Opthea Limited
ASX:OPT.AX
0.815 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 172.471 | 157.069 | 133.987 | 209.058 | 44.631 | 121.413 | 118.193 | 202.545 | 62.02 | 75.088 | 21.535 | 40.14 | 32.51 | 39.929 | 10.818 | 14.14 | 6.743 | 10.042 | 16.824 | 23.624 | 27.073 | 31.343 | 44.218 | 40.876 | 10.839 | 18.818 | 12.187 | 9.892 | 11.263 | 12.968 | 0.275 | 0.073 | 0.081 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 9.898 | 0.014 | 0.028 | 0.047 | 0.072 | 0.103 | 8.239 | 3.283 | 0 |
Cash and Short Term Investments
| 172.471 | 157.069 | 133.987 | 209.058 | 44.631 | 121.413 | 118.193 | 202.545 | 62.02 | 75.088 | 21.535 | 40.14 | 32.51 | 39.929 | 10.944 | 14.14 | 6.743 | 10.042 | 16.824 | 23.624 | 27.073 | 31.343 | 44.218 | 40.889 | 20.737 | 18.832 | 12.215 | 9.938 | 11.335 | 13.07 | 8.514 | 3.356 | 0.081 |
Net Receivables
| 11.824 | 5.797 | 9.859 | 13.501 | 6.557 | 4.677 | 5.538 | 4.373 | 8.818 | 4.161 | 14.933 | 8.085 | 12.411 | 0.391 | 0.165 | 0.18 | 0.39 | 0.332 | 1.695 | 0.223 | 0.304 | 0.383 | 0.514 | 0.266 | 0.083 | 0.181 | 0.062 | 0.064 | 0.032 | 0.129 | 0.068 | 0.024 | 0.311 |
Inventory
| 0 | -1.615 | 0 | 0 | -13.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.509 | -0.266 | -0.617 | -0.028 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.014 | -0.012 | 0 | 0 | 0 |
Other Current Assets
| 0 | 5.086 | 3.958 | 4.077 | 22.127 | 23.848 | 0 | 6.084 | 0.479 | 0.267 | 0.425 | 0.211 | 0.292 | 2.71 | 1.587 | 3.111 | 2.292 | 1.96 | 0.076 | 0.086 | 0.061 | 0.091 | 0.309 | 0.163 | 0.298 | 0.15 | 0.18 | 0.052 | 0.033 | 0.024 | 0.015 | 0 | 0 |
Total Current Assets
| 188.193 | 166.336 | 147.805 | 226.635 | 59.908 | 149.939 | 138.118 | 213.002 | 71.317 | 79.516 | 36.892 | 48.436 | 45.213 | 42.52 | 12.431 | 16.814 | 9.397 | 12.294 | 18.595 | 23.933 | 27.438 | 31.817 | 45.041 | 41.317 | 21.118 | 19.163 | 12.457 | 10.054 | 11.385 | 13.211 | 8.596 | 3.38 | 2.389 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.132 | 0.155 | 0.303 | 0.351 | 0.028 | 0.09 | 0.117 | 0.212 | 0.281 | 0.431 | 0.054 | 0.053 | 0.069 | 0.049 | 0.068 | 0.085 | 0.14 | 0.075 | 0.109 | 0.104 | 0.046 | 0.054 | 0.076 | 0.069 | 0.033 | 0.029 | 0.035 | 0.049 | 0.044 | 0.053 | 0.051 | 0.055 | 0.086 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.029 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.456 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.456 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.029 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.315 | 0.714 | 0.508 | 0.793 | 0.882 | 0.236 | 1.565 | 2.142 | 2.081 | 3.737 | 1.948 | 1.941 | 1.32 | 6.006 | 15.16 | 21.611 | 13.577 | 16.59 | 14.362 | 11.752 | 10.824 | 6.197 | 1.356 | 1.548 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.071 | 0.181 | 0.202 | 0.039 | 0.124 | 0.401 | 0.161 | 0.914 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.467 | 0.011 | 0.08 | 0.114 | 0.11 | 0.194 | 0.175 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.367 | 0.307 | 0.278 | 0.373 | 0.07 | 0.087 |
Total Non-Current Assets
| 0.599 | 0.165 | 0.383 | 0.465 | 0.138 | 0.285 | 0.292 | 0.212 | 0.571 | 0.746 | 0.768 | 0.561 | 0.862 | 0.931 | 0.304 | 1.65 | 2.335 | 2.683 | 4.539 | 2.254 | 2.026 | 1.497 | 6.483 | 15.391 | 22.669 | 13.754 | 17.007 | 14.778 | 12.103 | 11.155 | 6.621 | 1.492 | 1.749 |
Total Assets
| 188.791 | 166.501 | 148.188 | 227.101 | 60.047 | 150.223 | 138.409 | 213.214 | 71.887 | 80.262 | 37.66 | 48.997 | 46.076 | 43.452 | 12.735 | 18.464 | 11.732 | 14.978 | 23.134 | 26.187 | 29.464 | 33.314 | 51.523 | 56.708 | 43.787 | 32.917 | 29.464 | 24.833 | 23.488 | 24.366 | 15.217 | 4.872 | 4.138 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 38.06 | 31.704 | 26.805 | 12.79 | 11.402 | 11.432 | 2.418 | 2.523 | 5.895 | 5.66 | 5.896 | 8.764 | 7.276 | 1.196 | 1.183 | 1.315 | 1.249 | 1.226 | 1.717 | 2.134 | 1.8 | 1.407 | 1.314 | 1.843 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.093 | 0.088 | 0.146 | 0.124 | 0 | 0.092 | 0.113 | 0.145 | 0.145 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.812 | 0 | 0 | 0.128 | 0.201 | 13.8 | 4.918 | 0.002 |
Tax Payables
| 0.045 | 0 | 0.073 | 0 | 0.043 | 0 | 0.084 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.062 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24.84 | 0.798 | 1.132 | 0.971 | 0.64 | 0.748 | 0.576 | 12.848 | 0.879 | 0.577 | 0.62 | 0.478 | 0.589 | 0.343 | 0.32 | 0.409 | 0.413 | 0.518 | 0.458 | 0.47 | 0.46 | 0.475 | 0.396 | 0.791 | 0.404 | 0.457 | 0.302 | 0.306 | -0.022 | -0.102 | -13.625 | -4.857 | 0.122 |
Total Current Liabilities
| 64.056 | 32.59 | 28.157 | 13.885 | 12.042 | 12.272 | 3.106 | 15.516 | 6.919 | 6.381 | 6.516 | 9.242 | 7.864 | 1.539 | 1.503 | 1.724 | 1.662 | 1.743 | 2.175 | 2.603 | 2.259 | 1.882 | 1.709 | 2.634 | 0.974 | 4.27 | 0.302 | 0.306 | 0.107 | 0.099 | 0.175 | 0.061 | 0.124 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 141.555 | 0.042 | 0.084 | 0.126 | 0 | 0 | 0 | 0.047 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.071 | 0.181 | 0.202 | 0.132 | 0.124 | 0.621 | 2.34 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 58.991 | 180.782 | 128.74 | 129.822 | 0 | 0.033 | 0 | 0.065 | 0.078 | 0.275 | 0.025 | 0.019 | 0.039 | 0.038 | 0.046 | 0.079 | 0.152 | 0.06 | 0.109 | 0.057 | 0.029 | 0.017 | 0.009 | 0.024 | 0.027 | 0.019 | 0.01 | 0.012 | 0.102 | 0.067 | 0.044 | 0.034 | 0.002 |
Total Non-Current Liabilities
| 200.546 | 180.824 | 128.824 | 129.948 | 0.028 | 0.033 | 0.017 | 0.112 | 0.16 | 0.275 | 0.025 | 0.019 | 0.039 | 0.038 | 0.046 | 0.079 | 0.204 | 0.13 | 0.289 | 0.259 | 0.161 | 0.141 | 0.63 | 2.365 | 0.746 | 0.019 | 0.01 | 0.012 | 0.102 | 0.067 | 0.044 | 0.034 | 0.002 |
Total Liabilities
| 264.601 | 213.414 | 156.981 | 143.834 | 12.07 | 12.305 | 3.123 | 15.628 | 7.079 | 6.656 | 6.541 | 9.261 | 7.903 | 1.577 | 1.549 | 1.803 | 1.866 | 1.874 | 2.464 | 2.862 | 2.421 | 2.022 | 2.339 | 4.998 | 1.72 | 4.289 | 0.312 | 0.318 | 0.209 | 0.166 | 0.218 | 0.095 | 0.126 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 466.084 | 374.32 | 482.06 | 472.736 | 235.277 | 322.728 | 234.148 | 310.726 | 162.103 | 162.164 | 113.022 | 113.022 | 98.403 | 75.196 | 40.21 | 41.296 | 37.146 | 36.005 | 40.317 | 41.013 | 32.613 | 30.97 | 31.733 | 28.132 | 24.612 | 25.29 | 33.836 | 32.939 | 28.344 | 25.632 | 16.004 | 7.155 | 2.222 |
Retained Earnings
| -579.705 | -455.648 | -540.017 | -433.592 | -216.941 | -222.594 | -124.124 | -137.572 | -102.589 | -93.68 | -86.06 | -76.432 | -65.15 | -37.076 | -31.406 | -21.764 | -21.88 | -17.562 | -14.828 | -14.158 | -2.534 | 3.202 | 13.283 | 12.75 | 2.841 | 2.168 | -5.658 | -9.362 | -5.848 | -2.37 | -1.835 | -2.869 | -3.532 |
Accumulated Other Comprehensive Income/Loss
| 37.81 | 34.414 | 49.164 | 44.123 | 29.641 | 37.784 | 25.262 | 24.432 | 5.295 | 5.122 | 4.158 | 3.146 | 4.919 | 3.755 | 2.381 | -3.499 | -6.288 | -6.168 | -6.136 | -3.53 | -3.036 | -2.899 | 0.357 | 6.485 | 14.54 | 1.061 | 0.973 | 0.937 | 0.783 | 0.71 | 0.831 | 0.49 | 5.322 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -12.509 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Shareholders Equity
| -75.81 | -46.914 | -8.793 | 83.267 | 47.977 | 137.918 | 135.286 | 197.586 | 64.808 | 73.606 | 31.12 | 39.737 | 38.172 | 41.874 | 11.185 | 16.033 | 8.977 | 12.276 | 19.354 | 23.325 | 27.043 | 31.272 | 45.374 | 47.367 | 41.993 | 28.52 | 29.151 | 24.514 | 23.279 | 23.972 | 14.999 | 4.777 | 4.012 |
Total Equity
| -75.81 | -46.914 | -8.793 | 83.267 | 47.977 | 137.918 | 135.286 | 197.586 | 64.808 | 73.606 | 31.12 | 39.737 | 38.172 | 41.874 | 11.185 | 16.66 | 9.866 | 13.104 | 20.669 | 23.325 | 27.043 | 31.292 | 49.184 | 51.71 | 42.067 | 28.628 | 29.151 | 24.514 | 23.279 | 24.201 | 14.999 | 4.777 | 4.012 |
Total Liabilities & Shareholders Equity
| 188.791 | 166.501 | 148.188 | 227.101 | 60.047 | 150.223 | 138.409 | 213.214 | 71.887 | 80.262 | 37.66 | 48.997 | 46.076 | 43.452 | 12.735 | 18.464 | 11.732 | 14.978 | 23.134 | 26.187 | 29.464 | 33.314 | 51.523 | 56.708 | 43.787 | 32.917 | 29.464 | 24.833 | 23.488 | 24.366 | 15.217 | 4.872 | 4.138 |