Orchid Pharma Limited

NSE:ORCHPHARMA.NS

873.5 (INR) • At close March 11, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 36.009225.97143.066156.939898.915923.109351.132,570.643,149.4013,905.65234.2351,785.9522,223.4153,351.574525.068310.391,189.247162.591256.946
Short Term Investments 0.14681.8755.204158.2080.1222,332.0792,704.3952,364.658-6.7320003,623.2452,057.3371,020.5711,050.8391,186.313945.994659.199
Cash and Short Term Investments 45.238307.84648.27315.147899.0373,255.1883,055.5252,570.643,149.4013,905.65234.2351,785.9525,846.665,408.9111,545.6391,361.2292,375.561,108.585916.145
Net Receivables 1,955.4712,151.9381,705.6821,356.981680.1381,224.1891,218.3091,646.5094,150.7453,615.671,790.6391,139.5357,039.988,314.827,222.6365,931.3494,861.8074,324.660
Inventory 2,642.2612,287.381,726.5631,528.8531,557.0931,697.7211,937.3822,112.5132,418.4912,519.285,062.3916,687.2546,176.2514,226.3927,682.5386,491.5456,116.1334,481.4954,005.636
Other Current Assets 3,273.614304.662501.1252,297.592,735.889794.938603.176427.8112,799.5672,740.6064,076.6741,473.1231,718.0511,112.336523.347500.165157.644110.2192,080.849
Total Current Assets 7,907.5015,010.0974,498.8585,498.5715,872.1576,976.5666,789.4468,791.35612,511.97812,781.20611,014.20113,403.10617,157.69717,005.12215,953.58913,233.44912,324.8319,078.9657,002.63
Non-Current Assets:
Property, Plant & Equipment, Net 6,451.1626,191.7196,048.1916,775.07410,987.72219,265.03720,474.6821,958.33923,238.38116,640.1127,764.87423,732.39122,064.89519,490.94624,048.65720,105.70115,100.10411,474.41710,346.553
Goodwill 00000948.232948.232948.232948.232948.232948.232986.125986.125948.232948.232948.232948.232728.739454.424
Intangible Assets 149.1853.8573.3733.686286.344351.519373.714400.044445.096513.764726.756798.355488.183283.205545.157546.794536.128402.358320.235
Goodwill and Intangible Assets 149.1853.8573.3733.686286.3441,299.7511,321.9461,348.2761,393.3281,311.9031,674.9881,784.481,474.3081,231.4371,493.3891,495.0261,484.361,131.097774.659
Long Term Investments 458.397444.413454.9824.1773.382-2,327.358-2,693.68831.24914.8518.1199.4820-3,615.126-2,049.218-1,012.452-1,042.72-1,185.476-945.157-658.212
Tax Assets 0581.7636,490.07339.83970.525-5,220.6065,359.036-31.249-14.851-8.11900001,020.5710000
Other Non-Current Assets 572.49420.214-6,389.85251.174-3.57210,776.962.2741,481.9981,477.0349,880.7326,046.846943.6413,623.2452,057.337835.7991,050.8391,186.313945.994659.199
Total Non-Current Assets 7,631.2387,241.9666,606.7676,873.9511,344.40123,793.78424,464.24824,788.61326,108.74327,832.74535,496.1926,460.51223,547.32220,730.50226,385.96421,608.84616,585.30112,606.35111,122.199
Total Assets 15,538.73912,252.06311,105.62512,372.52117,216.55830,770.3531,253.69433,579.96938,620.72140,613.95146,510.39139,863.61340,705.01937,735.62442,339.55334,842.29528,910.13221,685.31618,124.829
Liabilities & Equity:
Current Liabilities:
Account Payables 2,295.7691,743.6811,676.831,099.5241,015.8863,024.4693,587.9344,331.2351,885.7721,576.1022,051.7452,866.7973,351.6332,957.93,846.8342,759.5222,373.6922,123.7232,345.433
Short Term Debt 143.8081,823.158597.884252.426548.08418,053.49313,080.4249,493.8148,370.5067,167.02725,166.6689,310.7860000000
Tax Payables 0000000000000000000
Deferred Revenue 034.86123.2360.90787.4732,280.2123,346.3871,571.5291,152.166-1,576.10201,642.5460000000
Other Current Liabilities 160.166133.396133.06968.86880.5792,377.4663,456.7671,277.1113,119.8972,483.494,840.2422,869.5246,150.52212,448.3774,711.5054,578.4874,273.784555.535378.217
Total Current Liabilities 2,599.7433,718.9172,407.7831,420.8181,808.16223,433.45320,125.12515,407.17513,376.17511,226.61932,060.29315,047.1079,502.1559,718.3238,558.3397,338.0096,647.4762,679.2582,723.65
Non-Current Liabilities:
Long Term Debt 1,207.9981,488.3762,081.6524,274.9745,014.70714,246.07118,939.07121,567.79723,775.36524,939.5369,017.94110,741.4713,319.31310,359.06318,241.49811,895.6157,965.5777,362.8996,721.093
Deferred Revenue Non-Current 01,614.3942,191.7814,390.3635,157.5610-2,302.973-8,289.815-12,603.619-19,585.265077.197000000-0.012
Deferred Tax Liabilities Non-Current 032.26232.26232.26232.26232.26232.26460.991941.4231,112.14501,700.7411,936.0282,028.0461,284.6911,149.053923.6800.6741.6
Other Non-Current Liabilities 36.337158.28142.391147.651150.116131.201107.095553.357978.73241.7941,626.099463.4085,235.847565.6397,917.0457,809.8185,535.9100
Total Non-Current Liabilities 1,244.3351,646.6562,224.0434,422.6255,164.82314,377.27219,046.16622,049.45424,754.09726,093.47510,644.0412,982.81620,491.18918,640.70227,443.23420,854.48617,411.63411,250.18810,793.306
Total Liabilities 3,844.0785,365.5734,631.8265,843.4436,972.98537,810.72539,171.29137,456.62938,130.27237,320.09442,704.33328,029.92329,993.34428,359.02536,001.57328,192.49524,059.1113,929.44613,516.956
Equity:
Preferred Stock 000000000180.892000000000
Common Stock 507.191408.164408.164408.164408.164889.643889.643889.643889.643852.619704.521704.421704.421704.421704.421658.508658.163646.182341.319
Retained Earnings -21,765.246-22,682.405-23,143.26-20,301.744-19,142.429-18,698.406-19,401.525-15,089.964-10,185.05-7,393.924943.808362.7440000000
Accumulated Other Comprehensive Income/Loss 023,830.33923,878.50321,092.26621,063.7216,123.6025,949.4995,680.0195,141.07-1,033.511-1,756.64600000000
Other Total Stockholders Equity 32,952.71629,160.73129,208.8954,644.7867,914.1174,644.78610,594.28710,324.80510,847.8124,497.4663,908.18410,738.2974,132.1158,672.1783,311.7362,478.0462,163.5385,743.0053,487.436
Total Shareholders Equity 11,694.6616,886.496,473.7996,529.07810,243.573-7,040.375-7,917.597-3,876.66490.4493,293.8573,799.86711,805.46210,692.4429,376.5996,337.986,649.84,851.0227,755.874,607.861
Total Equity 11,694.6616,886.496,473.7996,529.07810,243.573-7,040.375-7,917.597-3,876.66490.4493,293.8573,806.05811,833.6910,711.6759,376.5996,337.986,649.84,851.0227,755.874,607.873
Total Liabilities & Shareholders Equity 15,538.73912,252.06311,105.62512,372.52117,216.55830,770.3531,253.69433,579.96938,620.72140,613.95146,510.39139,863.61340,705.01937,735.62442,339.55334,842.29528,910.13221,685.31618,124.829