 107 | 4,713 | 300 | 162 | 169 | 174 | 198 | 133 | 156 | 138 | 258 | -149 | -27 | -266 | 43 | 106 | 78 | 72 | 50 | 57 | 60 | 13 | 26 | 66 | 52 | 37 | -144 | 34 | 47 | 263 | 140 | 80 | 254 | 87 | 59 | 62 | 122 | 236 | 78 | 74 | 91 | 465 | 89 | 65 | 44 | 170 | 108 | 69 | 95 | 265 | 119 | -3 | 3 | 217 | 45 | 40 | 40 | 124 | 7,013 | 24 | 61 | -263 | 163 | 97 | 55 | 338 | 86 | 95 | 66 | 234 | 102 | 125 | 59 | 208 | 84 | 15 | 13 | 213 | 85 | 9 | 9 | 174 | 1 | 4 | -36 | 131 | -13 | 160 | 95 | 291.873 | 63.585 | 55.77 | 33.773 | 136.782 | 43.548 | 48.846 | 43.56 | -6,449.53 | -392.33 | 24.428 | 15.789 | 31.678 | -15.842 | 36.805 | 19.89 | 43.229 | 10.163 | 31.919 | 188.658 | 43.264 | 57.968 | 17.837 | 0.001 | 22.558 | 13.853 | 16.491 | 62.431 | -1.8 | 14.9 | 13 | 8 | 11 | 0.2 | 8.4 | -0.1 | 34.7 | 5.3 | -0.3 | 0.1 | -0.2 | 0.2 | 12.7 | -0.1 | 12 | -0.2 | 5.9 | 13.4 | 10.8 |
Operating Cash Flow
| 7,427 | 6,081 | 5,475 | 143 | 6,974 | 5,647 | 4,275 | 849 | 6,394 | 3,985 | 3,845 | -3,682 | 5,391 | 4,842 | 3,704 | 1,388 | 5,953 | 3,614 | 3,012 | 513 | 6,000 | 4,422 | 2,861 | 546 | 6,722 | 4,660 | 3,310 | 850 | 6,566 | 4,466 | 2,699 | 1,086 | 5,875 | 3,730 | 3,474 | 501 | 5,856 | 4,283 | 2,263 | 1,062 | 6,728 | 4,456 | 3,027 | 1,146 | 6,292 | 4,564 | 3,194 | 795 | 5,671 | 4,057 | 3,010 | 1,255 | 5,421 | 3,777 | 2,676 | 944 | 3,817 | 2,511 | 1,781 | 651 | 3,738 | 2,008 | 2,257 | 750 | 3,240 | 2,295 | 1,804 | 602 | 2,701 | 2,215 | 1,439 | 243 | 1,623 | 1,679 | 1,106 | 298 | 1,458 | 995 | 758 | 385 | 1,414 | 1,018 | 559 | 349 | 1,251 | 826 | 728 | 251 | 1,218 | 1,084.802 | 648.543 | 246.087 | 1,263.568 | 1,436.227 | 1,008.727 | 607.971 | -873.807 | 1,185.446 | 970.026 | 111.976 | 656.116 | 736.064 | 444.658 | 28.809 | 597.568 | 635.642 | 361.121 | 170.977 | 446.839 | 527.348 | 254.413 | 14.643 | 234.1 | 364.757 | 281.603 | 80.12 | 162.677 | 251.2 | 151 | 64.7 | 101.8 | 198.9 | 126.9 | 64.5 | 53.2 | 150.1 | 79.4 | 29.6 | 58.4 | 84.4 | 44.5 | 46.4 | 67 | 80.7 | 41.2 | -22.5 | -10 | 44.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,303 | -2,798 | -1,674 | -1,080 | -1,314 | -1,913 | -2,628 | -2,435 | -1,719 | -1,423 | -1,101 | -925 | -1,062 | -717 | -414 | -568 | -436 | -433 | -396 | -349 | -386 | -413 | -443 | -421 | -383 | -378 | -286 | -599 | -473 | -525 | -440 | -757 | -299 | -180 | -368 | -195 | -446 | -597 | -368 | -225 | -201 | -154 | -147 | -126 | -153 | -183 | -116 | -212 | -139 | -217 | -142 | -129 | -160 | -78 | -133 | -121 | -118 | -69 | -61 | -45 | -55 | -38 | -92 | -76 | -323 | -48 | -39 | -69 | -87 | -136 | -77 | -57 | -49 | -75 | -75 | -34 | -52 | -38 | -58 | -58 | -34 | -45 | -41 | -27 | -76 | -203 | -13 | -32 | -43 | -79.129 | -39.219 | -47.105 | -112.547 | -96.57 | -62.692 | -80.6 | -73.397 | -56.844 | -82.139 | -69.568 | -54.892 | -87.633 | -86.027 | -84.613 | -88.319 | -87.777 | -85.287 | -77.81 | -77.484 | -150.343 | -66.545 | -84.877 | -88.976 | -88.37 | -79.405 | -80.95 | -59.667 | -82.3 | -71.8 | -77.8 | -30.1 | -52.9 | -75.2 | -19.2 | -103.4 | -12.4 | -14.5 | -3.7 | -10.7 | 4.1 | -7.3 | -34.7 | -8.7 | 0.6 | -5.3 | -16 | -40 | -13.5 |
Acquisitions Net
| 0 | -4 | -4,307 | -59 | 248 | 1,913 | 78 | -1 | -27,798 | -16 | -82 | 0 | -50 | -12 | -29 | 568 | 436 | -13 | 396 | -109 | -2 | -33 | -17 | -263 | -50 | -1,724 | 286 | 599 | 473 | -815 | -552 | -8,711 | -1,143 | -337 | -166 | -147 | 446 | -7 | -1,110 | -5,085 | -37 | -422 | -1,318 | -434 | -1,314 | -1,713 | -932 | -299 | -361 | -1,869 | -2,262 | -228 | -343 | -174 | -867 | 26 | -832 | -39 | -5,175 | -313 | -79 | 6 | -100 | -670 | -395 | -6,943 | -49 | -105 | -546 | -2,715 | -1,802 | -263 | -225 | -21 | -3,434 | -189 | -309 | -764 | -9,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -477 | -329 | -159 | -182 | -333 | -260 | -318 | -546 | -57 | -138 | -503 | -1,960 | -7,671 | -11,207 | -11,197 | -4,900 | -10,678 | -5,332 | -85 | -98 | -216 | -90 | -32 | -539 | -739 | -786 | -6,474 | -10,351 | -7,671 | -10,296 | -5,481 | -4,577 | -5,513 | -3,013 | -3,911 | -5,969 | -11,669 | -8,082 | -5,825 | -7,174 | -10,340 | -6,766 | -6,992 | -10,009 | -8,549 | -8,133 | -6,713 | -10,510 | -6,804 | -8,880 | -8,323 | -8,834 | -12,588 | -8,148 | -6,059 | -9,152 | -7,650 | -4,541 | -4,977 | -3,425 | -2,760 | -2,409 | -1,801 | -1,917 | -3,188 | -1,995 | -1,676 | -1,057 | -896 | -719 | -435 | -1,821 | -2,430 | -908 | -546 | -743 | -789 | -556 | -1,448 | -1,551 | -3,546 | -2,732 | -2,326 | -2,781 | -2,471 | -1,647 | -767 | -1,637 | -662 | -1,797.014 | -786.503 | -1,770.949 | -1,732.534 | -800.911 | -755.9 | 0 | -27 | -10 | -96.245 | -200.8 | -579.526 | -1,095.724 | -275.36 | 159.302 | -38.719 | -1,013.368 | 37.934 | 2.356 | -222.988 | -354.177 | -5.062 | -64.642 | -100.432 | -238.091 | 0 | 0 | -6.468 | 0 | 0 | 0 | 0 | 0 | 0 | 12.7 | -21.2 | -20.5 | 4.8 | -35.3 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1.4 | 1 |
Sales Maturities Of Investments
| 15 | 365 | 50 | 72 | 85 | 561 | 90 | 324 | 138 | 416 | 4,118 | 13,615 | 8,002 | 8,025 | 8,256 | 9,320 | 1,459 | 1,522 | 961 | 1,789 | 12,990 | 8,442 | 13,691 | 3,143 | 4,704 | 6,048 | 5,503 | 5,240 | 6,326 | 5,790 | 5,745 | 4,328 | 1,752 | 2,402 | 3,757 | 10,444 | 4,644 | 4,962 | 4,889 | 6,275 | 3,878 | 5,735 | 9,155 | 7,440 | 6,515 | 7,800 | 7,096 | 8,469 | 6,794 | 9,122 | 10,137 | 9,567 | 6,768 | 7,961 | 8,006 | 6,469 | 4,684 | 4,099 | 3,033 | 2,141 | 1,947 | 2,007 | 2,035 | 2,942 | 1,420 | 1,749 | 1,259 | 712 | 561 | 1,103 | 2,449 | 1,562 | 642 | 593 | 1,880 | 376 | 827 | 1,657 | 4,526 | 4,088 | 1,923 | 2,180 | 2,432 | 2,329 | 1,068 | 1,878 | 1,490 | 1,504 | 1,070 | 1,126.46 | 1,378.657 | 1,119.861 | 759.022 | 238.375 | 185.732 | 90.479 | 210.569 | 6,793.043 | 927.794 | 402.763 | 394.073 | 1,055.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.2 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -462 | 36 | 4,307 | -110 | -248 | -1,913 | -228 | -222 | 81 | 278 | 3,615 | 11,655 | 331 | -3,182 | -2,941 | -568 | -436 | -3,810 | -396 | 1,691 | 12,774 | 8,352 | 13,659 | 2,604 | 3,965 | 5,262 | -286 | -599 | -473 | -4,506 | 264 | -249 | -3,761 | -611 | -154 | 4,475 | -446 | -3,120 | -936 | -899 | -6,462 | -1,031 | 2,163 | -2,569 | -2,034 | -333 | -549 | -2,340 | 0 | 0 | 0 | 0 | 0 | 20 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | -2,599 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 2 | 0 | 0 | 4 | 49 | 19 | 68 | 3 | -1 | -2 | -2 | -38 | -12 | -9 | -12 | 21 | 4 | 26 | -94 | -147.989 | 17.499 | -7.984 | -18.526 | 17.982 | -103.132 | -34.942 | 37.302 | -280.611 | -150.801 | -30.508 | -12.682 | -114.392 | -53.765 | -45.527 | -47.405 | 810.879 | -21.741 | -146.944 | -40.291 | 228.921 | -55.179 | -8.96 | -27.109 | 146.119 | -59.935 | 35.989 | -120.71 | -2.4 | -33.1 | -204.9 | -22.6 | -15.2 | 22.4 | -12.7 | -22.8 | -10.8 | -3.4 | -10 | -11.2 | -33.9 | -10.9 | -11.9 | -13.1 | -12.9 | -7.5 | -12.5 | -12.4 | -10.8 |
Investing Cash Flow
| -2,765 | -2,766 | -1,783 | -1,249 | -1,562 | -1,612 | -2,778 | -2,658 | -29,436 | -1,161 | 2,432 | 10,730 | -781 | -3,911 | -3,384 | 3,852 | -9,655 | -4,256 | 480 | 1,233 | 12,386 | 7,906 | 13,199 | 1,920 | 3,532 | 3,160 | -1,257 | -5,710 | -1,818 | -5,846 | -728 | -9,717 | -5,203 | -1,128 | -688 | 4,133 | -7,471 | -3,724 | -2,414 | -6,209 | -6,700 | -1,607 | 698 | -3,129 | -3,501 | -2,229 | -665 | -2,552 | -510 | -1,844 | -590 | 376 | -6,323 | -419 | 1,032 | -2,778 | -3,916 | -550 | -7,180 | -1,642 | -947 | -434 | 42 | 279 | -2,486 | -7,237 | -352 | -519 | -968 | -2,467 | 137 | -579 | -2,062 | -407 | -2,126 | -571 | -255 | 302 | -6,873 | 2,477 | -1,659 | -635 | 53 | -488 | -1,491 | 49 | 714 | -139 | 271 | -897.672 | 570.434 | -706.177 | -1,104.585 | -641.124 | -735.992 | -25.063 | 147.474 | 6,445.588 | 598.609 | 101.887 | -253.027 | -241.811 | -415.152 | 29.162 | -174.443 | -290.266 | -69.094 | -222.398 | -340.763 | -275.599 | -126.786 | -158.479 | -216.517 | -180.342 | -139.34 | -44.961 | -186.845 | -84.7 | -104.9 | -282.7 | -23.5 | -50.5 | -52.8 | -19.2 | -147.4 | -43.7 | -13.1 | -49 | -52.2 | -29.8 | -18.2 | -46.6 | -21.8 | -12.3 | -12.8 | -27.5 | -53.8 | -23.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,399 | -1,103 | -813 | -1,938 | -1,562 | -20,550 | -4,358 | -10,809 | -5,883 | -2,500 | 0 | -4,250 | -1,500 | -14,934 | -1,631 | 0 | -1,000 | -19,888 | 0 | -2,750 | -1,750 | -4,500 | -2,000 | 0 | -2,500 | -2,500 | 0 | -2,500 | -4,800 | -3,800 | -344 | 0 | -3,750 | -3,750 | -2,000 | 0 | 0 | -9,897 | 0 | 0 | -1,500 | -5,566 | 0 | 0 | -5,566 | -1,250 | 0 | -4,974 | -1,700 | -1,700 | -255 | 0 | -1,150 | -1,150 | -2,253 | -5 | -885 | -1,874 | -1,708 | 0 | -4,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 179 | 288 | 28 | 118 | 308 | 433 | 98 | 146 | 515 | 125 | 52 | 157 | 148 | 871 | 143 | 205 | 567 | 356 | 615 | 301 | 316 | 687 | 450 | 727 | 291 | 286 | 763 | 339 | 1,014 | 872 | 563 | 259 | 487 | 623 | 162 | 344 | 296 | 357 | 545 | 312 | 588 | 616 | 754 | 480 | 285 | 227 | 548 | 235 | 517 | 220 | 79 | 252 | 182 | 348 | 294 | 565 | 169 | 272 | 231 | 124 | 247 | 312 | 77 | 91 | 280 | 241 | 365 | 365 | 317 | 240 | 118 | 404 | 162 | 299 | 88 | 87 | 158 | 236 | 195 | 138 | 27 | 113 | 65 | 135 | 41 | 156 | 53 | 117 | 30 | 114.832 | 27.881 | 149.712 | 39.575 | 126.078 | 67.995 | 211.707 | 130.122 | 803.826 | 76.162 | 161.114 | 87.19 | 381.537 | 77.818 | 122.172 | 20.696 | 83.083 | 9.988 | 78.404 | 32.817 | 97.343 | 6.407 | 54.911 | 15.421 | 23.162 | 9.842 | 34.228 | 25.559 | 28.3 | 5.3 | 23.1 | 3.9 | 16.6 | 3.5 | 15.9 | 2.7 | 12.6 | 4.1 | 13.2 | 1.8 | 8.5 | 3.4 | 9.8 | 0.5 | 11.5 | 0.6 | 6.8 | 0.8 | 16.2 |
Common Stock Repurchased
| -1,001 | -327 | -582 | -1,123 | -1,210 | -313 | -295 | -514 | -1,381 | -676 | -774 | -7,076 | -8,815 | -8,045 | -4,073 | -4,059 | -5,423 | -5,346 | -4,004 | -5,036 | -5,519 | -6,301 | -10,001 | -9,995 | -10,346 | -4,965 | -4,000 | -2,055 | -833 | -540 | -547 | -585 | -2,172 | -1,980 | -2,214 | -3,419 | -2,916 | -2,008 | -1,992 | -2,087 | -2,000 | -1,972 | -2,040 | -2,833 | -2,968 | -2,817 | -2,132 | -2,996 | -3,076 | -2,399 | -1,659 | -998 | -800 | -411 | -245 | -255 | -249 | -254 | -242 | -252 | -244 | -268 | -1,360 | -1,844 | -500 | -503 | -497 | -493 | -530 | -1,004 | -997 | -1,000 | -936 | -1,743 | 0 | 0 | -250 | -248 | 0 | 0 | -543 | -472 | 0 | 0 | -200 | -457 | -489 | -939 | -768 | -740.824 | -193.311 | -1,104.069 | -753.796 | -569.047 | -350.912 | -1,425.402 | -1,995.423 | -3,262.245 | -672.734 | -791.897 | -579.895 | -339.021 | -187.066 | -479.802 | -81.064 | -117.748 | -309.358 | -47.154 | -15.563 | -180.954 | -237.379 | -97.919 | -11.957 | -30.167 | -34.34 | 0 | 0 | 0 | 0 | -44 | -31.9 | -16.1 | -15.5 | 0 | 0 | -19 | -9 | -14.3 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,103 | -1,102 | -1,099 | -1,099 | -1,091 | -1,082 | -863 | -863 | -860 | -854 | -855 | -861 | -887 | -917 | -699 | -717 | -730 | -740 | -768 | -767 | -795 | -806 | -670 | -714 | -742 | -778 | -783 | -791 | -788 | -787 | -612 | -614 | -618 | -623 | -632 | -636 | -650 | -655 | -530 | -533 | -537 | -538 | -541 | -545 | -554 | 0 | -850 | -291 | -292 | -296 | -139 | -466 | -304 | -304 | -253 | -253 | -251 | -251 | -252 | -250 | -251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -261 | -30 | 3 | 1,753 | 27 | 19,072 | 5,313 | 10,185 | 19,919 | -121 | -2 | -23 | -414 | 29,823 | 131 | 17 | 93 | 39,751 | -12 | -42 | -54 | -41 | -18 | -41 | -36 | 2,498 | 763 | 9,945 | -34 | 7,542 | 563 | -33 | 13,765 | 7,563 | 21 | -45 | 271 | 19,871 | 93 | -146 | 9,969 | 88 | 91 | 31 | 11,144 | 214 | 125 | 9,981 | 31 | 3,426 | -145 | 192 | -139 | 2,376 | 26 | 76 | 3,176 | 936 | 1,963 | 12 | 8,948 | -1,245 | -10 | 14 | 31 | 5,024 | 195 | 104 | -1,307 | 1,891 | -139 | 124 | -2 | -189 | 4,977 | -695 | -1,205 | -4,525 | 7,182 | -552 | -26 | 6 | -778 | -199 | 0 | 9 | 0 | -166 | 0 | -4.256 | 0.998 | -2.395 | 0.653 | -0.122 | 0.16 | -3.088 | 2.924 | -3.597 | 3.075 | -0.603 | -3.632 | -247.879 | 243.422 | 3.932 | 0.542 | -11.094 | 3.447 | 8.921 | 1.411 | -8.801 | 299.788 | 6.212 | -0.194 | -67.575 | -0.22 | -49.501 | 0.721 | -1.5 | 0.6 | -3.8 | 4 | -2.7 | -3.4 | -43.2 | -9.1 | -2.8 | -3.9 | -5.8 | 0.1 | -20.2 | 35.6 | -43.3 | -70.7 | -49.6 | -3.5 | 45.6 | 61.3 | -42.3 |
Financing Cash Flow
| -4,585 | -2,274 | -2,463 | -2,289 | -3,528 | -2,440 | -105 | -1,855 | 12,310 | -4,026 | -1,579 | -12,053 | -11,468 | 6,798 | -6,129 | -4,554 | -6,493 | 14,133 | -4,169 | -8,294 | -7,802 | -6,461 | -12,239 | -10,023 | -13,333 | -5,459 | -4,020 | 4,938 | -5,441 | 3,287 | -940 | -973 | 7,712 | 1,833 | -4,663 | -3,756 | -3,270 | 7,668 | -1,884 | -2,454 | 6,520 | -1,806 | -1,736 | -2,867 | 2,341 | -3,626 | -2,309 | 1,955 | -4,520 | -749 | -2,119 | -1,020 | -2,211 | 859 | -2,431 | 128 | 1,960 | -1,171 | -8 | -366 | 4,209 | -1,201 | -1,293 | -1,739 | -189 | 4,762 | 63 | -24 | -1,520 | 1,127 | -1,018 | -472 | -776 | -1,633 | 5,065 | -608 | -1,297 | -4,537 | 7,377 | -414 | -542 | -353 | -713 | -64 | -159 | -292 | -436 | -988 | -738 | -630.248 | -164.432 | -956.752 | -713.568 | -443.091 | -282.757 | -1,216.783 | -1,862.377 | -2,462.016 | -593.497 | -631.386 | -496.337 | -205.363 | 134.174 | -353.698 | -59.826 | -45.759 | -295.923 | 40.171 | 18.665 | -92.412 | 68.816 | -36.796 | 3.27 | -74.58 | -24.718 | -15.273 | 26.28 | 26.8 | 5.9 | -24.7 | -24 | -2.2 | -15.4 | -27.3 | -6.4 | -9.2 | -8.8 | -6.9 | 0.6 | -11.7 | 39 | -33.5 | -70.2 | -38.1 | -2.9 | 52.4 | 62.1 | -26.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 85 | -68 | 8 | 26 | -36 | -49 | 14 | 29 | -203 | -97 | 46 | -116 | -181 | 48 | 129 | 39 | 232 | -81 | -34 | 5 | -15 | -73 | 75 | -74 | -86 | -228 | 144 | -89 | 230 | 129 | 125 | -418 | 78 | 134 | 49 | -206 | -92 | -212 | -417 | -425 | -138 | -106 | -51 | 80 | -81 | -197 | -31 | 47 | 71 | -290 | 194 | -487 | 112 | 82 | 167 | 108 | 243 | -207 | -181 | 178 | 103 | 411 | -148 | -490 | -274 | 33 | 161 | 219 | 24 | 93 | 8 | 46 | 2 | 99 | 39 | -72 | -10 | -87 | 54 | 108 | -2 | -84 | 120 | 136 | -98 | 66 | 69 | 14 | 29 | 79.093 | -62.869 | -31.222 | 20.998 | -32.184 | -26.33 | -37.532 | -3.399 | -7.517 | -24.582 | 16.493 | 25.712 | -7.351 | -8.253 | 16.393 | -8.897 | -3.432 | -12.869 | -1.201 | -8.191 | -5.341 | -19.661 | -3.25 | 6.671 | -6.76 | -2.604 | 2.254 | -6.684 | 10 | 3.7 | 1.3 | 3.5 | 4.3 | 0.9 | -2.3 | -4.9 | 1.4 | -2.9 | -8.3 | 5.9 | 1.8 | -0.5 | 1.5 | -0.6 | -1 | 0.4 | 0.1 | 0.7 | -0.4 |
Net Change In Cash
| 162 | 973 | 1,237 | -3,369 | 1,848 | 1,546 | 1,406 | -3,635 | -10,935 | -1,299 | 4,744 | -5,121 | -7,039 | 7,777 | -5,680 | 725 | -9,963 | 13,410 | -711 | -6,543 | 10,569 | 5,794 | 3,896 | -7,631 | -3,165 | 2,133 | -1,823 | -11 | -463 | 2,036 | 1,156 | -10,022 | 8,462 | 4,569 | -1,828 | 672 | -4,977 | 8,015 | -2,452 | -8,026 | 6,410 | 937 | 1,938 | -4,770 | 5,051 | -1,488 | 189 | 245 | 712 | 1,174 | 495 | 124 | -3,001 | 4,299 | 1,444 | -1,598 | 2,104 | 583 | -5,588 | -1,179 | 7,103 | 784 | 858 | -1,200 | 291 | -147 | 1,676 | 278 | 237 | 968 | 566 | -762 | -1,213 | -262 | 4,084 | -953 | -104 | -3,327 | 1,316 | 2,556 | -789 | -54 | 19 | -67 | -497 | 649 | 1,075 | -862 | 780 | -364.191 | 991.676 | -1,448.064 | -533.587 | 319.828 | -36.352 | -671.407 | -2,592.109 | 5,161.501 | 950.556 | -401.03 | -67.536 | 281.539 | 155.427 | -279.334 | 354.402 | 296.185 | -16.765 | -12.451 | 116.55 | 153.996 | 176.782 | -183.881 | 27.523 | 103.075 | 114.941 | 22.14 | -4.572 | 203.3 | 55.7 | -241.4 | 57.8 | 150.5 | 59.6 | 15.7 | -105.5 | 98.6 | 54.6 | -34.6 | 12.7 | 44.7 | 64.8 | -32.2 | -25.6 | 29.3 | 25.9 | 2.5 | -1 | -5.3 |
Cash At End Of Period
| 10,616 | 10,454 | 9,481 | 8,244 | 11,613 | 9,765 | 8,219 | 6,813 | 10,448 | 21,383 | 22,682 | 17,938 | 23,059 | 30,098 | 22,321 | 28,001 | 27,276 | 37,239 | 23,829 | 24,540 | 31,083 | 20,514 | 14,720 | 10,824 | 18,455 | 21,620 | 19,487 | 21,310 | 21,321 | 21,784 | 19,748 | 18,592 | 28,614 | 20,152 | 15,583 | 17,411 | 16,739 | 21,716 | 13,701 | 16,153 | 24,179 | 17,769 | 16,832 | 14,894 | 19,664 | 14,613 | 16,101 | 15,912 | 15,667 | 14,955 | 13,781 | 13,286 | 13,162 | 16,163 | 11,864 | 10,420 | 12,018 | 9,914 | 9,331 | 14,919 | 16,098 | 8,995 | 8,211 | 7,353 | 8,553 | 8,262 | 8,409 | 6,733 | 6,455 | 6,218 | 5,250 | 4,684 | 5,446 | 6,659 | 6,921 | 2,837 | 3,790 | 3,894 | 7,221 | 5,905 | 3,349 | 4,138 | 4,192 | 4,173 | 4,240 | 4,737 | 4,088 | 3,013 | 3,875 | 3,095 | 3,459.191 | 2,467.515 | 3,915.579 | 4,449.166 | 4,129.338 | 4,165.69 | 4,837.097 | 7,429.206 | 2,267.705 | 1,317.149 | 1,718.179 | 1,785.715 | 1,504.176 | 1,348.749 | 1,628.083 | 1,273.681 | 977.496 | 994.261 | 1,006.712 | 890.162 | 736.166 | 559.384 | 743.265 | 715.742 | 612.667 | 497.726 | 475.586 | 203.3 | 55.7 | -241.4 | 462.6 | 150.5 | 59.6 | 15.7 | 179.1 | 98.6 | 54.6 | -34.6 | 166 | 44.7 | 64.8 | -32.2 | 75.9 | 29.3 | 25.9 | 2.5 | 43.8 | -5.3 |