Oregon Bancorp, Inc. (ORBN) - Quarterly Income Statement

Home
ORBN
Financials

20.5 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1
Revenue Numbers are in millions	7.102	9.631	8.382	8.548	8.932	10.107	9.148	8.697	11.008	12.839	15.238	18.74	22.656	23.064	26.589	28.694	32.325	25.878	13.837	14.692	16.302	14.15	10.111	9.561	12.521	11.818	9.276	10.094	10.978	9.491	7.109	7.534	8.175	7.133	5.668	4.96	5.086	5.231	5.063	3.515	2.438	3.102	2.725	3.336	4.187	5.366	4.53	4.921	1.364	1.23	1.229	1.208	1.23	1.054	0.818	0.847	0.863	0.745	0.674	0.673	0.576	0.528	0.461
Cost of Revenue Numbers are in millions	-2.772	0	0	0	0	0	0	0	-0.211	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	9.874	9.631	8.382	8.548	8.932	10.107	9.148	8.697	11.219	12.839	15.238	18.74	22.656	23.064	26.589	28.694	32.325	25.878	13.837	14.692	16.302	14.15	10.111	9.561	12.521	11.818	9.276	10.094	10.978	9.491	7.109	7.534	8.175	7.133	5.668	4.96	5.086	5.231	5.063	3.515	2.438	3.102	2.725	3.336	4.187	5.366	4.53	4.921	1.364	1.23	1.229	1.208	1.23	1.054	0.818	0.847	0.863	0.745	0.674	0.673	0.576	0.528	0.461
Gross Profit Ratio Numbers are in millions	1.39	1	1	1	1	1	1	1	1.019	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	20.468	0	0	0	29.407	0	0	0	50.837	0	0	0	52.221	0	0	9.194	31.507	0	8.443	6.551	4.718	7.393	7.089	6.092	5.209	6.523	6.07	4.771	3.968	4.989	4.668	3.781	2.622	3.514	3.712	3.632	6.559	2.103	2.304	2.152	1.843	3.273	4.003	3.355	2.88	0.746	0.567	0.555	0.489	0.601	0.512	0.411	0.402	0.385	0.393	0.347	0.306	0.286	0.266	0.24
Selling & Marketing Expenses Numbers are in millions	0	0	0	0.334	0	0	0	0.66	0	0	0	0.872	0	0	0	0.968	0	0	0.344	1.32	0	0.377	0.361	0.181	0.397	0.435	0.377	0.238	0.31	0.288	0.215	0.086	0.128	0.11	0.076	0.032	0.074	0.096	0.065	0.172	0.052	0.049	0.07	0.053	0.098	0.101	0.134	0.077	0	0	0	0.042	0	-0.004	0.004	0.031	0	-0.005	0.005	0.015	0	0	0
SG&A Numbers are in millions	0	0	0	20.802	0	0	0	30.067	0	0	0	51.709	0	0	0	53.189	0	0	9.537	32.827	0	8.82	6.912	4.898	7.79	7.523	6.47	5.448	6.833	6.358	4.986	4.055	5.117	4.778	3.858	2.654	3.588	3.808	3.697	6.731	2.155	2.354	2.222	1.896	3.371	4.104	3.489	2.956	0.746	0.567	0.555	0.531	0.601	0.508	0.415	0.433	0.385	0.388	0.353	0.321	0.286	0.266	0.24
Other Expenses Numbers are in millions	5.714	5.778	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.873	-1.461	-1.421	-1.392	-1.465	-1.31	-1.011	-1.051	-0.981	-0.968	-0.863	-0.782	-0.728	-0.698	-0.634
Operating Expenses Numbers are in millions	5.714	5.778	5.905	6.236	6.616	7.663	6.854	6.799	8.867	10.795	11.568	13.881	14.736	15.546	16.544	18.051	18.229	15.732	10.76	10.609	11.437	9.911	7.932	7.673	9.267	8.683	7.632	8.124	7.74	7.215	5.82	5.865	5.986	5.486	4.592	4.168	4.314	4.473	4.304	3.519	2.561	2.824	2.638	3.269	4.197	4.817	4.156	4.353	-1.127	-0.894	-0.866	-0.86	-0.864	-0.802	-0.596	-0.619	-0.596	-0.58	-0.511	-0.462	-0.442	-0.432	-0.394
Operating Income Numbers are in millions	1.279	9.631	0.953	0.922	0.827	1.357	1.794	1.821	1.93	1.831	3.445	4.741	7.653	7.225	10.045	10.759	14.097	10.146	3.076	4.138	4.865	4.24	2.179	2.024	3.255	3.135	1.645	2.383	3.238	2.276	1.288	1.934	2.19	1.646	1.076	1.05	0.772	0.758	0.759	-0.004	-0.122	0.278	0.087	0.488	-0.01	0.549	0.373	1.195	0.237	0.336	0.363	0.347	0.366	0.252	0.222	0.228	0.267	0.165	0.164	0.211	0.134	0.096	0.067
Operating Income Ratio Numbers are in millions	0.18	1	0.114	0.108	0.093	0.134	0.196	0.209	0.175	0.143	0.226	0.253	0.338	0.313	0.378	0.375	0.436	0.392	0.222	0.282	0.298	0.3	0.216	0.212	0.26	0.265	0.177	0.236	0.295	0.24	0.181	0.257	0.268	0.231	0.19	0.212	0.152	0.145	0.15	-0.001	-0.05	0.09	0.032	0.146	-0.002	0.102	0.082	0.243	0.174	0.273	0.295	0.287	0.298	0.239	0.271	0.269	0.309	0.221	0.243	0.314	0.233	0.182	0.145
Total Other Income Expenses Net Numbers are in millions	1.279	1.042	0.863	0.714	0.827	1.357	1.794	1.667	1.93	1.831	3.445	4.608	7.653	7.225	0	-0.116	0	0	0	-0.055	0	0	0	-0.135	0	0	0	-0.412	0	0	0	-0.265	0	0	0	-0.258	0	0	0	0	0	0	0	-0.421	0	0	0	-0.627	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	1.279	1.042	0.863	0.714	0.827	1.357	1.794	1.667	1.93	1.831	3.445	4.608	7.653	7.225	10.045	10.643	14.097	10.146	3.076	4.083	4.865	4.24	2.179	1.888	3.255	3.135	1.645	1.971	3.238	2.276	1.288	1.669	2.19	1.646	1.076	0.792	0.772	0.758	0.759	-0.004	-0.122	0.278	0.087	0.067	-0.01	0.549	0.373	0.569	0.237	0.336	0.363	0.347	0.366	0.252	0.222	0.228	0.267	0.165	0.164	0.211	0.134	0.096	0.067
Income Before Tax Ratio Numbers are in millions	0.18	0.108	0.103	0.084	0.093	0.134	0.196	0.192	0.175	0.143	0.226	0.246	0.338	0.313	0.378	0.371	0.436	0.392	0.222	0.278	0.298	0.3	0.216	0.198	0.26	0.265	0.177	0.195	0.295	0.24	0.181	0.222	0.268	0.231	0.19	0.16	0.152	0.145	0.15	-0.001	-0.05	0.09	0.032	0.02	-0.002	0.102	0.082	0.116	0.174	0.273	0.295	0.287	0.298	0.239	0.271	0.269	0.309	0.221	0.243	0.314	0.233	0.182	0.145
Income Tax Expense Numbers are in millions	0.262	0.241	0.229	0.167	0.187	0.334	0.452	0.398	0.513	0.378	0.842	0.627	1.971	1.799	2.745	2.692	3.641	2.642	0.695	1.014	1.401	0.887	0.557	0.3	0.845	0.802	0.423	1.198	1.281	0.852	0.48	0.714	0.75	0.596	0.409	0.295	0.258	0.313	0.288	0.003	0.03	0.096	0.027	0.019	0.019	0.241	0.15	0.163	0.128	0.144	0.139	0.133	0.143	0.097	0.085	0.07	0.102	0.078	0.063	0.082	0.051	0.037	0.026
Net Income Numbers are in millions	1.017	0.801	0.634	0.547	0.64	1.023	1.342	1.425	1.417	1.453	2.603	3.981	5.682	5.426	7.3	7.951	10.456	7.504	2.381	3.069	3.464	3.353	1.621	1.588	2.41	2.333	1.222	0.773	1.958	1.424	0.808	0.955	1.44	1.05	0.667	0.498	0.515	0.444	0.471	-0.001	-0.092	0.182	0.06	-0.164	0.009	0.308	0.223	0.198	0.109	0.192	0.224	0.214	0.223	0.155	0.136	0.158	0.165	0.087	0.101	0.13	0.083	0.059	0.041
Net Income Ratio Numbers are in millions	0.143	0.083	0.076	0.064	0.072	0.101	0.147	0.164	0.129	0.113	0.171	0.212	0.251	0.235	0.275	0.277	0.323	0.29	0.172	0.209	0.212	0.237	0.16	0.166	0.192	0.197	0.132	0.077	0.178	0.15	0.114	0.127	0.176	0.147	0.118	0.1	0.101	0.085	0.093	-0	-0.038	0.059	0.022	-0.049	0.002	0.057	0.049	0.04	0.08	0.156	0.182	0.177	0.181	0.147	0.167	0.186	0.191	0.117	0.15	0.193	0.144	0.112	0.089
EPS Numbers are in millions	0.41	0.35	0.27	0.22	0.28	0.44	0.58	0.52	0.61	0.63	1.12	1.69	2.45	2.34	3.06	3.37	4.43	3.18	1.04	1.47	1.49	0	0.71	0.7	1.06	1.03	0.57	0.35	0.88	0.64	0.37	0.44	0.67	0.49	0.32	0.24	0	0	0	-0.001	0	0	0	-0.083	0	0	0	0.099	0.087	0.15	0.18	0.17	0.18	0.12	0.11	0.13	0.13	0.07	0.081	0.1	0.067	0.047	0.033
EPS Diluted Numbers are in millions	0.41	0.35	0.27	0.22	0.28	0.44	0.58	0.52	0.61	0.63	1.07	1.69	2.35	2.25	3.06	3.37	4.43	3.18	1.02	1.47	1.49	0	0.71	0.7	1.06	1.03	0.57	0.35	0.88	0.64	0.37	0.44	0.67	0.49	0.32	0.24	0	0	0	-0.001	0	0	0	-0.081	0	0	0	0.099	0.087	0.15	0.18	0.17	0.18	0.12	0.11	0.13	0.13	0.07	0.081	0.065	0.067	0.047	0.033
EBITDA Numbers are in millions	1.279	-1.042	0.043	-0.209	-0.827	-0	-1.794	-0.154	-1.93	-1.831	-3.445	-0.133	-7.653	-7.225	0	-0.116	0	0	0	-0.055	0	0	0	-0.135	0	0	0	-0.412	0	0	0	-0.265	0	0	0	-0.258	-0	0	0	0.005	0.061	0	0	-0.632	0.039	0	0	-0.834	0.237	0.336	0.363	0.347	0.366	0.252	0.222	0.228	0.267	0.165	0.164	0.211	0.134	0.096	0.067
EBITDA Ratio Numbers are in millions	0.18	-0.108	0.005	-0.024	-0.093	-0	-0.196	-0.018	-0.175	-0.143	-0.226	-0.007	-0.338	-0.313	0	-0.004	0	0	0	-0.004	0	0	0	-0.014	0	0	0	-0.041	0	0	0	-0.035	0	0	0	-0.052	-0	0	0	0.002	0.025	0	0	-0.19	0.009	0	0	-0.17	0.174	0.273	0.295	0.287	0.298	0.239	0.271	0.269	0.309	0.221	0.243	0.314	0.233	0.182	0.145

Oregon Bancorp, Inc.

OTC:ORBN Add to watchlist

OTC:ORBN