Optimi Health Corp.
CSE:OPTI.CN
0.165 (CAD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -1.627 | -1.444 | -1.242 | -1.324 | -1.506 | -1.169 | -1.195 | -1.67 | -0.988 | -1.753 | -2.94 | -2.808 | -2.169 | -0.762 | -0.28 | -0.013 |
Depreciation & Amortization
| 0.221 | 0.22 | 0.168 | 0.085 | 0.211 | 0.216 | 0.217 | 0.213 | 0.028 | 0.027 | 0.026 | 0.024 | 0.008 | 0.008 | 0.008 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.006 | 0.029 | 0.019 | 0.025 | 0.025 | 0.033 | 0.081 | 0.141 | 0.18 | 0.316 | 0.368 | 0.51 | 0.618 | 0.029 | 0.103 | 0 |
Change In Working Capital
| 0.052 | 0.432 | -0.668 | 0.411 | 0.225 | 0.353 | -0.162 | 0.283 | -0.427 | 0.37 | 1.226 | 0.091 | -0.879 | -0.725 | 0.023 | 0 |
Accounts Receivables
| 0.059 | 0.065 | -0.07 | -0.011 | -0.047 | 0.055 | -0.065 | -0.009 | 0.023 | 0.024 | 0.051 | -0.08 | 0.006 | 0.007 | -0.038 | 0 |
Change In Inventory
| -0.006 | -0.047 | -0.011 | -0.27 | 0.033 | 0.009 | 0.015 | 0.063 | -0.116 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.245 | 0.154 | -0.633 | 1.058 | -0.127 | 0.117 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.001 | 0.26 | -0.587 | -0.366 | 0.366 | 0.171 | 0.034 | 0.229 | -0.335 | 0.345 | 1.175 | 0.171 | -0.884 | -0.731 | 0.061 | 0 |
Other Non Cash Items
| 0.299 | 0.338 | -0.102 | 0.018 | 0.002 | 0.018 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.054 | 0.004 | 0.116 | 0.004 | 0.013 |
Operating Cash Flow
| -1.049 | -0.722 | -1.825 | -0.953 | -1.042 | -0.55 | -1.056 | -1.029 | -1.203 | -1.034 | -1.314 | -2.128 | -2.419 | -1.334 | -0.142 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.004 | -0.027 | -0.013 | -0.357 | -0.186 | -0.173 | -0.088 | -1.742 | -0.926 | -1.323 | -3.16 | -2.165 | -0.846 | -0.644 | -1.281 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.011 | -0.02 | -0.002 | 0.077 | 0 | 0.006 | 0 | 0.293 | 2 | -0.048 | -0.245 | 0.049 | -4.306 | 0.005 | -0.005 | 0 |
Investing Cash Flow
| -0.015 | -0.047 | -0.016 | -0.28 | -0.186 | -0.152 | -0.088 | -1.448 | 1.074 | -1.371 | -1.405 | -2.116 | -5.152 | -0.639 | -1.286 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.03 | -0.03 | -0.03 | -0.029 | -0.027 | -0.027 | -0.027 | -0.008 | -0.008 | -0.008 | 0 |
Common Stock Issued
| 1.052 | 0.555 | 0 | 0 | 0 | 0 | 1.844 | 0.585 | 0.67 | 0 | 0.043 | -0.241 | 0.006 | 19.218 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | -0.017 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.052 | 0.555 | 0 | 2 | -0.011 | -0.03 | 1.814 | 0.555 | 0.67 | 0 | 0.043 | 0.133 | 0.063 | 19.331 | -0.048 | 0 |
Financing Cash Flow
| 1.041 | 0.545 | 0.99 | 1.99 | -0.011 | -0.03 | 1.814 | 0.555 | 0.641 | -0.027 | 0.017 | -0.135 | 0.062 | 19.323 | -0.072 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.023 | -0.224 | -0.852 | 0.757 | -1.239 | -0.731 | 0.671 | -1.922 | 0.512 | -2.432 | -2.702 | -4.379 | -7.509 | 17.351 | -1.501 | 0 |
Cash At End Of Period
| 0.246 | 0.269 | 0.493 | 1.345 | 0.588 | 1.828 | 2.559 | 1.889 | 3.81 | 3.298 | 5.73 | 8.433 | 12.812 | 20.321 | 2.971 | 0 |