Optiemus Infracom Limited
NSE:OPTIEMUS.NS
670.1 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,277.228 | 11,738.81 | 4,647.378 | 1,792.6 | 3,675.9 | 11,894.2 | 7,227.1 | 15,608.4 | 19,147.7 | 25,676.7 | 41,059.2 | 28,324.1 | 19,067.023 | 12,077.311 | 8,508.393 | 0 | 1.583 |
| Cost of Revenue
| 13,851.94 | 10,429.72 | 4,534.622 | 1,733.4 | 3,218.6 | 11,165.4 | 5,877.9 | 14,464.7 | 17,631.7 | 23,363.5 | 39,272.8 | 27,132.4 | 18,077.679 | 11,355.24 | 8,149.857 | 0 | 0 |
| Gross Profit
| 1,425.288 | 1,309.09 | 112.756 | 59.2 | 457.3 | 728.8 | 1,349.2 | 1,143.7 | 1,516 | 2,313.2 | 1,786.4 | 1,191.7 | 989.343 | 722.071 | 358.536 | 0 | 1.583 |
| Gross Profit Ratio
| 0.093 | 0.112 | 0.024 | 0.033 | 0.124 | 0.061 | 0.187 | 0.073 | 0.079 | 0.09 | 0.044 | 0.042 | 0.052 | 0.06 | 0.042 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 717.637 | 76.876 | 32.948 | 51.4 | 35.4 | 88.4 | 66.2 | 52.1 | 40.5 | 280.7 | 204.2 | 105.5 | 0 | 0 | 0 | 0 | 2.581 |
| Selling & Marketing Expenses
| 0.162 | 4.811 | 5.834 | 4.6 | 10.7 | 70.2 | 125.5 | 28.4 | 0.7 | 38.5 | 41 | 52.5 | 0 | 88.27 | 42.41 | 0.029 | 0 |
| SG&A
| 814.759 | 81.687 | 38.782 | 56 | 46.1 | 158.6 | 191.7 | 80.5 | 41.2 | 319.2 | 552.9 | 386 | 0 | 88.27 | 42.41 | 0.029 | 2.581 |
| Other Expenses
| 184.225 | 540.473 | 4.742 | 4.3 | 0.4 | 1.2 | 0.4 | 768.6 | 18.6 | 23.7 | 707.9 | 446.5 | 451.213 | 277.775 | 98.067 | 0.279 | 0.131 |
| Operating Expenses
| 814.759 | 1,190.99 | -78.427 | 24.6 | 839 | 1,011.6 | 889.7 | 849.1 | 921.8 | 1,554 | 707.9 | 446.5 | 451.213 | 366.045 | 140.477 | 0.308 | 2.712 |
| Operating Income
| 610.529 | 124.797 | -246.508 | -984.229 | -773.2 | -282.8 | 459.5 | 110.6 | 209.792 | 406.4 | 752.5 | 471.9 | 403.929 | 356.026 | 218.059 | -0.308 | -1.129 |
| Operating Income Ratio
| 0.04 | 0.011 | -0.053 | -0.549 | -0.21 | -0.024 | 0.064 | 0.007 | 0.011 | 0.016 | 0.018 | 0.017 | 0.021 | 0.029 | 0.026 | 0 | -0.713 |
| Total Other Income Expenses Net
| 104.673 | 406.587 | 293.438 | 996.604 | -211.3 | -108 | -259.4 | -184 | -365.6 | -329.2 | -325.9 | -273.3 | -134.201 | -121.829 | -92.505 | -0.005 | -0.003 |
| Income Before Tax
| 715.202 | 531.385 | 46.929 | 12.4 | -908.5 | -390.8 | 200.1 | 110.6 | 228.6 | 430 | 752.6 | 471.9 | 403.929 | 234.197 | 125.554 | -0.313 | -1.132 |
| Income Before Tax Ratio
| 0.047 | 0.045 | 0.01 | 0.007 | -0.247 | -0.033 | 0.028 | 0.007 | 0.012 | 0.017 | 0.018 | 0.017 | 0.021 | 0.019 | 0.015 | 0 | -0.715 |
| Income Tax Expense
| 193.272 | 112.621 | 56.147 | 24.4 | -60 | 23.3 | 61.3 | 41.6 | 99.3 | 155.5 | 265.9 | 166.3 | 124.462 | 78.331 | 44.153 | -0.035 | 0.037 |
| Net Income
| 567.596 | 418.68 | -9.217 | 945.764 | -848.5 | -594 | 138.8 | 68 | 129.4 | 274.6 | 486.7 | 305.6 | 280.823 | 155.866 | 81.401 | -0.278 | -1.169 |
| Net Income Ratio
| 0.037 | 0.036 | -0.002 | 0.528 | -0.231 | -0.05 | 0.019 | 0.004 | 0.007 | 0.011 | 0.012 | 0.011 | 0.015 | 0.013 | 0.01 | 0 | -0.738 |
| EPS
| 6.62 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 | 1.62 | 0.79 | 1.51 | 3.2 | 5.67 | 3.56 | 3.27 | 2.08 | 1.14 | -0.074 | -0.31 |
| EPS Diluted
| 6.62 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 | 1.62 | 0.79 | 1.51 | 3.2 | 5.67 | 3.56 | 3.27 | 2.08 | 1.14 | -0.074 | -0.31 |
| EBITDA
| 787.007 | 719.068 | 296.576 | 146.8 | -514.4 | -112.7 | 636.6 | 681.5 | 699.408 | 981.6 | 1,203.6 | 814.6 | 475.145 | 444.085 | 342.168 | -0.23 | -1.025 |
| EBITDA Ratio
| 0.052 | 0.061 | 0.064 | 0.082 | -0.14 | -0.009 | 0.088 | 0.044 | 0.037 | 0.038 | 0.029 | 0.029 | 0.025 | 0.037 | 0.04 | 0 | -0.648 |