PTT Oil and Retail Business Public Company Limited

SET:OR.BK

14.4 (THB) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Operating Activities:
Net Income 2,536.4843,723.203-83.5166,422.0573,475.0013,720.076-1,354.082774.9678,799.6424,790.2562,745.5112,460.5164,979.1094,003.1982,922.5762,995.349974.7991,898.3461,948.3512,593.929
Depreciation & Amortization 1,764.1721,794.5161,747.1591,672.891,701.4451,677.6531,699.0261,658.1181,598.3941,547.0651,628.9711,526.3891,498.8271,420.3761,443.2831,320.2151,233.6241,205.639977.9240
Deferred Income Tax 0000000000000946.819518.01600442.959288.0030
Stock Based Compensation 0000000000000-490.327-248.05700189.79-17.910
Change In Working Capital -509.769-8,121.99110,884.431-11,570.46212,103.3118,372.29326,950.47-20,950.424-19,620.457-10,302.0056,812.072262.426-2,233.5391,064.431-1,132.974-4,353.71910,680.965-6,092.5723,815.1360
Accounts Receivables -1,379.291-1,697.3576,663.487-13,688.4372,971.9114,253.506-1,320.1582,694.505-5,493.085-4,169.677-5,609.547-829.461397.393-2,076.55679.022-2,423.5355,127.5324,877.14152.4850
Change In Inventory -824.281-5,790.6544,805.318-5,629.48-564.359-4,426.57716,277.158-6,654.829-4,917.189-7,691.931414.2511,934.07-5,611.133-2,169.375692.899-3,412.6774,670.794862.3853,840.140
Change In Accounts Payables 365.036839.165-6,587.81112,768.709-3,149.193-4,388.9195,753.908-16,989.1589,930.06912,362.58111,837.166-3,363.88-245.0335,641.911-1,496.6512,419.547-716.362-11,478.293-0.1050
Other Working Capital 1,328.768-1,473.1476,003.437-5,021.25412,844.95112,934.2846,239.562-0.943-19,140.251-10,802.977170.2022,521.6973,225.234-331.555-1,008.244-937.0551,599.001-353.806-77.3850
Other Non Cash Items 5,453.39410,659.951669.011-2,985.188415.398-248.97751.98144.501-557.754-29.47226.932-1,652.694-1,239.382284.262269.045900.673206.324412.205292.11-2,593.929
Operating Cash Flow 3,877.4-2,182.19813,217.085-6,460.70417,695.15513,521.05228,047.396-18,472.838-9,780.175-3,994.15711,213.4882,596.6373,005.0157,228.763,771.889862.51713,095.712-1,943.6347,303.6140
Investing Activities:
Investments In Property Plant And Equipment -1,492.072-1,960.473-3,873.731-1,919.267-1,381.525-1,968.773-1,992.994-1,424.412-1,345.642-1,722.389-1,651.152-1,387.865-907.303-1,720.786-1,812.898-1,422.576-1,355.599-2,740.978-3,145.7850
Acquisitions Net 6.591.499-141.505-93.27-0.33-40.704-6.959-1,878.322-676.176-509.4-237.458-339.165-110.225-514.705-209.987-43.501-46.396-119.804-498.0560
Purchases Of Investments -1,050.029-140.458-150.656-0.768-68.479-504.703-169.974-3,372.94-35.816-313.1561,393.239-6,498.497-4,775.959-9,944.92458.914-1,244.796536.813-536.813-1,000.9710
Sales Maturities Of Investments 510.13240.671-30.992-500.17725.591,499.9365008,999.9375,0003,999.936-39.51911.933-17.39958.7420.525-22.542.845.091-99.1280
Other Investing Activites 38.848-156.425637.30590.133724.76428.47761.50872.66524.54642.673161.60523.792641.347-48.961-15.218-6.2141,339.43810.825181.5390
Investing Cash Flow -2,025.379-2,058.761-3,559.578-2,423.349-699.98-985.766-1,608.4192,396.9233,466.9121,497.664-373.286-8,189.801-5,169.54-12,170.633-1,978.664-2,739.587517.056-3,341.679-4,562.4010
Financing Activities:
Debt Repayment 00000000000000000000
Common Stock Issued 0003.5250002.563000-503.492503.49253,496.508000000
Common Stock Repurchased 000-3.525000-2.563000503.492-503.4920000000
Dividends Paid -3,230.458-1.164-8.72-2,984.855-1,794.08-1.525-9.773-4,181.056-2,271.436-1.786-13.07-3,217.476-1,191.9650-6,1200-3,330000
Other Financing Activities -1,123.349-2,119.915771.862-2,063.382,812.34-3,281.232-5,194.27815,570.76315.301-29.07-412.664-286.98-351.765-252.961-375.505-2,046.2242,896.453-338.71913,102.1510
Financing Cash Flow -5,738.034-3,995.27-682.416-7,267.982-3,319.751-5,532.329-6,608.8499,472.995-9,721.974-2,994.881-1,442.973-6,818.464-10,282.31348,404.797-6,668.508-6,591.443-655.738-1,075.711-1,136.8330
Other Information:
Effect Of Forex Changes On Cash -79.733385.251-405.461151.408231.1347.867-204.45411.061207.40922.681-102.83553.3595.191-272.844-142.208-227.274133.672180.063-25.8250
Net Change In Cash -3,965.746-7,850.9788,569.629-16,000.62613,906.5557,050.82419,625.674-6,591.859-15,827.828-5,468.6939,294.393-12,358.277-12,351.64743,190.079-5,017.49-8,695.78813,090.703-6,180.9611,578.5560
Cash At End Of Period 39,619.59443,585.3451,436.31842,866.68958,867.31544,960.7637,909.93618,284.26224,876.12140,703.94946,172.64236,878.24949,236.52661,588.17318,398.09423,415.58432,111.37219,020.66925,201.630