Optomed Oyj (OPTOMED.HE) - Quarterly Cash Flow Statement

Home
OPTOMED.HE
Financials

3.16 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3
Operating Activities:
Net Income Numbers are in millions	-0.989	-1.577	-1.793	-1.09	-1.53	-0.439	-1.314	-1.157	-1.397	-1.377	-1.328	-1.37	-1.936	-0.833	-0.864	-0.616	-0.652	-0.299	-0.976	-1.25	-0.058	-1.256	-0.987	-0.575	0.449	-0.476
Depreciation & Amortization Numbers are in millions	0.686	0.586	0.684	0.543	0.562	0.554	0.547	0.53	0.523	1.557	0.542	0.535	0.565	0.551	1.036	0.536	0.533	0.507	0.648	0.485	0.583	0.563	0.564	0.55	0.515	0.492
Deferred Income Tax Numbers are in millions	0	0	0	0	-0.137	0	0	0	-0.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0.137	0	0	0	0.253	0	0	0	0.34	0	0	0	0.406	0	0	0	0.461	0	0	0	0.203	0
Change In Working Capital Numbers are in millions	0.69	-0.323	0.165	0.127	0.435	0.464	0.053	0.058	0.234	0.116	-0.189	0.239	0.474	-0.54	-1.112	-0.222	0.529	-0.693	0.392	-2.212	1.302	0.076	-0.665	-0.447	0.343	-0.23
Accounts Receivables Numbers are in millions	-0.483	-0.096	0.288	-0.034	0.497	0.618	-0.345	0.324	0.14	0.502	-0.863	0.425	0.253	0.04	-1.102	-0.6	-0.082	-0.657	0.704	0.535	-0.471	0.638	-0.838	-0.114	-0.216	-0.438
Change In Inventory Numbers are in millions	0.766	-0.041	0.129	0.054	-0.048	0.187	0.082	-0.095	-0.25	0.345	0.115	-0.303	-0.009	-0.332	-0.2	0.209	0.259	0.128	-0.086	-0.303	-0.135	-0.347	-0.379	-0.485	0.132	0.107
Change In Accounts Payables Numbers are in millions	0	0	-0.248	0.107	0.1	-0.314	0.31	-0.171	0.152	-0.651	0.554	0.117	0.228	-0.786	0.367	0.169	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.407	-0.186	-0.004	0	-0.114	-0.027	0.006	0	0.192	-0.08	0.005	0.542	0.483	-0.208	-0.912	-0.431	0.27	-0.821	0.478	-1.909	1.437	0.423	-0.286	0.038	0.211	-0.337
Other Non Cash Items Numbers are in millions	-0.069	-0.12	0.384	0.864	0.076	0.188	0.246	0.129	0.531	-0.8	0.01	-0.092	0.413	0.058	-0.463	0.045	-0.027	0.085	0.043	0.057	0.173	0.087	0.318	-0.067	0.068	0.188
Operating Cash Flow Numbers are in millions	0.318	-1.434	-0.56	-0.515	-0.457	0.767	-0.468	-0.44	-0.109	-0.504	-0.965	-0.688	-0.484	-0.764	-1.403	-0.257	0.383	-0.4	0.107	-2.92	2	-0.53	-0.77	-0.539	1.375	-0.026
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.145	-0.045	-0.059	-0.534	-0.583	-0.616	-0.668	-0.545	-0.557	-0.798	-0.825	-0.859	-0.881	-0.645	-0.488	-0.557	-0.651	-0.398	-0.411	-0.354	-0.408	-0.315	-0.301	-0.406	-0.558	-0.25
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.002	-0.001	0	0.007	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.468	-0.367	-0.475	-0.509	-0.527	0.001	-0.606	-0.518	-0.52	0.001	-0.75	-0.542	-0.001	-0.001	-0.001	-0.436	-0.545	-0.349	-0.346	-0.307	-0.338	0.002	-0.248	-0.332	0.38	0.017
Investing Cash Flow Numbers are in millions	-0.613	-0.412	-0.534	-0.534	-0.583	-0.615	-0.668	-0.545	-0.557	-0.797	-0.825	-0.859	-0.882	-0.646	-0.489	-0.557	-0.651	-0.398	-0.411	-0.354	-0.408	-0.314	-0.301	-0.399	-0.178	-0.233
Financing Activities:
Debt Repayment Numbers are in millions	-0.323	-0.265	-0.369	-0.23	-1.323	-0.255	-0.235	-0.23	-0.124	-0.116	-0.302	-0.574	0.142	1	-0.036	-0.189	0.004	-0.056	0.006	-3.353	-0.146	0.054	-0.282	-0.004	-0.161	-0.077
Common Stock Issued Numbers are in millions	0	0	7.875	0	0	3.976	0.012	0.004	4.06	0.007	4.892	0.054	0.149	0.501	0.125	0.237	0.057	0.072	0	0	20	0	3	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.082	0.946	0	-0.136	-0.092	0	-0.125	-0.123	-0.405	-0.063	-0.382	-0.102	0.149	0.404	-0.095	-0.119	-0.133	-0.098	-0.098	-0.099	-4.306	-0.097	-0.089	0	-0.097	-0.099
Financing Cash Flow Numbers are in millions	-0.241	0.681	7.506	-0.366	-1.415	3.721	-0.348	-0.349	3.531	-0.172	4.208	-0.622	0.291	1.404	-0.006	-0.071	-0.034	-0.082	-0.092	-3.452	15.547	-0.044	2.629	-0.004	-0.259	-0.176
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.04	0.022	-0.01	0.003	0.009	0.002	-0.005	-0.012	-0.009	0.063	0.031	-0.005	0.052	0.013	-0.051	0.043	0.011	0.039	-0.006	0.005	0.006	0.002	-0.005	0.008	0.006	-0.017
Net Change In Cash Numbers are in millions	-0.496	-1.143	6.4	-1.412	-2.447	3.874	-1.488	-1.345	2.856	-1.411	2.449	-2.174	-1.023	0.009	-1.949	-0.841	-0.291	-0.843	-0.403	-6.721	17.145	-0.886	1.541	-0.934	0.945	-0.452
Cash At End Of Period Numbers are in millions	10.467	10.963	12.106	5.706	7.118	9.565	5.691	7.179	8.524	5.668	7.079	4.63	6.804	7.827	7.818	9.767	10.608	10.899	11.742	12.145	18.866	1.721	2.607	1.066	2	1.055

Optomed Oyj

HEL:OPTOMED.HE Add to watchlist

HEL:OPTOMED.HE