Optex Systems Holdings, Inc

OTC:OPXS

4.16 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 2.2631.2832.1311.8255.6681.394-0.304-0.2360.491-2.0620.137-0.3680.591-9.612-0.024-0.015-0.088
Depreciation & Amortization 0.3450.3070.2630.2480.340.3270.3370.3450.3340.080.0690.1650.0661.1042.1710.760
Deferred Income Tax 0.020.346-0.060.187-1.414000.0650.2470.00100.328-0-0.282000
Stock Based Compensation 0.2470.1620.2280.1970.1130.1530.220.1920.140.1050.1280.1520.0870.0970.040.40
Change In Working Capital -3.191-0.0770.4540.946-3.196-0.79-0.654-0.178-2.5842.352-2.1010.5870.014-0.394-2.2620.0030.023
Accounts Receivables -0.7160.254-0.230.113-0.6080.666-1.1850.771-2.1352.387-1.2760.549-0.017-0.5730.65200
Inventory -2.941-1.6291.2081.744-2.896-0.075-1.366-0.562-0.0491.555-0.634-3.3341.4742.253-3.34700
Accounts Payables 0.4110.313-0.51-1.0650.903-0.71,2960.1290.622-0.001-00.604-0-1.8310.432-1.80
Other Working Capital 0.0550.985-0.0140.154-0.595-0.681-1,294.103-0.516-1.022-1.589-0.1912.768-1.443-0.2430.0011.8030.023
Other Non Cash Items 0.020.021-2.5350.508-1.351-0.0450.417-0.0170.1541.1950.229-0.0160.3568.2110.05-0.760.01
Operating Cash Flow -0.2962.0420.4813.9110.161.0390.0160.171-1.2181.671-1.5380.8481.114-0.876-0.025-0.012-0.055
Investing Activities:
Investments In Property Plant And Equipment -0.376-0.257-0.274-0.152-0.143-0.167-0.149-0.034-2.1-0.04-0.121-0.096-0.031-0.116-0.027-0.120
Acquisitions Net 00000.00800.0410.004000000000
Purchases Of Investments 00000000000000000
Sales Maturities Of Investments 00000000000000000
Other Investing Activites 0000800.0410.0040.030.030.03-0.21000.25400
Investing Cash Flow -0.376-0.257-0.274-0.152-0.135-0.167-0.108-0.03-2.07-0.01-0.091-0.306-0.031-0.1160.226-0.120
Financing Activities:
Debt Repayment -0.5070-0.377-0.127-0.0500-0.500000-0.25000
Common Stock Issued 000.28300.072004.2470000.05001.02500.06
Common Stock Repurchased 0-4.732-0.869-0.20-0.7-0.518-1.751000000000
Dividends Paid 00000-0.784-0.2610000000000
Other Financing Activities 1.449-0.0190.2390.2-0.1120.063-0.533-0.2522.286-0.8580.858-0.453-0.5991.357-0.22700.018
Financing Cash Flow 0.942-4.751-1.007-0.127-0.09-1.421-0.7941.7442.286-0.8580.858-0.403-0.5991.1070.79700.06
Other Information:
Effect Of Forex Changes On Cash 591.73000000000000000.120
Net Change In Cash 0.27-2.966-0.83.632-0.065-0.549-0.8861.885-1.0020.803-0.7710.1390.4840.1150.9990.0050
Cash At End Of Period 1.2040.9343.94.71.0681.1331.6822.5680.6831.6850.8821.6531.5141.031.1690.010.005