
Orchid Pharma Limited
NSE:ORCHPHARMA.NS
873.5 (INR) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 36.009 | 225.971 | 43.066 | 156.939 | 898.915 | 923.109 | 351.13 | 2,570.64 | 3,149.401 | 3,905.65 | 234.235 | 1,785.952 | 2,223.415 | 3,351.574 | 525.068 | 310.39 | 1,189.247 | 162.591 | 256.946 |
Short Term Investments
| 0.146 | 81.875 | 5.204 | 158.208 | 0.122 | 2,332.079 | 2,704.395 | 2,364.658 | -6.732 | 0 | 0 | 0 | 3,623.245 | 2,057.337 | 1,020.571 | 1,050.839 | 1,186.313 | 945.994 | 659.199 |
Cash and Short Term Investments
| 45.238 | 307.846 | 48.27 | 315.147 | 899.037 | 3,255.188 | 3,055.525 | 2,570.64 | 3,149.401 | 3,905.65 | 234.235 | 1,785.952 | 5,846.66 | 5,408.911 | 1,545.639 | 1,361.229 | 2,375.56 | 1,108.585 | 916.145 |
Net Receivables
| 1,955.471 | 2,151.938 | 1,705.682 | 1,356.981 | 680.138 | 1,224.189 | 1,218.309 | 1,646.509 | 4,150.745 | 3,615.67 | 1,790.639 | 1,139.535 | 7,039.98 | 8,314.82 | 7,222.636 | 5,931.349 | 4,861.807 | 4,324.66 | 0 |
Inventory
| 2,642.261 | 2,287.38 | 1,726.563 | 1,528.853 | 1,557.093 | 1,697.721 | 1,937.382 | 2,112.513 | 2,418.491 | 2,519.28 | 5,062.391 | 6,687.254 | 6,176.251 | 4,226.392 | 7,682.538 | 6,491.545 | 6,116.133 | 4,481.495 | 4,005.636 |
Other Current Assets
| 3,273.614 | 304.662 | 501.125 | 2,297.59 | 2,735.889 | 794.938 | 603.176 | 427.811 | 2,799.567 | 2,740.606 | 4,076.674 | 1,473.123 | 1,718.051 | 1,112.336 | 523.347 | 500.165 | 157.644 | 110.219 | 2,080.849 |
Total Current Assets
| 7,907.501 | 5,010.097 | 4,498.858 | 5,498.571 | 5,872.157 | 6,976.566 | 6,789.446 | 8,791.356 | 12,511.978 | 12,781.206 | 11,014.201 | 13,403.106 | 17,157.697 | 17,005.122 | 15,953.589 | 13,233.449 | 12,324.831 | 9,078.965 | 7,002.63 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,451.162 | 6,191.719 | 6,048.191 | 6,775.074 | 10,987.722 | 19,265.037 | 20,474.68 | 21,958.339 | 23,238.381 | 16,640.11 | 27,764.874 | 23,732.391 | 22,064.895 | 19,490.946 | 24,048.657 | 20,105.701 | 15,100.104 | 11,474.417 | 10,346.553 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 948.232 | 948.232 | 948.232 | 948.232 | 948.232 | 948.232 | 986.125 | 986.125 | 948.232 | 948.232 | 948.232 | 948.232 | 728.739 | 454.424 |
Intangible Assets
| 149.185 | 3.857 | 3.373 | 3.686 | 286.344 | 351.519 | 373.714 | 400.044 | 445.096 | 513.764 | 726.756 | 798.355 | 488.183 | 283.205 | 545.157 | 546.794 | 536.128 | 402.358 | 320.235 |
Goodwill and Intangible Assets
| 149.185 | 3.857 | 3.373 | 3.686 | 286.344 | 1,299.751 | 1,321.946 | 1,348.276 | 1,393.328 | 1,311.903 | 1,674.988 | 1,784.48 | 1,474.308 | 1,231.437 | 1,493.389 | 1,495.026 | 1,484.36 | 1,131.097 | 774.659 |
Long Term Investments
| 458.397 | 444.413 | 454.982 | 4.177 | 3.382 | -2,327.358 | -2,693.688 | 31.249 | 14.851 | 8.119 | 9.482 | 0 | -3,615.126 | -2,049.218 | -1,012.452 | -1,042.72 | -1,185.476 | -945.157 | -658.212 |
Tax Assets
| 0 | 581.763 | 6,490.073 | 39.839 | 70.525 | -5,220.606 | 5,359.036 | -31.249 | -14.851 | -8.119 | 0 | 0 | 0 | 0 | 1,020.571 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 572.494 | 20.214 | -6,389.852 | 51.174 | -3.572 | 10,776.96 | 2.274 | 1,481.998 | 1,477.034 | 9,880.732 | 6,046.846 | 943.641 | 3,623.245 | 2,057.337 | 835.799 | 1,050.839 | 1,186.313 | 945.994 | 659.199 |
Total Non-Current Assets
| 7,631.238 | 7,241.966 | 6,606.767 | 6,873.95 | 11,344.401 | 23,793.784 | 24,464.248 | 24,788.613 | 26,108.743 | 27,832.745 | 35,496.19 | 26,460.512 | 23,547.322 | 20,730.502 | 26,385.964 | 21,608.846 | 16,585.301 | 12,606.351 | 11,122.199 |
Total Assets
| 15,538.739 | 12,252.063 | 11,105.625 | 12,372.521 | 17,216.558 | 30,770.35 | 31,253.694 | 33,579.969 | 38,620.721 | 40,613.951 | 46,510.391 | 39,863.613 | 40,705.019 | 37,735.624 | 42,339.553 | 34,842.295 | 28,910.132 | 21,685.316 | 18,124.829 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,295.769 | 1,743.681 | 1,676.83 | 1,099.524 | 1,015.886 | 3,024.469 | 3,587.934 | 4,331.235 | 1,885.772 | 1,576.102 | 2,051.745 | 2,866.797 | 3,351.633 | 2,957.9 | 3,846.834 | 2,759.522 | 2,373.692 | 2,123.723 | 2,345.433 |
Short Term Debt
| 143.808 | 1,823.158 | 597.884 | 252.426 | 548.084 | 18,053.493 | 13,080.424 | 9,493.814 | 8,370.506 | 7,167.027 | 25,166.668 | 9,310.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 34.86 | 123.23 | 60.907 | 87.473 | 2,280.212 | 3,346.387 | 1,571.529 | 1,152.166 | -1,576.102 | 0 | 1,642.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 160.166 | 133.396 | 133.069 | 68.868 | 80.579 | 2,377.466 | 3,456.767 | 1,277.111 | 3,119.897 | 2,483.49 | 4,840.242 | 2,869.524 | 6,150.522 | 12,448.377 | 4,711.505 | 4,578.487 | 4,273.784 | 555.535 | 378.217 |
Total Current Liabilities
| 2,599.743 | 3,718.917 | 2,407.783 | 1,420.818 | 1,808.162 | 23,433.453 | 20,125.125 | 15,407.175 | 13,376.175 | 11,226.619 | 32,060.293 | 15,047.107 | 9,502.155 | 9,718.323 | 8,558.339 | 7,338.009 | 6,647.476 | 2,679.258 | 2,723.65 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,207.998 | 1,488.376 | 2,081.652 | 4,274.974 | 5,014.707 | 14,246.071 | 18,939.071 | 21,567.797 | 23,775.365 | 24,939.536 | 9,017.941 | 10,741.47 | 13,319.313 | 10,359.063 | 18,241.498 | 11,895.615 | 7,965.577 | 7,362.899 | 6,721.093 |
Deferred Revenue Non-Current
| 0 | 1,614.394 | 2,191.781 | 4,390.363 | 5,157.561 | 0 | -2,302.973 | -8,289.815 | -12,603.619 | -19,585.265 | 0 | 77.197 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 |
Deferred Tax Liabilities Non-Current
| 0 | 32.262 | 32.262 | 32.262 | 32.262 | 32.262 | 32.26 | 460.991 | 941.423 | 1,112.145 | 0 | 1,700.741 | 1,936.028 | 2,028.046 | 1,284.691 | 1,149.053 | 923.6 | 800.6 | 741.6 |
Other Non-Current Liabilities
| 36.337 | 158.28 | 142.391 | 147.651 | 150.116 | 131.201 | 107.095 | 553.357 | 978.732 | 41.794 | 1,626.099 | 463.408 | 5,235.847 | 565.639 | 7,917.045 | 7,809.818 | 5,535.91 | 0 | 0 |
Total Non-Current Liabilities
| 1,244.335 | 1,646.656 | 2,224.043 | 4,422.625 | 5,164.823 | 14,377.272 | 19,046.166 | 22,049.454 | 24,754.097 | 26,093.475 | 10,644.04 | 12,982.816 | 20,491.189 | 18,640.702 | 27,443.234 | 20,854.486 | 17,411.634 | 11,250.188 | 10,793.306 |
Total Liabilities
| 3,844.078 | 5,365.573 | 4,631.826 | 5,843.443 | 6,972.985 | 37,810.725 | 39,171.291 | 37,456.629 | 38,130.272 | 37,320.094 | 42,704.333 | 28,029.923 | 29,993.344 | 28,359.025 | 36,001.573 | 28,192.495 | 24,059.11 | 13,929.446 | 13,516.956 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 507.191 | 408.164 | 408.164 | 408.164 | 408.164 | 889.643 | 889.643 | 889.643 | 889.643 | 852.619 | 704.521 | 704.421 | 704.421 | 704.421 | 704.421 | 658.508 | 658.163 | 646.182 | 341.319 |
Retained Earnings
| -21,765.246 | -22,682.405 | -23,143.26 | -20,301.744 | -19,142.429 | -18,698.406 | -19,401.525 | -15,089.964 | -10,185.05 | -7,393.924 | 943.808 | 362.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 23,830.339 | 23,878.503 | 21,092.266 | 21,063.721 | 6,123.602 | 5,949.499 | 5,680.019 | 5,141.07 | -1,033.511 | -1,756.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32,952.716 | 29,160.731 | 29,208.895 | 4,644.786 | 7,914.117 | 4,644.786 | 10,594.287 | 10,324.805 | 10,847.812 | 4,497.466 | 3,908.184 | 10,738.297 | 4,132.115 | 8,672.178 | 3,311.736 | 2,478.046 | 2,163.538 | 5,743.005 | 3,487.436 |
Total Shareholders Equity
| 11,694.661 | 6,886.49 | 6,473.799 | 6,529.078 | 10,243.573 | -7,040.375 | -7,917.597 | -3,876.66 | 490.449 | 3,293.857 | 3,799.867 | 11,805.462 | 10,692.442 | 9,376.599 | 6,337.98 | 6,649.8 | 4,851.022 | 7,755.87 | 4,607.861 |
Total Equity
| 11,694.661 | 6,886.49 | 6,473.799 | 6,529.078 | 10,243.573 | -7,040.375 | -7,917.597 | -3,876.66 | 490.449 | 3,293.857 | 3,806.058 | 11,833.69 | 10,711.675 | 9,376.599 | 6,337.98 | 6,649.8 | 4,851.022 | 7,755.87 | 4,607.873 |
Total Liabilities & Shareholders Equity
| 15,538.739 | 12,252.063 | 11,105.625 | 12,372.521 | 17,216.558 | 30,770.35 | 31,253.694 | 33,579.969 | 38,620.721 | 40,613.951 | 46,510.391 | 39,863.613 | 40,705.019 | 37,735.624 | 42,339.553 | 34,842.295 | 28,910.132 | 21,685.316 | 18,124.829 |