Oracle Corporation
NYSE:ORCL
186.37 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,616 | 10,454 | 9,481 | 8,244 | 11,613 | 9,765 | 8,219 | 6,813 | 10,448 | 21,383 | 22,682 | 17,938 | 23,059 | 30,098 | 22,321 | 28,001 | 27,276 | 37,239 | 23,829 | 24,540 | 31,083 | 20,514 | 14,720 | 10,824 | 18,455 | 21,620 | 19,487 | 21,310 | 21,321 | 21,784 | 19,748 | 18,592 | 28,614 | 20,152 | 15,583 | 17,411 | 16,739 | 21,716 | 13,701 | 16,153 | 24,179 | 17,769 | 16,832 | 14,894 | 19,664 | 14,613 | 16,101 | 15,912 | 15,667 | 14,955 | 13,781 | 13,286 | 13,162 | 16,163 | 11,864 | 10,420 | 12,018 | 9,914 | 9,331 | 14,919 | 16,098 | 8,995 | 8,211 | 7,353 | 8,553 | 8,262 | 8,409 | 6,733 | 6,455 | 6,218 | 5,250 | 4,684 | 5,446 | 6,659 | 6,921 | 2,837 | 3,790 | 3,894 | 7,221 | 5,905 | 3,349 | 4,138 | 4,192 | 4,173 | 4,240 | 4,737 | 4,088 | 3,013 | 3,875 | 3,095 | 3,459.191 | 2,467.515 | 3,915.579 | 4,449.166 | 4,129.338 | 4,165.69 | 4,837.097 | 7,429.206 | 2,267.705 | 1,317.149 | 1,718.179 | 1,785.715 | 1,504.176 | 1,348.749 | 1,628.083 | 1,273.681 | 977.496 | 994.261 | 1,006.712 | 890.162 | 736.166 | 559.384 | 743.265 | 715.742 | 612.667 | 497.726 | 475.586 | 480.2 | 276.9 | 221.1 | 462.5 | 404.8 | 254.4 | 194.7 | 179 | 284.6 | 186 | 131.4 | 166 | 153.3 | 108.4 | 43.7 | 75.9 | 101.5 | 72.2 | 46.4 | 43.8 | 44.8 | 50.2 | 49.4 | 48.6 | 37.6 | 12.5 |
Short Term Investments
| 295 | 207 | 423 | 446 | 470 | 422 | 550 | 537 | 772 | 519 | 707 | 4,900 | 16,251 | 16,456 | 13,543 | 10,592 | 15,003 | 5,818 | 2,029 | 2,904 | 4,621 | 17,313 | 25,310 | 38,567 | 41,639 | 45,641 | 50,968 | 50,270 | 45,576 | 44,294 | 39,604 | 39,614 | 39,782 | 35,973 | 35,184 | 34,924 | 39,191 | 32,652 | 30,076 | 28,580 | 27,437 | 21,050 | 20,393 | 22,080 | 19,440 | 17,603 | 17,306 | 17,783 | 15,940 | 15,721 | 15,961 | 17,726 | 18,498 | 12,685 | 12,491 | 14,425 | 11,619 | 8,555 | 8,158 | 5,865 | 4,467 | 3,629 | 3,083 | 3,293 | 4,468 | 2,781 | 2,097 | 1,699 | 1,288 | 802 | 1,195 | 3,141 | 2,852 | 946 | 843 | 566 | 842 | 908 | 1,911 | 3,531 | 6,096 | 4,449 | 3,826 | 3,901 | 3,164 | 1,782 | 1,952 | 2,468 | 2,544 | 2,746 | 2,151.783 | 2,492.013 | 2,135.852 | 1,438.495 | 855.9 | 190.475 | 225.475 | 332.792 | 499.896 | 816.607 | 1,003.57 | 777.049 | 684.685 | 559.318 | 673.813 | 645.518 | 539.323 | 520.134 | 481.614 | 323.028 | 306.902 | 319.288 | 252.522 | 125.166 | 97.078 | 56.736 | 101.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,911 | 10,661 | 9,904 | 8,690 | 12,083 | 10,187 | 8,769 | 7,350 | 11,220 | 21,902 | 23,389 | 22,838 | 39,310 | 46,554 | 35,864 | 38,593 | 42,279 | 43,057 | 25,858 | 27,444 | 35,704 | 37,827 | 40,030 | 49,391 | 60,094 | 67,261 | 70,455 | 71,580 | 66,897 | 66,078 | 59,352 | 58,206 | 68,396 | 56,125 | 50,767 | 52,335 | 55,930 | 54,368 | 43,777 | 44,733 | 51,616 | 38,819 | 37,225 | 36,974 | 39,104 | 32,216 | 33,407 | 33,695 | 31,607 | 30,676 | 29,742 | 31,012 | 31,660 | 28,848 | 24,355 | 24,845 | 23,637 | 18,469 | 17,489 | 20,784 | 20,565 | 12,624 | 11,294 | 10,646 | 13,021 | 11,043 | 10,506 | 8,432 | 7,743 | 7,020 | 6,445 | 7,825 | 8,298 | 7,605 | 7,764 | 3,403 | 4,632 | 4,802 | 9,132 | 9,436 | 9,445 | 8,587 | 8,018 | 8,074 | 7,404 | 6,519 | 6,040 | 5,481 | 6,419 | 5,841 | 5,610.974 | 4,959.528 | 6,051.431 | 5,887.661 | 4,985.238 | 4,356.165 | 5,062.572 | 7,761.998 | 2,767.601 | 2,133.756 | 2,721.749 | 2,562.764 | 2,188.861 | 1,908.067 | 2,301.896 | 1,919.199 | 1,516.819 | 1,514.395 | 1,488.326 | 1,213.19 | 1,043.068 | 878.672 | 995.787 | 840.908 | 709.745 | 554.462 | 577.3 | 480.2 | 276.9 | 221.1 | 462.5 | 404.8 | 254.4 | 194.7 | 179 | 284.6 | 186 | 131.4 | 166 | 153.3 | 108.4 | 43.7 | 75.9 | 101.5 | 72.2 | 46.4 | 43.8 | 44.8 | 50.2 | 49.4 | 48.6 | 37.6 | 12.5 |
Net Receivables
| 8,021 | 8,695 | 7,297 | 6,804 | 6,519 | 6,915 | 6,213 | 6,197 | 5,937 | 5,953 | 4,588 | 4,462 | 4,482 | 5,409 | 4,637 | 4,423 | 4,576 | 5,551 | 4,162 | 4,050 | 3,820 | 5,134 | 3,993 | 3,975 | 3,729 | 5,279 | 3,902 | 3,798 | 3,591 | 5,300 | 3,721 | 3,690 | 3,407 | 5,385 | 3,844 | 3,956 | 3,475 | 5,618 | 4,178 | 4,326 | 3,551 | 6,087 | 4,071 | 4,192 | 3,450 | 6,049 | 4,169 | 4,401 | 3,775 | 6,377 | 4,656 | 4,434 | 4,194 | 6,628 | 4,495 | 4,406 | 3,721 | 5,585 | 3,898 | 3,086 | 2,584 | 4,430 | 3,025 | 3,253 | 3,260 | 5,799 | 3,655 | 3,637 | 3,019 | 4,589 | 3,148 | 2,836 | 2,347 | 3,420 | 2,465 | 2,205 | 1,847 | 2,900 | 2,100 | 1,744 | 1,410 | 2,334 | 1,770 | 1,756 | 1,530 | 2,221 | 1,639 | 1,734 | 1,549 | 2,329 | 1,831.527 | 2,027.384 | 1,963.258 | 2,713.913 | 1,952.119 | 1,935.767 | 1,859.167 | 2,790.167 | 2,032.463 | 1,940.176 | 1,675.8 | 2,478.996 | 1,563.853 | 1,604.336 | 1,351.416 | 2,065.024 | 1,322.781 | 1,321.368 | 1,183.408 | 1,708.939 | 1,102.175 | 1,083.996 | 899.942 | 1,203.976 | 774.523 | 766.918 | 611.063 | 846.3 | 684.3 | 647.6 | 466.9 | 575.6 | 449.9 | 471.8 | 455.4 | 478.8 | 310.5 | 314.4 | 320.5 | 401 | 320.6 | 328.5 | 315.4 | 386 | 385.1 | 453 | 394.6 | 497 | 384.5 | 278.2 | 139.4 | 69.2 | 27.7 |
Inventory
| 0 | 334 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 142 | -10 | -17 | -24 | 211 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 398 | 496 | 436 | 312 | 300 | 391 | 327 | 286 | 212 | 212 | 238 | 251 | 314 | 285 | 208 | 179 | 189 | 227 | 234 | 243 | 240 | 211 | 164 | 148 | 158 | 172 | 218 | 259 | 303 | 276 | 236 | 235 | 259 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.695 | 314.849 | 254.615 | 0 | 261.042 | 265.996 | 265.785 | 0 | 219.252 | 179.214 | 169.995 | 0 | 142.136 | 131.626 | 122.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4,140 | 2,864 | 3,862 | 3,795 | 3,564 | 3,902 | 3,714 | 4,014 | 3,847 | 3,778 | 3,698 | 3,778 | 3,325 | 3,604 | 3,243 | 3,235 | 3,084 | 3,532 | 3,422 | 3,046 | 2,860 | 3,425 | 3,594 | 3,572 | 3,186 | 3,424 | 2,879 | 2,731 | 2,535 | 2,837 | 2,547 | 2,511 | 2,362 | 2,591 | 2,246 | 2,089 | 1,795 | 2,220 | 2,123 | 1,866 | 2,015 | 2,129 | 1,869 | 1,889 | 1,723 | 2,213 | 2,070 | 1,976 | 1,729 | 1,935 | 2,968 | 2,818 | 3,093 | 3,395 | 3,333 | 3,236 | 2,671 | 2,691 | 2,277 | 1,365 | 1,296 | 1,527 | 1,292 | 1,239 | 1,570 | 1,261 | 1,570 | 1,489 | 1,411 | 1,274 | 1,071 | 1,001 | 1,046 | 949 | 970 | 658 | 710 | 777 | 689 | 393 | 422 | 415 | 446 | 477 | 479 | 487 | 565 | 573 | 576 | 558 | 457.719 | 599.734 | 562.605 | 361.576 | 521.685 | 531.532 | 336.856 | 331.169 | 345.333 | 325.924 | 391.032 | 405.514 | 271.06 | 260.621 | 226.449 | 338.827 | 233.607 | 210.634 | 197.326 | 348.967 | 210.843 | 185.477 | 168.919 | 239.581 | 149.504 | 138.405 | 123.286 | 290.7 | 194.8 | 168.2 | 153.5 | 95.2 | 135.2 | 128.9 | 129.9 | 78.9 | 211 | 209 | 196 | 86.4 | 82 | 79.2 | 99.7 | 98.7 | 101.8 | 85.7 | 82.9 | 27.5 | 51 | 9.3 | 3.8 | 2.3 | 1.3 |
Total Current Assets
| 23,072 | 22,554 | 21,063 | 19,289 | 22,166 | 21,004 | 18,696 | 17,561 | 21,004 | 31,633 | 31,675 | 31,078 | 47,117 | 55,567 | 43,744 | 46,251 | 49,939 | 52,140 | 33,442 | 34,540 | 42,384 | 46,386 | 47,617 | 56,938 | 67,009 | 75,964 | 77,732 | 78,545 | 73,335 | 74,515 | 66,011 | 64,734 | 74,451 | 64,313 | 57,069 | 58,618 | 62,122 | 63,183 | 51,294 | 52,040 | 58,194 | 48,138 | 44,404 | 44,252 | 45,457 | 41,692 | 40,686 | 41,129 | 38,172 | 40,023 | 37,538 | 38,482 | 39,206 | 39,174 | 32,459 | 32,723 | 30,264 | 27,004 | 23,979 | 25,235 | 24,445 | 18,581 | 15,611 | 15,138 | 17,851 | 18,103 | 15,731 | 13,558 | 12,173 | 12,883 | 10,664 | 11,662 | 11,691 | 11,974 | 11,199 | 6,266 | 7,189 | 8,479 | 11,921 | 11,573 | 11,277 | 11,336 | 10,234 | 10,307 | 9,413 | 9,227 | 8,244 | 7,788 | 8,544 | 8,728 | 8,021.996 | 7,586.646 | 8,577.294 | 8,963.15 | 7,459.042 | 6,823.464 | 7,258.595 | 10,883.334 | 5,145.397 | 4,399.856 | 4,788.581 | 5,447.274 | 4,336.469 | 4,087.873 | 4,134.376 | 4,323.05 | 3,334.249 | 3,312.393 | 3,134.845 | 3,271.096 | 2,575.338 | 2,327.359 | 2,234.643 | 2,284.465 | 1,775.908 | 1,591.411 | 1,433.9 | 1,617.2 | 1,156 | 1,036.9 | 1,082.9 | 1,075.6 | 839.5 | 795.4 | 764.3 | 842.3 | 707.5 | 654.8 | 682.5 | 640.7 | 511 | 451.4 | 491 | 586.2 | 559.1 | 585.1 | 521.3 | 569.3 | 485.7 | 336.9 | 191.8 | 109.1 | 41.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,094 | 28,836 | 19,117 | 18,009 | 17,644 | 17,069 | 16,345 | 14,351 | 12,280 | 9,716 | 8,609 | 8,029 | 7,610 | 7,049 | 6,816 | 6,627 | 6,401 | 6,244 | 6,248 | 6,270 | 6,264 | 6,252 | 6,197 | 6,003 | 5,918 | 5,897 | 5,904 | 5,868 | 5,586 | 5,315 | 5,070 | 4,882 | 4,108 | 4,000 | 4,011 | 3,855 | 3,896 | 3,686 | 3,335 | 3,169 | 3,086 | 3,061 | 3,052 | 3,039 | 3,052 | 3,053 | 3,034 | 3,093 | 3,037 | 3,021 | 2,936 | 2,900 | 2,930 | 2,857 | 2,894 | 2,870 | 2,835 | 2,763 | 2,869 | 1,956 | 1,924 | 1,922 | 1,914 | 1,907 | 1,886 | 1,688 | 1,570 | 1,655 | 1,633 | 1,603 | 1,465 | 1,446 | 1,437 | 1,391 | 1,375 | 1,366 | 1,404 | 1,442 | 1,471 | 1,084 | 1,057 | 1,068 | 1,080 | 1,073 | 1,081 | 1,062 | 899 | 949 | 973 | 987 | 984.766 | 1,009.371 | 1,026.713 | 974.751 | 946.268 | 941.793 | 936.757 | 934.455 | 966.676 | 966.404 | 966.098 | 987.482 | 978.143 | 976.662 | 952.849 | 934.35 | 920.343 | 898.967 | 882.018 | 868.948 | 775.796 | 771.373 | 731.565 | 685.754 | 642.987 | 602.993 | 557.373 | 535 | 487.6 | 442.2 | 388.8 | 378.5 | 341.6 | 280.7 | 277.4 | 189.2 | 185.8 | 197 | 210.4 | 207 | 209.4 | 214.1 | 189.8 | 194.2 | 200.4 | 208.3 | 203.9 | 171.9 | 152.9 | 94.5 | 47.6 | 26.9 | 14.3 |
Goodwill
| 62,249 | 62,230 | 62,222 | 62,231 | 62,206 | 62,261 | 61,499 | 61,513 | 61,629 | 43,811 | 43,833 | 43,842 | 43,862 | 43,935 | 43,954 | 43,877 | 43,867 | 43,769 | 43,781 | 43,810 | 43,733 | 43,779 | 43,776 | 43,778 | 43,702 | 43,755 | 42,965 | 42,964 | 43,020 | 43,045 | 42,504 | 42,083 | 35,350 | 34,590 | 34,284 | 34,171 | 34,133 | 34,087 | 34,328 | 33,383 | 29,707 | 29,652 | 29,322 | 28,269 | 27,965 | 27,343 | 26,102 | 25,458 | 25,288 | 25,119 | 23,819 | 21,994 | 21,831 | 21,553 | 21,425 | 20,889 | 20,901 | 20,425 | 20,415 | 19,098 | 18,867 | 18,842 | 18,642 | 18,587 | 18,260 | 17,991 | 13,677 | 13,663 | 13,544 | 13,479 | 11,917 | 10,682 | 10,529 | 9,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,270 | 6,890 | 7,629 | 8,378 | 9,074 | 9,837 | 10,707 | 11,593 | 12,499 | 1,440 | 1,688 | 1,881 | 2,181 | 2,430 | 2,754 | 3,061 | 3,405 | 3,738 | 4,088 | 4,492 | 4,861 | 5,279 | 5,678 | 6,103 | 6,295 | 6,670 | 6,400 | 6,794 | 7,186 | 7,679 | 7,788 | 7,968 | 5,091 | 4,943 | 5,249 | 5,599 | 5,955 | 6,406 | 6,842 | 7,167 | 5,605 | 6,137 | 6,558 | 6,521 | 6,914 | 6,640 | 6,662 | 6,873 | 7,376 | 7,899 | 7,455 | 7,152 | 7,662 | 7,860 | 8,324 | 8,526 | 9,124 | 9,321 | 9,868 | 6,584 | 6,886 | 7,269 | 7,704 | 8,101 | 8,153 | 8,395 | 5,406 | 5,683 | 5,935 | 5,964 | 4,731 | 4,559 | 4,640 | 4,528 | 14,778 | 10,635 | 10,555 | 10,376 | 9,944 | 0 | 0 | 0 | 236 | 235 | 241 | 345 | 357 | 369 | 415 | 446 | 0 | 0 | 899.758 | 716.229 | 774.104 | 838.886 | 1,247.175 | 1,148.99 | 1,018.127 | 717.157 | 517.053 | 476.481 | 386.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.8 | 101.9 | 98.5 | 93.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 68,519 | 69,120 | 69,851 | 70,609 | 71,280 | 72,098 | 72,206 | 73,106 | 74,128 | 45,251 | 45,521 | 45,723 | 46,043 | 46,365 | 46,708 | 46,938 | 47,272 | 47,507 | 47,869 | 48,302 | 48,594 | 49,058 | 49,454 | 49,881 | 49,997 | 50,425 | 49,365 | 49,758 | 50,206 | 50,724 | 50,292 | 50,051 | 40,441 | 39,533 | 39,533 | 39,770 | 40,088 | 40,493 | 41,170 | 40,550 | 35,312 | 35,789 | 35,880 | 34,790 | 34,879 | 33,983 | 32,764 | 32,331 | 32,664 | 33,018 | 31,274 | 29,146 | 29,493 | 29,413 | 29,749 | 29,415 | 30,025 | 29,746 | 30,283 | 25,682 | 25,753 | 26,111 | 26,346 | 26,688 | 26,413 | 26,386 | 19,083 | 19,346 | 19,479 | 19,443 | 16,648 | 15,241 | 15,169 | 14,337 | 14,778 | 10,635 | 10,555 | 10,376 | 9,944 | 0 | 0 | 0 | 236 | 235 | 241 | 345 | 357 | 369 | 415 | 446 | 0 | 0 | 899.758 | 716.229 | 774.104 | 838.886 | 1,247.175 | 1,148.99 | 1,018.127 | 717.157 | 517.053 | 476.481 | 386.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.8 | 101.9 | 98.5 | 93.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,300 | 2,179 | 2,054 | 1,958 | 1,874 | 1,702 | 2,281 | 2,110 | 1,517 | 0 | 0 | 0 | 35 | 73 | 61 | 55 | 55 | 29 | 22 | 12 | 17 | 5 | 0 | 0 | 16 | 29 | 0 | 0 | 40 | 40 | 23 | 54 | 131 | 122 | 164 | 88 | 75 | 74 | 60 | 45 | 10 | 15 | 11 | 15 | 0 | 41 | 50 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -978 | -703 | -710 | -661 | -635 | -634 | -905 | -853 | 0 | 0 | 0 | -968 | 0 | 0 | 0 | -714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12,219 | 12,273 | 12,688 | 12,758 | 12,243 | 12,226 | 12,153 | 12,091 | 12,065 | 12,782 | 13,109 | 13,265 | 13,391 | 13,636 | 13,725 | 3,401 | 3,152 | 3,252 | 2,883 | 2,751 | 2,654 | 2,696 | 2,033 | 1,482 | 1,433 | 1,491 | 1,815 | 1,222 | 1,181 | 1,143 | 918 | 895 | 1,142 | 1,291 | 1,382 | 1,341 | 789 | 795 | 674 | 427 | 916 | 837 | 720 | 760 | 722 | 766 | 651 | 782 | 547 | 595 | 977 | 1,122 | 1,152 | 1,076 | 1,519 | 1,220 | 1,119 | 0 | 978 | 703 | 710 | 661 | 635 | 634 | 905 | 853 | 257 | 412 | 385 | 968 | 0 | 0 | 0 | 714 | 40 | 51 | 32 | 32 | 0 | 81 | 52 | 92 | 165 | 162 | 197 | 197 | 224 | 232 | 243 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15,010 | 6,014 | 12,309 | 11,701 | 11,455 | 10,285 | 9,939 | 9,250 | 9,315 | 9,915 | 9,730 | 8,802 | 8,728 | 8,417 | 7,055 | 6,742 | 6,727 | 6,266 | 6,240 | 6,568 | 6,316 | 4,312 | 4,137 | 4,014 | 3,985 | 3,458 | 3,385 | 3,369 | 3,249 | 3,254 | 3,068 | 2,984 | 2,950 | 2,921 | 2,735 | 2,811 | 2,736 | 2,672 | 2,283 | 2,074 | 2,208 | 2,504 | 2,495 | 2,382 | 2,296 | 2,277 | 2,265 | 2,265 | 2,138 | 1,670 | 1,636 | 1,260 | 1,078 | 1,015 | 1,045 | 1,015 | 1,012 | 2,065 | 2,255 | 960 | 876 | 802 | 1,078 | 1,069 | 1,103 | 1,091 | 675 | 682 | 645 | 643 | 592 | 578 | 551 | 1,327 | 1,072 | 1,028 | 416 | 358 | 431 | 399 | 302 | 267 | 0 | 0 | 283 | 233 | 224 | 414 | 237 | 406 | 1,368.16 | 1,689.443 | 682.175 | 376.03 | 271.326 | 319.624 | 70 | 110 | 219.167 | 292.812 | 307.667 | 348.417 | 401.111 | 582.056 | 604.238 | 561.611 | 495.164 | 551.357 | 580.202 | 484.256 | 389.28 | 362.163 | 364.409 | 387.024 | 344.137 | 335.889 | 358.135 | 272.3 | 266.8 | 265.3 | 150.7 | 140.9 | 147.6 | 153.2 | 150.4 | 152.5 | 15.3 | 15.1 | 15.1 | 14.2 | 100.4 | 93.5 | 85.3 | 77.2 | 69.9 | 61.6 | 53.9 | 46 | 38.2 | 28.8 | 10.2 | 7.8 | 1.6 |
Total Non-Current Assets
| 121,142 | 118,422 | 116,019 | 115,035 | 114,496 | 113,380 | 112,924 | 110,908 | 109,305 | 77,664 | 76,969 | 75,819 | 75,807 | 75,540 | 74,365 | 63,763 | 63,607 | 63,298 | 63,262 | 63,903 | 63,845 | 62,323 | 61,821 | 61,380 | 61,349 | 61,300 | 60,469 | 60,217 | 60,262 | 60,476 | 59,371 | 58,866 | 48,772 | 47,867 | 47,825 | 47,865 | 47,584 | 47,720 | 47,522 | 46,265 | 41,532 | 42,206 | 42,158 | 40,986 | 40,949 | 40,120 | 38,764 | 38,528 | 38,386 | 38,304 | 36,823 | 34,428 | 34,653 | 34,361 | 35,207 | 34,520 | 34,991 | 34,574 | 35,407 | 28,598 | 28,553 | 28,835 | 29,338 | 29,664 | 29,402 | 29,165 | 21,585 | 22,095 | 22,142 | 21,689 | 18,705 | 17,265 | 17,157 | 17,055 | 17,265 | 13,080 | 12,407 | 12,208 | 11,846 | 1,564 | 1,411 | 1,427 | 1,481 | 1,470 | 1,802 | 1,837 | 1,704 | 1,964 | 1,868 | 2,072 | 2,352.926 | 2,698.814 | 2,608.646 | 2,067.01 | 1,991.698 | 2,100.303 | 2,253.932 | 2,193.445 | 2,203.97 | 1,976.373 | 1,790.818 | 1,812.38 | 1,765.859 | 1,558.718 | 1,557.087 | 1,495.961 | 1,415.507 | 1,450.324 | 1,462.22 | 1,353.204 | 1,165.076 | 1,133.536 | 1,095.974 | 1,072.778 | 987.124 | 938.882 | 915.508 | 807.3 | 754.4 | 707.5 | 539.5 | 519.4 | 489.2 | 433.9 | 427.8 | 341.7 | 302.9 | 314 | 324 | 314.9 | 309.8 | 307.6 | 275.1 | 271.4 | 270.3 | 269.9 | 257.8 | 217.9 | 191.1 | 123.3 | 57.8 | 34.7 | 15.9 |
Total Assets
| 144,214 | 140,976 | 137,082 | 134,324 | 136,662 | 134,384 | 131,620 | 128,469 | 130,309 | 109,297 | 108,644 | 106,897 | 122,924 | 131,107 | 118,109 | 110,014 | 113,546 | 115,438 | 96,704 | 98,443 | 106,229 | 108,709 | 109,438 | 118,318 | 128,358 | 137,264 | 138,201 | 138,762 | 133,597 | 134,991 | 125,382 | 123,600 | 123,223 | 112,180 | 104,894 | 106,483 | 109,706 | 110,903 | 98,816 | 98,305 | 99,726 | 90,344 | 86,562 | 85,238 | 86,406 | 81,812 | 79,450 | 79,657 | 76,558 | 78,327 | 74,361 | 72,910 | 73,859 | 73,535 | 67,666 | 67,243 | 65,255 | 61,578 | 59,386 | 53,833 | 52,998 | 47,416 | 44,949 | 44,802 | 47,253 | 47,268 | 37,316 | 35,653 | 34,315 | 34,572 | 29,369 | 28,927 | 28,848 | 29,029 | 28,464 | 19,346 | 19,596 | 20,687 | 23,767 | 13,137 | 12,688 | 12,763 | 11,715 | 11,777 | 11,215 | 11,064 | 9,948 | 9,752 | 10,412 | 10,800 | 10,374.922 | 10,285.46 | 11,185.94 | 11,030.16 | 9,450.74 | 8,923.767 | 9,512.527 | 13,076.779 | 7,349.367 | 6,376.229 | 6,579.399 | 7,259.654 | 6,102.328 | 5,646.591 | 5,691.463 | 5,819.011 | 4,749.756 | 4,762.717 | 4,597.065 | 4,624.3 | 3,740.414 | 3,460.895 | 3,330.617 | 3,357.243 | 2,763.032 | 2,530.293 | 2,349.408 | 2,424.5 | 1,910.4 | 1,744.4 | 1,622.4 | 1,595 | 1,328.7 | 1,229.3 | 1,192.1 | 1,184 | 1,010.4 | 968.8 | 1,006.5 | 955.6 | 820.8 | 759 | 766.1 | 857.6 | 829.4 | 855 | 779.1 | 787.2 | 676.8 | 460.2 | 249.6 | 143.8 | 57.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,207 | 2,357 | 1,658 | 1,107 | 1,034 | 1,204 | 1,610 | 1,647 | 1,461 | 1,317 | 1,124 | 1,034 | 749 | 745 | 812 | 724 | 534 | 637 | 533 | 534 | 486 | 580 | 603 | 587 | 527 | 529 | 603 | 554 | 593 | 599 | 481 | 615 | 551 | 504 | 410 | 415 | 422 | 806 | 626 | 490 | 423 | 471 | 396 | 408 | 367 | 419 | 361 | 372 | 388 | 438 | 442 | 445 | 614 | 701 | 673 | 762 | 706 | 775 | 616 | 255 | 260 | 271 | 272 | 346 | 402 | 383 | 383 | 346 | 298 | 315 | 273 | 284 | 223 | 268 | 233 | 240 | 228 | 230 | 307 | 260 | 222 | 191 | 188 | 212 | 225 | 228 | 223 | 216 | 222 | 228 | 238.297 | 265.725 | 236.782 | 270.112 | 277.705 | 282.738 | 253.243 | 287.495 | 224.69 | 244.667 | 255.369 | 283.896 | 255.388 | 296.963 | 246.004 | 239.698 | 202.558 | 206.642 | 173.955 | 185.444 | 147.752 | 163.59 | 165.82 | 169.895 | 153.597 | 129.244 | 113.786 | 124.8 | 115.2 | 127.3 | 103 | 95.8 | 90.5 | 77.4 | 73.2 | 72.9 | 56.2 | 56.8 | 63.6 | 62.8 | 49.8 | 47.9 | 42.1 | 49.7 | 44.2 | 53.3 | 57.3 | 64.9 | 52.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 9,201 | 11,905 | 5,510 | 6,321 | 4,499 | 4,061 | 5,415 | 9,746 | 16,097 | 3,749 | 6,248 | 4,998 | 6,748 | 8,250 | 5,758 | 7,251 | 2,997 | 2,371 | 2,355 | 999 | 3,748 | 4,494 | 4,487 | 6,477 | 3,743 | 4,491 | 4,491 | 2,499 | 4,998 | 9,797 | 3,498 | 3,838 | 999 | 3,750 | 1,536 | 2,000 | 2,000 | 1,999 | 1,999 | 1,986 | 1,916 | 1,508 | 1,516 | 1,525 | 1,533 | 2,762 | 1,250 | 1,250 | 1,250 | 2,950 | 1,665 | 1,582 | 1,553 | 1,150 | 1,872 | 2,255 | 2,260 | 3,145 | 4,220 | 1,001 | 1,001 | 1,001 | 1,002 | 1,002 | 1,001 | 1,001 | 1 | 2 | 2 | 1,358 | 3 | 168 | 166 | 159 | 341 | 907 | 1,522 | 2,693 | 7,209 | 9 | 9 | 9 | 1,482 | 152 | 152 | 153 | 153 | 1,186 | 0 | 0 | 2.059 | 1.238 | 3.527 | 2.849 | 2.814 | 2.596 | 3.66 | 2.691 | 2.234 | 3.184 | 3.58 | 3.638 | 2.603 | 7.878 | 3.6 | 2.924 | 13.407 | 9.992 | 4.913 | 3.361 | 10.35 | 12.085 | 5.795 | 5.623 | 9.885 | 9.895 | 10.385 | 9.6 | 9.9 | 8.6 | 12.6 | 6.9 | 7.7 | 9.6 | 11.9 | 10.7 | 10.3 | 17.5 | 20.1 | 16.5 | 24.3 | 58.6 | 112 | 180.1 | 218.8 | 33.9 | 35 | 42.5 | 58.6 | 23.3 | 6.5 | 5.2 | 3.2 |
Tax Payables
| 11,038 | 10,817 | 10,451 | 10,046 | 11,201 | 11,077 | 11,335 | 11,128 | 12,128 | 12,210 | 12,168 | 12,122 | 12,315 | 12,345 | 12,316 | 12,214 | 12,690 | 12,463 | 13,168 | 13,042 | 13,501 | 13,295 | 13,208 | 13,001 | 13,513 | 13,422 | 13,296 | 6,082 | 5,891 | 5,681 | 5,162 | 5,099 | 5,031 | 4,908 | 4,418 | 4,273 | 4,408 | 532 | 318 | 440 | 425 | 416 | 438 | 543 | 571 | 911 | 3,775 | 3,906 | 3,732 | 3,759 | 3,216 | 3,383 | 3,281 | 3,169 | 3,078 | 0 | 0 | 0 | 3,275 | 2,592 | 2,485 | 2,423 | 1,802 | 1,680 | 1,638 | 390 | 1,522 | 1,382 | 0 | 1,237 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11,455 | 9,313 | 8,931 | 8,878 | 11,120 | 8,970 | 8,598 | 8,705 | 10,473 | 8,357 | 7,871 | 7,937 | 10,011 | 8,775 | 8,088 | 8,062 | 9,875 | 8,002 | 7,814 | 8,087 | 10,089 | 8,374 | 8,007 | 8,246 | 10,349 | 8,429 | 8,003 | 8,076 | 10,269 | 8,233 | 7,388 | 7,411 | 9,462 | 7,655 | 6,912 | 6,998 | 9,078 | 7,245 | 6,443 | 6,816 | 8,939 | 7,269 | 6,473 | 6,667 | 8,524 | 7,118 | 6,278 | 6,504 | 8,316 | 7,035 | 6,285 | 6,091 | 7,925 | 6,802 | 5,849 | 5,742 | 6,903 | 5,900 | 5,389 | 4,395 | 5,283 | 4,592 | 3,952 | 3,881 | 5,017 | 4,492 | 3,683 | 3,577 | 4,121 | 3,492 | 2,948 | 2,770 | 3,269 | 2,830 | 2,467 | 2,183 | 2,630 | 2,289 | 1,935 | 1,497 | 1,782 | 1,497 | 1,355 | 1,349 | 1,603 | 1,409 | 1,225 | 1,248 | 0 | 0 | 0 | 1,291.173 | 1,317.331 | 1,497.832 | 1,307.643 | 1,200.894 | 1,179.775 | 1,451.49 | 1,206.731 | 1,130.849 | 1,022.687 | 1,345.266 | 1,004.218 | 990.021 | 884.43 | 1,063.502 | 761.112 | 702.792 | 747.188 | 804.912 | 606.402 | 550.671 | 495.406 | 563.603 | 398.657 | 383.163 | 324.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,182 | 7,969 | 8,786 | 8,101 | 8,704 | 8,855 | 7,257 | 7,008 | 6,788 | 6,088 | 5,590 | 4,912 | 5,563 | 6,394 | 5,592 | 5,310 | 5,342 | 6,190 | 5,038 | 4,972 | 4,552 | 5,182 | 4,889 | 5,005 | 4,943 | 5,746 | 4,871 | 4,365 | 4,366 | 5,549 | 4,423 | 4,483 | 4,130 | 5,299 | 2,967 | 4,341 | 3,891 | 5,241 | 4,724 | 2,693 | 2,099 | 5,141 | 4,707 | 4,510 | 4,102 | 2,573 | 4,027 | 4,221 | 4,001 | 4,965 | 3,240 | 2,954 | 2,964 | 5,539 | 2,888 | 4,577 | 3,931 | 4,871 | 4,026 | 2,883 | 2,616 | 3,285 | 2,746 | 2,734 | 2,827 | 4,153 | 2,763 | 2,624 | 2,376 | 4,222 | 3,106 | 2,874 | 3,040 | 3,673 | 2,825 | 2,233 | 2,167 | 2,851 | 2,786 | 2,218 | 2,234 | 2,575 | 715 | 2,285 | 2,206 | 2,368 | 2,218 | 1,109 | 3,760 | 3,732 | 3,324.264 | 2,174.564 | 2,509.08 | 2,145.826 | 1,717.498 | 1,681.397 | 1,870.431 | 4,120.562 | 1,375.706 | 1,092.022 | 1,267.686 | 1,413.623 | 1,015.604 | 957.604 | 1,100.731 | 1,178.041 | 826.363 | 804.663 | 887.416 | 928.422 | 575.158 | 571.425 | 640.979 | 715.843 | 507.859 | 434.119 | 426.871 | 920.7 | 648.3 | 586.1 | 556.5 | 579.4 | 460.8 | 441.8 | 446.6 | 467.7 | 384.1 | 346.6 | 392.7 | 326.7 | 241.6 | 234.9 | 235.7 | 249.6 | 203.2 | 169.8 | 152.1 | 176.2 | 128.8 | 155 | 95.7 | 43.2 | 19.1 |
Total Current Liabilities
| 32,045 | 31,544 | 24,885 | 24,407 | 25,357 | 23,090 | 22,880 | 27,106 | 34,819 | 19,511 | 20,833 | 18,881 | 23,071 | 24,164 | 20,250 | 21,347 | 18,748 | 17,200 | 15,740 | 14,592 | 18,875 | 18,630 | 17,986 | 20,315 | 19,562 | 19,195 | 17,968 | 15,494 | 20,226 | 24,178 | 15,790 | 16,347 | 15,142 | 17,208 | 11,825 | 13,754 | 15,391 | 15,291 | 13,792 | 11,985 | 13,377 | 14,389 | 13,092 | 13,110 | 14,526 | 12,872 | 11,916 | 12,347 | 13,955 | 15,388 | 11,632 | 11,072 | 13,056 | 14,192 | 11,282 | 13,336 | 13,800 | 14,691 | 14,251 | 8,534 | 9,160 | 9,149 | 7,972 | 7,963 | 9,247 | 10,029 | 6,830 | 6,549 | 6,797 | 9,387 | 6,330 | 6,096 | 6,698 | 6,930 | 5,866 | 5,563 | 6,547 | 8,063 | 12,237 | 3,984 | 4,247 | 4,272 | 3,740 | 3,998 | 4,186 | 4,158 | 3,819 | 3,759 | 3,982 | 3,960 | 3,564.62 | 3,732.7 | 4,066.72 | 3,916.619 | 3,305.66 | 3,167.625 | 3,307.109 | 5,862.238 | 2,809.361 | 2,470.722 | 2,549.322 | 3,046.423 | 2,277.813 | 2,252.466 | 2,234.765 | 2,484.165 | 1,803.44 | 1,724.089 | 1,813.472 | 1,922.139 | 1,339.662 | 1,297.771 | 1,308 | 1,454.964 | 1,069.998 | 956.421 | 875.073 | 1,055.1 | 773.4 | 722 | 672.1 | 682.1 | 559 | 528.8 | 531.7 | 551.3 | 450.6 | 420.9 | 476.4 | 406 | 315.7 | 341.4 | 389.8 | 479.4 | 466.2 | 257 | 244.4 | 283.6 | 240.1 | 178.3 | 102.2 | 48.4 | 22.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 75,314 | 76,264 | 82,470 | 82,468 | 84,442 | 86,420 | 86,396 | 81,173 | 75,480 | 72,110 | 72,165 | 73,433 | 75,970 | 75,995 | 63,541 | 63,531 | 67,769 | 69,226 | 49,320 | 50,670 | 50,692 | 51,673 | 51,672 | 51,561 | 54,386 | 56,128 | 56,224 | 58,170 | 48,293 | 48,112 | 50,469 | 50,489 | 53,057 | 40,105 | 40,106 | 39,940 | 40,050 | 39,959 | 30,258 | 32,456 | 32,567 | 22,667 | 22,677 | 22,641 | 22,575 | 18,494 | 18,502 | 18,507 | 13,521 | 13,524 | 14,777 | 14,778 | 14,789 | 14,772 | 14,752 | 14,780 | 17,457 | 11,510 | 14,773 | 16,343 | 16,208 | 9,237 | 10,236 | 10,236 | 10,236 | 10,235 | 6,237 | 6,236 | 6,236 | 6,235 | 5,736 | 5,735 | 5,737 | 5,735 | 5,741 | 156 | 157 | 159 | 159 | 162 | 163 | 163 | 170 | 169 | 168 | 175 | 162 | 313 | 311 | 298 | 300.89 | 300.731 | 300.872 | 300.847 | 300.931 | 300.802 | 300.731 | 300.77 | 304.772 | 300.662 | 300.806 | 304.14 | 304.138 | 304.201 | 304.204 | 304.337 | 304.5 | 304.602 | 300.742 | 300.836 | 300.95 | 0.964 | 0.853 | 0.897 | 81.083 | 81.243 | 81.347 | 81.7 | 81.9 | 82.4 | 82.7 | 82.8 | 84.1 | 84.7 | 85.7 | 86.4 | 87.3 | 95.1 | 95.7 | 95.9 | 95.6 | 26.4 | 14.8 | 18 | 18.3 | 207.1 | 165.6 | 89.1 | 103 | 33.5 | 5.4 | 9 | 5.6 |
Deferred Revenue Non-Current
| 1,429 | 1,233 | 10,451 | 10,046 | 11,201 | 968 | 790 | 773 | 788 | 12,210 | 743 | 12,122 | 12,315 | 12,345 | 12,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,169 | 3,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 257 | 263 | 0 | 93 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,442 | 3,692 | 4,483 | 5,244 | 5,281 | 5,772 | 6,814 | 7,165 | 7,693 | 6,031 | 6,462 | 6,777 | 7,648 | 7,864 | 7,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 350 | 350 | 349 | 424 | 339 | 351 | 465 | 480 | 942 | 1,062 | 1,214 | 1,218 | 742 | 1,045 | 1,121 | 1,121 | 654 | 561 | 573 | 564 | 799 | 950 | 978 | 1,010 | 920 | 17 | 12 | 59 | 151 | 151 | 150 | 186 | 175 | 169 | 175 | 204 | 310.173 | 332.417 | 403.057 | 327.788 | 325.22 | 337.62 | 355.661 | 266.13 | 178.347 | 130.618 | 157.645 | 135.887 | 106.888 | 16.349 | 15.568 | 15.856 | 8.344 | 8.153 | 7.91 | 7.402 | 7.877 | 3.413 | 3.884 | 9.207 | 8.996 | 19.496 | 38.313 | 10.4 | 26.5 | 31.4 | 40.1 | 38.9 | 20.9 | 11.3 | 7.1 | 8.2 | 5.5 | 8.3 | 11.6 | 10.1 | 8.9 | 7.6 | 5.7 | 6.3 | 10.1 | 10.5 | 10.4 | 22 | 15.6 | 12.1 | 7.4 | 3.7 | 0.8 |
Other Non-Current Liabilities
| 20,715 | 19,004 | 8,611 | 7,781 | 7,540 | 16,578 | 16,652 | 16,028 | 16,978 | 5,203 | 16,652 | 5,342 | 5,050 | 4,787 | 4,473 | 16,520 | 16,889 | 16,295 | 16,763 | 16,996 | 17,643 | 16,043 | 15,542 | 15,387 | 15,846 | 15,717 | 15,737 | 8,798 | 8,712 | 8,455 | 8,100 | 7,919 | 7,192 | 7,077 | 6,627 | 6,457 | 6,727 | 6,555 | 6,234 | 5,902 | 5,851 | 5,841 | 5,558 | 5,421 | 5,319 | 5,301 | 5,242 | 5,393 | 5,346 | 5,328 | 4,686 | 4,793 | 4,775 | 1,098 | 1,145 | 3,927 | 1,137 | 3,754 | 1,172 | 690 | 678 | 3,460 | 2,722 | 2,720 | 2,740 | 2,499 | 2,435 | 2,265 | 2,376 | 817 | 592 | 606 | 618 | 674 | 1,015 | 562 | 583 | 618 | 581 | 375 | 250 | 274 | 248 | 260 | 209 | 225 | 208 | 213 | 209 | 221 | 209.538 | 214.48 | 195.968 | 207.135 | 194.857 | 191.257 | 178.128 | 186.178 | 72.599 | 73.671 | 71.151 | 77.937 | 71.84 | 58.265 | 55.727 | 57.095 | 56.438 | 57.298 | 29.649 | 24.211 | 24.028 | 22.811 | 22.027 | 21.726 | 11.802 | 11.437 | 48.773 | 65.9 | 85.6 | 85.9 | 47.4 | 50.6 | 11 | 11.4 | 13.7 | 10.1 | 9.5 | 9.4 | 9.1 | 8.6 | 8.2 | 9.7 | 10 | 9.2 | 6.5 | 6.3 | 0 | 4.9 | -0.1 | 5.7 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 100,900 | 100,193 | 106,015 | 105,539 | 108,464 | 109,738 | 110,652 | 105,139 | 100,939 | 95,554 | 96,022 | 97,674 | 100,983 | 100,991 | 88,222 | 80,051 | 84,658 | 85,521 | 66,083 | 67,666 | 68,335 | 67,716 | 67,214 | 66,948 | 70,232 | 71,845 | 71,961 | 66,968 | 57,005 | 56,567 | 58,569 | 58,408 | 60,249 | 47,182 | 46,733 | 46,397 | 46,777 | 46,514 | 36,492 | 38,358 | 38,418 | 28,508 | 28,235 | 28,062 | 27,894 | 23,795 | 23,744 | 23,900 | 18,867 | 18,852 | 19,463 | 19,571 | 19,564 | 19,098 | 19,325 | 19,057 | 18,943 | 15,688 | 16,284 | 17,384 | 17,351 | 13,177 | 13,900 | 14,018 | 14,190 | 14,214 | 9,671 | 9,809 | 9,733 | 8,266 | 6,982 | 6,902 | 6,928 | 7,087 | 7,555 | 1,668 | 1,718 | 1,787 | 1,660 | 554 | 425 | 496 | 569 | 580 | 527 | 586 | 545 | 695 | 695 | 723 | 820.601 | 847.628 | 899.897 | 835.77 | 821.008 | 829.679 | 834.52 | 753.078 | 555.718 | 504.951 | 529.602 | 517.964 | 482.866 | 378.815 | 375.499 | 377.288 | 369.282 | 370.053 | 338.301 | 332.449 | 332.855 | 27.188 | 26.764 | 31.83 | 101.881 | 112.176 | 168.433 | 158 | 194 | 199.7 | 170.2 | 172.3 | 116 | 107.4 | 106.5 | 104.7 | 102.3 | 112.8 | 116.4 | 114.6 | 112.7 | 43.7 | 30.5 | 33.5 | 34.9 | 223.9 | 176 | 116 | 118.5 | 51.3 | 12.8 | 12.7 | 6.4 |
Total Liabilities
| 132,945 | 131,737 | 130,900 | 129,946 | 133,821 | 132,828 | 133,532 | 132,245 | 135,758 | 115,065 | 116,855 | 116,555 | 124,054 | 125,155 | 108,472 | 101,398 | 103,406 | 102,721 | 81,823 | 82,258 | 87,210 | 86,346 | 85,200 | 87,263 | 89,794 | 91,040 | 89,929 | 82,462 | 77,231 | 80,745 | 74,359 | 74,755 | 75,391 | 64,390 | 58,558 | 60,151 | 62,168 | 61,805 | 50,284 | 50,343 | 51,795 | 42,897 | 41,327 | 41,172 | 42,420 | 36,667 | 35,660 | 36,247 | 32,822 | 34,240 | 31,095 | 30,643 | 32,620 | 33,290 | 30,607 | 32,393 | 32,743 | 30,379 | 30,535 | 25,918 | 26,511 | 22,326 | 21,872 | 21,981 | 23,437 | 24,243 | 16,501 | 16,358 | 16,530 | 17,653 | 13,312 | 12,998 | 13,626 | 14,017 | 13,421 | 7,231 | 8,265 | 9,850 | 13,897 | 4,538 | 4,672 | 4,768 | 4,309 | 4,578 | 4,713 | 4,744 | 4,364 | 4,454 | 4,677 | 4,683 | 4,385.221 | 4,580.328 | 4,966.617 | 4,752.389 | 4,126.668 | 3,997.304 | 4,141.629 | 6,615.316 | 3,365.079 | 2,975.673 | 3,078.924 | 3,564.387 | 2,760.679 | 2,631.281 | 2,610.264 | 2,861.453 | 2,172.722 | 2,094.142 | 2,151.773 | 2,254.588 | 1,672.517 | 1,324.959 | 1,334.764 | 1,486.794 | 1,171.879 | 1,068.597 | 1,043.506 | 1,213.1 | 967.4 | 921.7 | 842.3 | 854.4 | 675 | 636.2 | 638.2 | 656 | 552.9 | 533.7 | 592.8 | 520.6 | 428.4 | 385.1 | 420.3 | 512.9 | 501.1 | 480.9 | 420.4 | 399.6 | 358.6 | 229.6 | 115 | 61.1 | 28.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33,083 | 32,764 | 31,622 | 30,724 | 30,295 | 30,215 | 28,994 | 28,148 | 27,224 | 26,808 | 26,129 | 25,591 | 25,534 | 26,533 | 26,261 | 26,298 | 26,238 | 26,486 | 26,685 | 26,374 | 26,450 | 26,909 | 26,732 | 27,430 | 27,811 | 28,950 | 29,048 | 28,474 | 28,089 | 27,065 | 25,970 | 25,159 | 24,588 | 24,217 | 23,526 | 23,426 | 23,272 | 23,156 | 22,694 | 22,039 | 21,709 | 21,077 | 20,336 | 19,403 | 19,055 | 18,893 | 18,645 | 18,015 | 17,901 | 17,489 | 17,341 | 17,245 | 16,915 | 16,653 | 16,131 | 15,663 | 14,923 | 14,648 | 13,973 | 13,529 | 13,319 | 12,980 | 12,758 | 12,743 | 12,828 | 12,446 | 11,847 | 11,256 | 10,759 | 10,293 | 10,004 | 0 | 9,362 | 9,246 | 9,038 | 6,887 | 6,792 | 6,596 | 6,372 | 5,578 | 5,460 | 5,456 | 5,329 | 5,280 | 5,146 | 5,101 | 4,921 | 4,842 | 4,982 | 5,029 | 4,972.798 | 4,946.882 | 4,834.899 | 4,820.869 | 3,707.501 | 3,949.335 | 0 | 3,112.126 | 0 | 0 | 0 | 1,475.763 | 0 | 0 | 0 | 976.275 | 0 | 0 | 0 | 696.018 | 0 | 0 | 0 | 475.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -20,939 | -22,628 | -24,533 | -25,431 | -26,428 | -27,620 | -29,721 | -30,617 | -31,134 | -31,336 | -33,147 | -34,076 | -25,679 | -20,120 | -16,206 | -17,095 | -15,410 | -12,696 | -10,771 | -9,174 | -6,446 | -3,496 | -1,284 | 5,107 | 12,022 | 18,412 | 20,037 | 28,296 | 28,586 | 27,598 | 25,576 | 24,375 | 23,380 | 23,888 | 23,390 | 23,737 | 24,964 | 26,503 | 26,165 | 25,972 | 25,838 | 25,965 | 24,606 | 24,386 | 24,830 | 25,854 | 24,549 | 24,746 | 25,117 | 26,087 | 25,116 | 24,383 | 23,385 | 22,581 | 20,059 | 18,422 | 17,027 | 16,146 | 14,257 | 13,541 | 12,563 | 11,894 | 10,468 | 10,177 | 10,593 | 9,961 | 8,368 | 7,478 | 6,619 | 6,223 | 5,511 | 5,367 | 5,295 | 5,538 | 5,828 | 5,063 | 4,334 | 4,043 | 3,245 | 2,705 | 2,398 | 2,383 | 1,828 | 1,780 | 1,347 | 1,092 | 657 | 540 | 853 | 1,210 | 1,235.324 | 910.42 | 1,400.483 | 1,610.48 | 1,729.25 | 1,062.52 | 3,844.534 | 3,343.857 | 3,651.296 | 2,888.12 | 2,503.636 | 2,266.915 | 3,254.5 | 2,492.2 | 2,218.1 | 2,023.056 | 2,292.9 | 1,882 | 1,694.7 | 1,686.17 | 1,843.7 | 1,674.5 | 1,495 | 1,382.203 | 1,435.6 | 1,098.6 | 907.9 | 854.1 | 964.7 | 704.9 | 549.8 | 488.6 | 501.6 | 431.9 | 369.8 | 332.4 | 338.4 | 309.3 | 275.8 | 265.8 | 237 | 220.3 | 206.7 | 204.3 | 250.3 | 238.2 | 231.5 | 267.5 | 150.1 | 150.1 | 68.3 | 25.4 | 9.8 |
Accumulated Other Comprehensive Income/Loss
| -1,328 | -1,432 | -1,466 | -1,427 | -1,497 | -1,522 | -1,694 | -1,777 | -1,965 | -1,692 | -1,678 | -1,616 | -1,396 | -1,175 | -1,155 | -1,286 | -1,337 | -1,716 | -1,679 | -1,637 | -1,571 | -1,628 | -1,734 | -1,965 | -1,766 | -1,636 | -1,296 | -902 | -716 | -803 | -931 | -1,072 | -533 | -816 | -1,046 | -1,239 | -1,139 | -996 | -764 | -468 | -193 | -164 | -235 | -226 | -344 | -99 | 154 | 222 | 311 | 112 | 416 | 292 | 592 | 542 | 427 | 327 | 156 | 4 | 246 | 461 | 261 | 216 | -149 | -99 | 395 | 618 | 600 | 561 | 407 | 403 | 276 | 273 | 242 | 228 | 177 | 165 | 205 | 198 | 253 | 316 | 158 | 156 | 249 | 139 | 9 | 127 | 6 | -84 | -100 | -122 | -218.421 | -152.17 | -16.059 | -153.578 | -112.679 | -85.392 | -1,237.485 | 5.48 | 332.992 | 512.436 | 996.839 | -47.411 | -984.267 | -930.928 | -853.29 | -41.773 | -750.959 | -712.551 | -656.006 | -12.476 | -573.434 | -539.27 | -489.052 | 12.413 | -409.674 | -377.919 | -347.179 | -323.4 | -299.7 | -276.2 | -235.5 | -235.5 | -201.3 | -201.3 | -201.3 | -201.3 | -111.7 | -111.7 | -111.7 | -111.7 | -111.7 | -111.7 | -111.7 | -111.7 | -66.6 | -66.6 | -66.6 | -66.6 | -55.7 | -33.4 | -2.7 | -8.1 | -0.2 |
Other Total Stockholders Equity
| 453 | 0 | 0 | 512 | 471 | 483 | 509 | 470 | 426 | 452 | 485 | 443 | 0 | 714 | 737 | 699 | 649 | 643 | 646 | 622 | 586 | 578 | 524 | 483 | 497 | 53 | 483 | 432 | 407 | 386 | 408 | 383 | 397 | 501 | 466 | 408 | 441 | 435 | 437 | 419 | 577 | 0 | 528 | 503 | 445 | 0 | 442 | 427 | 407 | 0 | 393 | 347 | 347 | 0 | 0 | 438 | 406 | 0 | 375 | 384 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,763.849 | 0 | 0 | 0 | 0 | 0 | 1,071.416 | 1,454.038 | 1,716.389 | 0 | 1,035.093 | 1,499.126 | 1,406.598 | 0 | 797.631 | 1,000.706 | 989.905 | 0 | 565.227 | 741.015 | 745.181 | 680.7 | 278 | 394 | 465.8 | 487.5 | 353.4 | 362.5 | 385.4 | 396.9 | 230.8 | 237.5 | 249.6 | 280.9 | 267.1 | 265.3 | 250.8 | 252.1 | 144.6 | 202.5 | 193.8 | 186.7 | 223.8 | 113.9 | 69 | 65.4 | 19.1 |
Total Shareholders Equity
| 11,269 | 8,704 | 5,623 | 4,378 | 2,841 | 1,556 | -1,912 | -3,776 | -5,449 | -5,768 | -8,211 | -9,658 | -1,541 | 5,952 | 9,637 | 8,616 | 10,140 | 12,717 | 14,881 | 16,185 | 19,019 | 22,363 | 24,238 | 31,055 | 38,564 | 46,224 | 48,272 | 56,300 | 56,366 | 54,246 | 51,023 | 48,845 | 47,832 | 47,790 | 46,336 | 46,332 | 47,538 | 49,098 | 48,532 | 47,962 | 47,931 | 46,878 | 45,235 | 44,066 | 43,986 | 44,648 | 43,790 | 43,410 | 43,736 | 43,688 | 43,266 | 42,267 | 41,239 | 39,776 | 36,617 | 34,850 | 32,512 | 30,798 | 28,851 | 27,915 | 26,487 | 25,090 | 23,077 | 22,821 | 23,816 | 23,025 | 20,815 | 19,295 | 17,785 | 16,919 | 15,791 | 15,514 | 14,899 | 15,012 | 15,043 | 12,115 | 11,331 | 10,837 | 9,870 | 8,599 | 8,016 | 7,995 | 7,406 | 7,199 | 6,502 | 6,320 | 5,584 | 5,298 | 5,735 | 6,117 | 5,989.701 | 5,705.132 | 6,219.323 | 6,277.771 | 5,324.072 | 4,926.463 | 5,370.898 | 6,461.463 | 3,984.288 | 3,400.556 | 3,500.475 | 3,695.267 | 3,341.649 | 3,015.31 | 3,081.199 | 2,957.558 | 2,577.034 | 2,668.575 | 2,445.292 | 2,369.712 | 2,067.897 | 2,135.936 | 1,995.853 | 1,870.449 | 1,591.153 | 1,461.696 | 1,305.902 | 1,211.4 | 943 | 822.7 | 780.1 | 740.6 | 653.7 | 593.1 | 553.9 | 528 | 457.5 | 435.1 | 413.7 | 435 | 392.4 | 373.9 | 345.8 | 344.7 | 328.3 | 374.1 | 358.7 | 387.6 | 318.2 | 230.6 | 134.6 | 82.7 | 28.7 |
Total Equity
| 11,722 | 9,239 | 6,182 | 4,890 | 3,312 | 2,039 | -1,403 | -3,306 | -5,023 | -5,316 | -7,726 | -9,215 | -1,130 | 6,666 | 10,374 | 9,315 | 10,789 | 13,360 | 15,527 | 16,807 | 19,605 | 22,941 | 24,762 | 31,538 | 39,061 | 46,722 | 48,755 | 56,732 | 56,773 | 54,632 | 51,431 | 49,228 | 48,229 | 48,291 | 46,802 | 46,740 | 47,979 | 49,533 | 48,969 | 48,381 | 48,508 | 47,447 | 45,763 | 44,569 | 44,431 | 45,145 | 44,232 | 43,837 | 44,143 | 44,087 | 43,659 | 42,614 | 41,586 | 40,245 | 37,059 | 35,288 | 32,918 | 31,199 | 29,226 | 28,299 | 26,831 | 25,090 | 23,077 | 22,821 | 23,816 | 23,025 | 20,815 | 19,295 | 17,785 | 16,919 | 16,057 | 15,929 | 15,222 | 15,012 | 15,043 | 12,115 | 11,331 | 10,837 | 9,870 | 8,599 | 8,016 | 7,995 | 7,406 | 7,199 | 6,502 | 6,320 | 5,584 | 5,298 | 5,735 | 6,117 | 5,989.701 | 5,705.132 | 6,219.323 | 6,277.771 | 5,324.072 | 4,926.463 | 5,370.898 | 6,461.463 | 3,984.288 | 3,400.556 | 3,500.475 | 3,695.267 | 3,341.649 | 3,015.31 | 3,081.199 | 2,957.558 | 2,577.034 | 2,668.575 | 2,445.292 | 2,369.712 | 2,067.897 | 2,135.936 | 1,995.853 | 1,870.449 | 1,591.153 | 1,461.696 | 1,305.902 | 1,211.4 | 943 | 822.7 | 780.1 | 740.6 | 653.7 | 593.1 | 553.9 | 528 | 457.5 | 435.1 | 413.7 | 435 | 392.4 | 373.9 | 345.8 | 344.7 | 328.3 | 374.1 | 358.7 | 387.6 | 318.2 | 230.6 | 134.6 | 82.7 | 28.7 |
Total Liabilities & Shareholders Equity
| 144,214 | 140,976 | 137,082 | 134,324 | 136,662 | 134,384 | 131,620 | 128,469 | 130,309 | 109,297 | 108,644 | 106,897 | 122,924 | 131,107 | 118,109 | 110,014 | 113,546 | 115,438 | 96,704 | 98,443 | 106,229 | 108,709 | 109,438 | 118,318 | 128,358 | 137,264 | 138,201 | 138,762 | 133,597 | 134,991 | 125,382 | 123,600 | 123,223 | 112,180 | 104,894 | 106,483 | 109,706 | 110,903 | 98,816 | 98,305 | 99,726 | 90,344 | 86,562 | 85,238 | 86,406 | 81,812 | 79,450 | 79,657 | 76,558 | 78,327 | 74,361 | 72,910 | 73,859 | 73,535 | 67,666 | 67,243 | 65,255 | 61,578 | 59,386 | 53,833 | 52,998 | 47,416 | 44,949 | 44,802 | 47,253 | 47,268 | 37,316 | 35,653 | 34,315 | 34,572 | 29,369 | 28,927 | 28,848 | 29,029 | 28,464 | 19,346 | 19,596 | 20,687 | 23,767 | 13,137 | 12,688 | 12,763 | 11,715 | 11,777 | 11,215 | 11,064 | 9,948 | 9,752 | 10,412 | 10,800 | 10,374.922 | 10,285.46 | 11,185.94 | 11,030.16 | 9,450.74 | 8,923.767 | 9,512.527 | 13,076.779 | 7,349.367 | 6,376.229 | 6,579.399 | 7,259.654 | 6,102.328 | 5,646.591 | 5,691.463 | 5,819.011 | 4,749.756 | 4,762.717 | 4,597.065 | 4,624.3 | 3,740.414 | 3,460.895 | 3,330.617 | 3,357.243 | 2,763.032 | 2,530.293 | 2,349.408 | 2,424.5 | 1,910.4 | 1,744.4 | 1,622.4 | 1,595 | 1,328.7 | 1,229.3 | 1,192.1 | 1,184 | 1,010.4 | 968.8 | 1,006.5 | 955.6 | 820.8 | 759 | 766.1 | 857.6 | 829.4 | 855 | 779.1 | 787.2 | 676.8 | 460.2 | 249.6 | 143.8 | 57.4 |