Crescent NV
EBR:OPTI.BR
0.01 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11.409 | 21.11 | 16.227 | 17.783 | 18.199 | 16.675 | 5.246 | 4.21 | 4.698 | 5.23 | 9.393 | 40.844 | 49.915 | 57.731 | 147.119 | 268.089 | 301.507 | 279.868 | 198.615 | 102.512 | 56.64 | 25.626 | 22.108 |
| Cost of Revenue
| 8.025 | 15.79 | 12.091 | 14.031 | 14.307 | 5.616 | 2.546 | 2.045 | 3.37 | 2.949 | 6.022 | 14.94 | 19.181 | 42.684 | 117.54 | 193.458 | 212.3 | 171.165 | 112.081 | 52.978 | 28.929 | 15.059 | 17.527 |
| Gross Profit
| 3.384 | 5.32 | 4.136 | 3.752 | 3.892 | 11.059 | 2.7 | 2.165 | 1.328 | 2.281 | 3.371 | 25.904 | 30.734 | 15.047 | 29.579 | 74.631 | 89.207 | 108.703 | 86.534 | 49.534 | 27.711 | 10.568 | 4.581 |
| Gross Profit Ratio
| 0.297 | 0.252 | 0.255 | 0.211 | 0.214 | 0.663 | 0.515 | 0.514 | 0.283 | 0.436 | 0.359 | 0.634 | 0.616 | 0.261 | 0.201 | 0.278 | 0.296 | 0.388 | 0.436 | 0.483 | 0.489 | 0.412 | 0.207 |
| Reseach & Development Expenses
| 1.607 | 1.164 | 0.387 | 0.525 | 1.106 | 0.087 | 1.866 | 2.925 | 4.956 | 5.345 | 6.073 | 13.425 | 14.424 | 24.016 | 31.808 | 42.749 | 31.159 | 5.611 | 4.996 | 14.34 | 8.979 | 9.671 | 10.692 |
| General & Administrative Expenses
| 4.868 | 0.006 | 0.005 | 0.005 | 0.005 | 1.818 | 2.067 | 3.435 | 4.79 | 5.049 | 8.273 | 9.689 | 10.036 | 12.642 | 15.903 | 19.806 | 16.914 | -21.927 | -19.095 | 16.714 | 9.505 | 8.643 | 5.068 |
| Selling & Marketing Expenses
| 1.197 | 0.001 | 0.001 | 0.002 | 0.002 | 0.732 | 0.69 | 1.394 | 3.336 | 3.073 | 0.079 | -0.815 | 9.852 | 11.146 | 28.896 | 41.375 | 38.6 | 28.974 | 22.127 | 0 | 0 | 0 | 0 |
| SG&A
| 6.193 | 5.887 | 5.633 | 5.722 | 6.081 | 2.55 | 2.757 | 4.829 | 8.126 | 8.122 | 8.352 | 8.874 | 19.888 | 23.788 | 44.799 | 61.181 | 55.514 | 7.047 | 3.032 | 16.714 | 9.505 | 8.643 | 5.068 |
| Other Expenses
| 2.679 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.871 | 9.314 | -0.001 | 0 | 53.898 | 39.741 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 10.479 | 7.051 | 6.02 | 6.247 | 7.187 | 6.08 | 4.623 | 7.754 | 13.082 | 13.467 | 14.425 | 22.299 | 34.313 | 46.933 | 85.921 | 103.929 | 86.673 | 66.556 | 47.769 | 31.054 | 18.484 | 18.315 | 15.761 |
| Operating Income
| -7.095 | -1.731 | -1.884 | -2.495 | -3.295 | -25.859 | -1.923 | -5.589 | -11.754 | -11.02 | -11.054 | 3.604 | -3.58 | -31.886 | -56.342 | -29.299 | 2.534 | 42.137 | 38.765 | 18.479 | 6.894 | -7.747 | -12.789 |
| Operating Income Ratio
| -0.622 | -0.082 | -0.116 | -0.14 | -0.181 | -1.551 | -0.367 | -1.328 | -2.502 | -2.107 | -1.177 | 0.088 | -0.072 | -0.552 | -0.383 | -0.109 | 0.008 | 0.151 | 0.195 | 0.18 | 0.122 | -0.302 | -0.578 |
| Total Other Income Expenses Net
| -0.693 | -0.78 | -3.649 | -2.109 | -1.205 | -30.346 | -12.167 | -2.673 | -2.312 | -1.636 | -0.625 | 0.039 | -0.122 | -0.838 | -4.673 | -0.541 | -2.255 | 0.6 | -2.324 | 0.625 | -3.286 | -0.524 | -2.529 |
| Income Before Tax
| -7.788 | -2.511 | -5.533 | -4.604 | -4.5 | -25.367 | -14.09 | -8.262 | -14.066 | -12.822 | -11.679 | 3.643 | -2.904 | -32.724 | -61.015 | -29.839 | 2.672 | 42.737 | 36.441 | 19.103 | 5.941 | -8.271 | -13.708 |
| Income Before Tax Ratio
| -0.683 | -0.119 | -0.341 | -0.259 | -0.247 | -1.521 | -2.686 | -1.962 | -2.994 | -2.452 | -1.243 | 0.089 | -0.058 | -0.567 | -0.415 | -0.111 | 0.009 | 0.153 | 0.183 | 0.186 | 0.105 | -0.323 | -0.62 |
| Income Tax Expense
| 0.035 | -0.411 | 0.037 | 0.127 | 0.449 | 0.089 | 12.167 | -0.001 | 0.018 | 0.034 | 0.024 | -0.009 | -0.042 | 28.314 | -7.333 | -10.838 | -3.76 | 7.421 | 7.448 | 4.079 | 0.361 | -1.199 | -4.068 |
| Net Income
| -7.013 | -2.093 | -5.628 | -4.784 | -4.851 | -25.262 | -14.09 | -7.921 | -14.084 | -12.856 | -11.703 | 3.651 | -2.862 | -61.038 | -53.682 | -19.001 | 6.432 | 35.316 | 28.993 | 15.025 | 5.58 | -7.071 | -9.64 |
| Net Income Ratio
| -0.615 | -0.099 | -0.347 | -0.269 | -0.267 | -1.515 | -2.686 | -1.881 | -2.998 | -2.458 | -1.246 | 0.089 | -0.057 | -1.057 | -0.365 | -0.071 | 0.021 | 0.126 | 0.146 | 0.147 | 0.099 | -0.276 | -0.436 |
| EPS
| -0.004 | -0.001 | -0.003 | -0.003 | -0.004 | -0.024 | -0.032 | -0.081 | -0.15 | -0.15 | -0.14 | 0.04 | -0.035 | -0.74 | -1.27 | -0.46 | 0.16 | 0.86 | 17.75 | 0.39 | 0.17 | -0.19 | -0.37 |
| EPS Diluted
| -0.004 | -0.001 | -0.003 | -0.003 | -0.004 | -0.024 | -0.032 | -0.081 | -0.15 | -0.15 | -0.14 | 0.04 | -0.035 | -0.74 | -1.27 | -0.46 | 0.16 | 0.86 | 17.5 | 0.37 | 0.15 | -0.19 | -0.37 |
| EBITDA
| -2.984 | 0.788 | -0.171 | -0.659 | -1.505 | -24.219 | -13.405 | -4.632 | -9.268 | -7.818 | -7.028 | 9.041 | 5.622 | -17.691 | -34.247 | -5.862 | 22.851 | 53.831 | 44.14 | 22.038 | 12.012 | -4.635 | -9.405 |
| EBITDA Ratio
| -0.262 | 0.037 | -0.011 | -0.037 | -0.083 | -1.452 | -2.555 | -1.1 | -1.973 | -1.495 | -0.748 | 0.221 | 0.113 | -0.306 | -0.233 | -0.022 | 0.076 | 0.192 | 0.222 | 0.215 | 0.212 | -0.181 | -0.425 |