OPUS GLOBAL Nyrt.

BSE:OPUS.BD

385 (HUF) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) HUF.

202320222021202020192018201720162015201420132012201120102009
Revenue 643,788.064513,877.201295,131.983223,433.126198,935.86540,426.2142,551.76615,314.71711,379.1517,505.55211,742.511438.478432.9291,025.2093,549.923
Cost of Revenue 510,957.621384,134.545213,952.938178,050.206151,530.80334,817.7522,331.3548,863.3617,647.21710,212.2537,865.253294.308362.073978.3372,889.342
Gross Profit 132,830.443129,742.65681,179.04545,382.9247,405.0625,608.4620,220.4126,451.3563,731.9337,293.2993,877.258144.1770.85646.872660.581
Gross Profit Ratio 0.2060.2520.2750.2030.2380.1390.4750.4210.3280.4170.330.3290.1640.0460.186
Reseach & Development Expenses 00000000116.55113.52400000
General & Administrative Expenses 0000000000043.20644.47200
Selling & Marketing Expenses 000000000080.5621.683.05400
SG&A 47,296.3144,145.44430,429.92219,932.34621,830.34674.178150.4715.1212,955.2672,956.4380.56244.88647.52600
Other Expenses -15,690.581-17,580.216-3,651.493-2,926.018-1,580.673-506.455-1,418.18-456.8470000000
Operating Expenses 88,535.61997,468.91258,509.67645,700.90651,549.248,799.45715,001.2497,090.8184,473.2854,879.7723,349.889749.0553,991.51-690.374977.449
Operating Income 75,893.01537,769.4417,109.702-1,022.833-3,304.162-3,222.2546,188.886-771.616-1,324.893733.1841,417.526-563.337-4,180.964737.246-316.868
Operating Income Ratio 0.1180.0730.058-0.005-0.017-0.080.145-0.05-0.1160.0420.121-1.285-9.6570.719-0.089
Total Other Income Expenses Net -23,499.983-8,953.07326,505.621-5,844.753-3,176.91124,071.319404.527-388.722-346.659-509.478-146.496-630.672167.315-1,459.342-2.235
Income Before Tax 52,393.03228,816.36743,615.323-6,867.586-6,481.07320,849.0656,593.413-1,160.338-1,671.552223.7061,271.03-1,194.009-4,013.649-722.096-319.103
Income Before Tax Ratio 0.0810.0560.148-0.031-0.0330.5160.155-0.076-0.1470.0130.108-2.723-9.271-0.704-0.09
Income Tax Expense 7,503.4376,587.7261,950.5441,655.686-1,671.201119.111694.737-228.38592.68482.40431.636-3.761-132.56614.19910.07
Net Income 25,856.27612,321.03331,749.547-6,520.24-27,125.21325,485.2455,770.777-963.711-2,325.341135.6841,289.41-1,165.494-3,885.075-736.295-329.173
Net Income Ratio 0.040.0240.108-0.029-0.1360.630.136-0.063-0.2040.0080.11-2.658-8.974-0.718-0.093
EPS 38.518.0546.56-9.59-40.127119.29-3.1-7.490.25-12.7-67-16.820
EPS Diluted 38.518.0546.5-9.55-39.677119.29-3.1-7.490.25-12.7-67-16.820
EBITDA 121,365.46978,113.3359,305.47223,045.3818,615.974-184.8128,014.62430.032162.4411,845.6531,837.782-158.201-3,869.448865.684-30.501
EBITDA Ratio 0.1890.1520.2010.1030.094-0.0050.1880.0280.0140.1050.157-0.361-8.9380.844-0.009