OptimizeRx Corporation
NASDAQ:OPRX
4.91 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13.852 | 18.209 | 84.682 | 10.517 | 18.853 | 8.914 | 5.123 | 7.035 | 8.208 | 3.447 | 1.118 | 0.284 | 0.959 | 1.278 | 0.656 | 2.503 | 0.135 |
Short Term Investments
| 0 | 55.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.852 | 74.141 | 84.682 | 10.517 | 18.853 | 8.914 | 5.123 | 7.035 | 8.208 | 3.447 | 1.118 | 0.284 | 0.959 | 1.278 | 0.656 | 2.503 | 0.135 |
Net Receivables
| 37.289 | 22.155 | 24.801 | 17.886 | 7.418 | 6.458 | 3.431 | 3.06 | 2.847 | 2.1 | 1.567 | 0.617 | 0.472 | 0.726 | 0.014 | 0.001 | 0 |
Inventory
| 0 | 1.807 | -5,630,649.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.08 | 0 | 0 | 0 |
Other Current Assets
| 2.785 | 3.714 | 10.328 | 4.457 | 0.871 | 0.591 | 0.255 | 0.081 | 0.071 | 0.028 | 0.012 | 0.068 | 0.119 | 0.08 | 0.008 | 0.003 | 0.002 |
Total Current Assets
| 54.331 | 98.577 | 115.113 | 32.859 | 27.142 | 15.963 | 8.809 | 10.176 | 11.126 | 5.575 | 2.697 | 0.969 | 1.55 | 2.084 | 0.679 | 2.507 | 0.137 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.722 | 0.373 | 0.473 | 0.595 | 0.736 | 0.149 | 0.167 | 0.174 | 0.01 | 0.013 | 0.015 | 0.021 | 0.024 | 0.013 | 0.014 | 0.015 | 0.006 |
Goodwill
| 78.357 | 22.674 | 14.74 | 14.74 | 14.74 | 3.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.396 | 13.023 | 10.647 | 12.121 | 13.94 | 5.259 | 0.782 | 1.124 | 1.173 | 1.435 | 1.291 | 1.18 | 1.313 | 1.235 | 0.198 | 0.121 | 0.152 |
Goodwill and Intangible Assets
| 127.753 | 35.697 | 25.387 | 26.861 | 28.68 | 8.938 | 0.782 | 1.124 | 1.173 | 1.435 | 1.291 | 1.18 | 1.313 | 1.235 | 0.198 | 0.121 | 0.152 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.568 | 0.005 | 0.013 | 0.013 | 0.081 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.417 | 0 | 0 | 0 |
Total Non-Current Assets
| 129.043 | 36.075 | 25.872 | 27.469 | 29.497 | 9.092 | 0.955 | 1.303 | 1.189 | 1.453 | 1.311 | 1.206 | 1.342 | 1.664 | 0.211 | 0.136 | 0.158 |
Total Assets
| 183.374 | 134.651 | 140.985 | 60.328 | 56.639 | 25.055 | 9.764 | 11.479 | 12.314 | 7.029 | 4.008 | 2.175 | 2.892 | 3.749 | 0.89 | 2.643 | 0.295 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2.227 | 1.55 | 0.607 | 0.618 | 0.493 | 0.411 | 0.457 | 0.369 | 3.138 | 2.273 | 0.759 | 0.625 | 0.337 | 0.608 | 0.033 | 0.172 | 0.043 |
Short Term Debt
| 2.222 | 0.09 | 0.091 | 0.246 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.278 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.172 | 0.164 | 1.39 | 0.286 | 0.58 | 0.611 | 0.507 | 0.387 | 0.227 | 0.12 | 0.004 | 0.049 | 0.331 | 0.226 | 0 | -0.004 | -0.278 |
Other Current Liabilities
| 13.26 | 6.592 | 7.281 | 8.878 | 4.804 | 3.209 | 2.579 | 2.911 | 0.007 | 0.025 | -0.57 | 0.097 | 0.636 | 0.021 | 0.005 | 0.042 | 0.019 |
Total Current Liabilities
| 17.881 | 8.396 | 9.369 | 10.028 | 6.108 | 4.231 | 3.543 | 3.667 | 3.372 | 2.419 | 1.969 | 0.68 | 1.303 | 0.855 | 0.038 | 0.218 | 0.34 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 34.602 | 0.145 | 0.237 | 0.326 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 5.22 | 2.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 38.94 | 0.145 | 0.237 | 0.326 | 5.669 | 2.365 | 2.579 | 2.911 | 0 | 2.098 | 1.776 | 0.576 | 0 | 1 | 0 | 0 | 0.05 |
Total Liabilities
| 56.821 | 8.54 | 9.605 | 10.354 | 11.776 | 6.596 | 3.543 | 3.667 | 3.372 | 2.419 | 1.969 | 0.68 | 1.303 | 1.855 | 0.038 | 0.218 | 0.39 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.018 | 0.018 | 0.015 | 0.015 | 0.012 | 0.029 | 0.03 | 0.029 | 0.023 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.01 |
Retained Earnings
| -64.258 | -46.692 | -35.254 | -35.632 | -33.425 | -30.279 | -30.363 | -28.259 | -26.72 | -26.125 | -24.616 | -24.741 | -24.378 | -21.757 | -19.048 | -14.492 | -0.395 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.105 | -0.074 | -0.026 | -0.022 | -0.018 | -0.018 | -0.013 | -0.007 | -0.005 | -0.003 | -0.002 | -0 |
Other Total Stockholders Equity
| 190.791 | 172.785 | 166.616 | 85.59 | 78.272 | 48.725 | 35.268 | 33.747 | 32.185 | 27.596 | 8.727 | 26.223 | 5.126 | 3.356 | 1.748 | 0 | 0.29 |
Total Shareholders Equity
| 126.553 | 126.111 | 131.38 | 49.974 | 44.862 | 18.458 | 6.221 | 7.812 | 8.942 | 4.61 | 2.039 | 1.495 | 1.589 | 1.894 | 0.852 | 2.426 | -0.095 |
Total Equity
| 126.553 | 126.111 | 131.38 | 49.974 | 44.862 | 18.458 | 6.221 | 7.812 | 8.942 | 4.61 | 2.039 | 1.495 | 1.589 | 1.894 | 0.852 | 2.426 | -0.095 |
Total Liabilities & Shareholders Equity
| 183.374 | 134.651 | 140.985 | 60.328 | 56.639 | 25.055 | 9.764 | 11.479 | 12.314 | 7.029 | 4.008 | 2.175 | 2.892 | 3.749 | 0.89 | 2.643 | 0.295 |