Old Point Financial Corporation
NASDAQ:OPOF
20.18 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.529 | 1.717 | 1.483 | 1.362 | 1.802 | 3.083 | 2.643 | 2.542 | 1.892 | 2.031 | 1.678 | 1.908 | 1.842 | 3.012 | 0.545 | 1.1 | 2.494 | 1.25 | 1.975 | 2.232 | 1.626 | 2.027 | 1.388 | 1.597 | 0.992 | 0.942 | -2.889 | 0.757 | 1.161 | 0.942 | 0.895 | 1.329 | 0.552 | 1.021 | 0.31 | 0.84 | 1.279 | 1.205 | 1.346 | 0.692 | 1.101 | 0.977 | 0.21 | 1.037 | 1.015 | 0.901 | 1.396 | 1.074 | 0.638 | 1.078 | 0.867 | 1.043 | 1.035 | 0.345 | 0.45 | 1.035 | 1.008 | -0.946 | 0.376 | 1.158 | -0.622 | 0.77 | 0.907 | 1.978 | 1.935 | 1.97 | 2.045 | 1.98 | 2.027 | 1.917 | 1.817 | 1.711 | 1.806 | 1.69 | 1.636 | 1.721 | 1.854 | 2.057 | 2.088 | 2.093 | 2.306 | 2.092 | 1.967 | 1.964 | 1.94 | 1.953 | 1.85 | 1.731 | 1.812 | 1.658 | 1.599 | 1.511 | 1.358 | 1.242 | 1.42 | 1.255 | 1.242 | 1.215 | 1.11 | 1.23 | 1.24 | 1.25 | 1.14 | 1.16 | 1.17 | 1.17 | 1.21 | 1.05 | 0.9 | 0.94 | 0.9 | 0.84 | 0.84 | 0.88 | 0.22 | 0.72 | 0.67 | 0.73 |
Depreciation & Amortization
| 0.768 | 0.625 | 0.614 | 0.67 | 0.659 | 0.635 | 0.633 | 0.618 | 0.576 | 0.596 | 0.613 | 0.588 | 0.595 | 0.642 | 0.646 | 0.63 | 0.617 | 0.632 | 0.867 | 0.548 | 0.565 | 0.559 | 0.599 | 0.62 | 0.63 | 0.62 | 0.661 | 0.687 | 0.696 | 0.698 | 0.691 | 0.685 | 0.682 | 0.667 | 0.66 | 0.626 | 0.629 | 0.628 | 0.62 | 0.627 | 0.544 | 0.486 | 0.481 | 0.491 | 0.489 | 0.491 | 0.473 | 0.472 | 0.47 | 0.469 | 0.452 | 0.446 | 0.455 | 0.464 | 0.462 | 0.483 | 0.492 | 0.5 | 0.482 | 0.457 | 0.457 | 0.458 | 0.449 | 0.443 | 0.441 | 0.434 | 0.421 | 0.423 | 0.436 | 0.409 | 0.361 | 0.396 | 0.408 | 0.37 | 0.371 | 0.346 | 0.35 | 0.323 | 0.324 | 0.327 | 0.317 | 0.334 | 0.34 | 0.233 | 0.452 | 0.344 | 0.349 | 0.242 | 0.473 | 0.372 | 0.372 | 0.364 | 0.385 | 0.355 | 0.346 | 0.363 | 0.321 | 0.346 | 0.36 | 0.28 | 0.26 | 0.27 | 0.27 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.18 | 0.18 | 0.19 |
Deferred Income Tax
| 0 | 0 | -0.088 | 1.312 | -0.101 | 0 | -0.051 | 0 | 0 | 0 | 0.287 | 0.631 | 0.233 | -0.012 | 0.398 | -0.002 | -1.245 | 0.215 | -0.987 | 0.75 | 1.121 | 0.589 | -0.164 | 1.152 | 1.092 | 0.911 | 0.054 | 0.181 | 0 | 0 | 0.237 | -0.378 | 0 | 0 | -0.794 | 0.429 | 0.132 | 0.006 | -0.274 | 0.043 | 0.13 | 0 | -0.257 | 0.058 | -0.114 | -0.003 | -0.117 | 0.09 | 0.021 | -0.13 | 1.233 | 0.685 | 0.176 | -0 | -0.389 | -0.671 | -1.382 | 0.014 | -0.156 | 0.888 | -0.127 | -0.17 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.13 | 0.075 | 0.127 | 0.171 | 0.141 | 0.107 | 0.121 | 0.121 | 0.103 | 0.071 | 0.08 | 0.084 | 0.069 | 0.061 | 0.062 | 0.056 | 0.057 | 0.086 | 0.063 | 0.022 | 0.089 | 0.05 | 0.057 | 0.05 | 0.045 | 0.008 | 0.008 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.026 | 0.027 | 0.028 | 0.028 | 0.027 | 0.027 | 0.028 | 0.029 | 0.028 | 0.028 | 0.028 | 0.029 | 0.028 | 0.027 | 0.028 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.703 | 0.9 | -0.22 | -0.453 | -0.707 | -0.771 | 2.077 | -0.599 | 1.491 | 0.378 | 2.695 | -1.343 | -0.814 | 10.364 | -0.751 | -10.776 | -0.399 | -3.718 | 3.184 | -0.195 | 0.074 | -1.832 | 1.829 | 0.023 | -1.07 | 0.588 | 4.633 | 0.048 | -2.555 | 0.73 | -0.231 | 1.196 | -1.287 | -0.488 | -0.14 | 0.781 | -1.258 | 0.285 | 0.298 | 0.498 | -0.645 | 0.731 | -0.855 | -0.073 | -0.207 | 0.49 | -0.248 | 0.733 | 1.125 | 0.788 | -1.215 | -0.801 | 0.044 | 0.266 | -3.49 | -1.108 | -2.144 | -0.394 | -4.207 | -1.849 | -8.343 | -0.17 | -0.176 | -0.876 | -1.864 | 0.182 | -1.958 | 0.422 | -0.943 | 0.295 | -0.862 | 0.301 | -0.606 | 0.501 | 0.639 | -0.748 | -1.163 | 0.693 | -0.727 | -0.285 | -1.556 | 0.876 | -0.391 | -0.788 | -1.676 | 0.553 | -0.067 | -0.066 | -2.121 | -3.805 | -0.434 | 0.24 | -1.221 | 1.247 | -0.811 | -0.047 | -0.535 | 0.501 | -1.6 | 1.3 | -1.3 | -5.1 | 6.3 | 1.6 | -4.8 | 1.6 | -0.7 | -0.7 | -2.3 | -1.1 | -1.6 | 2.1 | -1.4 | -2.2 | -0.2 | -0.9 | -2.8 | -12.4 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.703 | 1.37 | -0.22 | -0.453 | -0.707 | -0.771 | 2.077 | -0.599 | 1.491 | 1.655 | 2.695 | -1.343 | -0.814 | 10.364 | -0.751 | -10.776 | -0.399 | -3.718 | 3.184 | -0.195 | 0.074 | -1.832 | 1.829 | 0.023 | -1.07 | 0.588 | 4.633 | 0.048 | -2.555 | 0.73 | -0.231 | 1.196 | -1.287 | -0.488 | -0.14 | 0.781 | -1.264 | 0.291 | 0.298 | 0.498 | -0.645 | 0.731 | -0.854 | -0.076 | -0.207 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.727 | 0 | -1.556 | 0.876 | -0.391 | 0 | -1.676 | 0.553 | -0.067 | -0.066 | -2.121 | -3.805 | -0.434 | 0.24 | -1.221 | 1.247 | -0.811 | -0.047 | -0.535 | 0.501 | -1.6 | 1.3 | -1.3 | -5.1 | 6.3 | 1.6 | -4.8 | 1.6 | -0.7 | -0.7 | -2.3 | -1.1 | -1.6 | 2.1 | -1.4 | -2.2 | -0.2 | -0.9 | -2.8 | 0 |
Other Non Cash Items
| 1.9 | 1.316 | 1.266 | -0.15 | -0.215 | 0.447 | -1.642 | 1.077 | 1.431 | 1.456 | 0.211 | -0.166 | -0.207 | 0.125 | -0.183 | 0.216 | -0.768 | 0.203 | -0.663 | -0.305 | -0.249 | 0.26 | 1.028 | -0.28 | -0.396 | -0.107 | 0.015 | -0.198 | 0.924 | 1.054 | -0.148 | -0.215 | 1.711 | 0.029 | -1.221 | -0.221 | -0.222 | -0.221 | -0.202 | -0.216 | -0.217 | 0.677 | -28.173 | -0.215 | -0.217 | -0.215 | 0.247 | 0.106 | 0.75 | 0.257 | 0.961 | 0.41 | 0.582 | 1.835 | 2.196 | 1.249 | 1.083 | 4.27 | 1.928 | -0.141 | 2.713 | 1.065 | 2.193 | 0.401 | 0.134 | 0.139 | 2.023 | -1.84 | 0.151 | 0.297 | 1.309 | -0.723 | 0.275 | 0.299 | 0.355 | 0.301 | 0.223 | 0.22 | 0.604 | 0.344 | 0.105 | -0.001 | 0.639 | 0.292 | 0.341 | -0.284 | 1.397 | -0.398 | 0.396 | 0.385 | 0.96 | -0.155 | 0.25 | 0.15 | 0.357 | -0.054 | 0.143 | 0.175 | 1.58 | -0.72 | 1.42 | 5.43 | -6.29 | -1.52 | 4.21 | -1.3 | 1.07 | 0.59 | 2.1 | 1.46 | 2.08 | -1.72 | 1.42 | 3.09 | 1.62 | 0.68 | 2.69 | 12.75 |
Operating Cash Flow
| 0.958 | 3.308 | 3.182 | 2.912 | 1.579 | 3.501 | 3.781 | 3.759 | 5.493 | 4.532 | 5.564 | 1.702 | 1.718 | 14.192 | 0.717 | -8.776 | 0.756 | -1.332 | 4.439 | 3.052 | 3.226 | 1.653 | 4.737 | 3.162 | 1.293 | 2.962 | 2.482 | 3.306 | 0.226 | 3.424 | 2.676 | 3.09 | 1.658 | 1.229 | 0.758 | 3.128 | 1.163 | 2.784 | 2.559 | 3.046 | 1.559 | 2.871 | 1.523 | 2.304 | 2.025 | 2.665 | 1.753 | 2.501 | 3.032 | 2.49 | 2.325 | 1.811 | 2.32 | 2.936 | -0.743 | 1.017 | -0.914 | 3.473 | -1.548 | 0.54 | -5.895 | 1.981 | 2.628 | 1.946 | 0.646 | 2.726 | 2.531 | 0.985 | 1.672 | 2.918 | 2.625 | 1.686 | 1.883 | 2.86 | 3.001 | 1.62 | 1.264 | 3.292 | 2.289 | 2.479 | 1.172 | 3.301 | 2.555 | 1.701 | 1.058 | 2.566 | 3.529 | 1.509 | 0.561 | -1.391 | 2.498 | 1.96 | 0.772 | 2.993 | 1.312 | 1.517 | 1.172 | 2.238 | 1.45 | 2.09 | 1.62 | 1.85 | 1.42 | 1.48 | 0.82 | 1.71 | 1.82 | 1.17 | 0.93 | 1.54 | 1.61 | 1.44 | 1.08 | 1.98 | 1.86 | 0.68 | 0.74 | 1.27 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.152 | -0.799 | -0.168 | -0.398 | -0.357 | -0.13 | -0.385 | -0.368 | -0.404 | -0.197 | -0.384 | -0.37 | -0.634 | -0.126 | -0.166 | -0.096 | -0.294 | -0.368 | -0.487 | -0.616 | -0.181 | -0.498 | -0.039 | -0.122 | -0.128 | -0.189 | -0.109 | -0.066 | -0.194 | -0.25 | -0.181 | -0.234 | -0.105 | -0.371 | -0.552 | -0.156 | -0.075 | -0.973 | -0.31 | -0.413 | -0.871 | -2.212 | -2.947 | -3.452 | -2.461 | -2.022 | -1.921 | -1.198 | -0.651 | -0.378 | -0.642 | -0.548 | -0.881 | -0.393 | -0.353 | -0.334 | -0.096 | -0.376 | -1.163 | -1.285 | -1.091 | -1.573 | -0.229 | 0 | -0.588 | -0.882 | -0.638 | -1.127 | -0.188 | -0.193 | -0.329 | -5.42 | -0.399 | -0.579 | -1.089 | -1.304 | -0.758 | -0.989 | -1.152 | -1.169 | -2.918 | -0.42 | -0.912 | -0.506 | -0.532 | -0.265 | -0.253 | -0.05 | -0.48 | -0.05 | -0.161 | -0.083 | -0.188 | -0.363 | -0.745 | -0.403 | -0.651 | -0.289 | -1.01 | -0.73 | -0.63 | -1.15 | -0.29 | -0.81 | -1.03 | -1.17 | -0.6 | -0.26 | -0.24 | -0.2 | -0.24 | -0.56 | -0.64 | -0.67 | -1.35 | -0.11 | -0.63 | 0.1 |
Acquisitions Net
| 0 | 0 | 0.024 | 11.653 | -12.722 | 0 | 0.995 | 0 | 0 | 0 | -25.975 | -7.618 | 0.031 | 28.624 | 35.245 | -14.428 | 0 | -12.85 | -7.267 | 20.255 | 1.615 | 10.926 | 4.476 | -3.627 | -1.75 | 5.219 | -38.282 | -22.241 | -46.292 | -30.8 | -10.127 | 4.187 | -25.856 | -5.086 | 1.526 | 1.055 | -16.343 | -19.634 | -10.743 | -6.205 | -10.474 | -9.586 | -21.421 | -12.958 | -12.37 | 13.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.558 | 0 | 0 | 0 | 0 | 0 | 7.319 | 0.229 | 0 | 0.588 | 0.882 | 0.638 | 1.127 | 0.188 | 0.193 | 0.329 | 5.42 | 0.399 | 0.579 | 1.089 | 1.304 | 0.758 | 0.989 | 1.152 | 1.169 | 2.918 | 0.42 | 0.912 | 0.506 | 0.532 | 0.265 | 0.253 | 0.05 | 0.48 | 0.05 | 0.161 | 0.083 | 0.188 | 0.363 | 0.745 | 0.403 | 0.651 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.23 | -1.23 | -1.142 | -12.806 | -1.222 | -1.145 | -23.675 | -6.006 | -15.419 | -26.118 | -34.372 | -6.388 | -33.302 | -16.008 | -28.884 | -13.282 | -17.321 | -13.57 | -29.096 | -53.152 | -1.647 | -19.141 | -9.42 | -6.767 | -8.348 | -1.467 | 2.125 | -2.321 | -1.249 | -21.65 | -47.122 | -20.984 | -21.408 | -61.69 | -40.385 | -21.337 | -21.019 | -21.362 | -21.228 | -1.968 | -1.244 | -1.031 | -6.596 | -16.282 | -15.066 | -7.165 | -81.515 | -91.455 | -118.07 | -68.216 | -104.39 | -105.543 | -34.089 | -11.968 | -57.52 | -101.414 | -35.694 | -59.678 | -102.864 | -45.285 | -32.869 | -66.666 | -42.654 | -24.357 | -9.193 | -17.287 | -33.218 | -11.625 | -2.966 | -1.007 | -2.986 | -0.862 | -2.644 | -1.684 | -2.267 | -0.764 | -1.801 | -1.02 | -35.241 | -13.954 | -28.726 | -41.535 | -52.476 | -35.197 | -32.938 | -42.656 | -30.237 | -32.066 | 0.8 | -16.59 | -8.727 | -12.817 | -6.05 | -23.361 | -0.218 | 1.475 | 0.277 | -9.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.884 | 5.217 | 5.069 | 16.623 | 12.54 | 5.516 | 27.454 | 7.393 | 5.666 | 8.036 | 11.073 | 6.259 | 15.257 | 5.55 | 11.267 | 5.451 | 14.573 | 5.959 | 28.735 | 52.145 | 15.319 | 11.209 | 5.148 | 6.038 | 12.701 | 9.822 | 3.612 | 5.334 | 29.941 | 25.864 | 4.77 | 48.481 | 27.141 | 82.203 | 43.655 | 25.97 | 26.047 | 25.937 | 27.689 | 6.098 | 16.493 | 4.876 | 5.598 | 68.311 | 17.475 | 11.687 | 57.178 | 80.091 | 93.999 | 37.392 | 79.22 | 88.823 | 39.185 | 22.533 | 44.871 | 92.783 | 40.379 | 44.496 | 61.897 | 52.62 | 34.323 | 26.466 | 35.211 | 28.599 | 31.621 | 25.927 | 48.791 | 26.657 | 21.586 | 10.813 | 5.936 | 1.564 | 3.782 | 5.965 | 2.83 | 1.372 | 2.645 | 9.823 | 20.259 | 22.722 | 13.278 | 35.659 | 27.838 | 34.346 | 33.639 | 37.05 | 28.007 | 16.145 | 8.814 | 11.657 | 11.342 | 14.265 | 5.819 | 7.975 | 5.43 | 3.42 | 0.255 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.414 | -0.063 | 0.98 | 0.444 | -0.08 | -55.404 | -75.036 | -43.658 | -59.232 | -12.486 | 22.505 | -0.001 | -25.155 | 0.334 | 1.913 | 0.188 | -95.352 | -0.226 | 0.425 | 0.128 | 0.212 | 0.247 | 0.015 | 0.118 | 0.524 | -0.177 | -0.956 | 0.212 | -1.041 | -0.007 | 0.924 | 1.763 | -1.387 | 1.445 | 0.574 | 1.71 | -0.446 | 0.395 | 0.145 | 0.943 | -0.087 | 0.883 | 0.018 | -37.915 | 39.301 | 0.184 | -3.331 | 11.826 | 11.658 | 29.588 | 5.522 | 11.275 | 24.372 | 17.562 | 28.618 | 2.262 | 5.835 | 1.914 | -5.442 | -2.638 | -2.962 | 0.517 | -0.614 | -14.305 | -14.793 | -16.461 | -12.023 | 1.828 | -7.602 | 0.505 | -10.629 | -29.622 | -28.401 | -27.834 | -25.475 | -34.828 | -7.02 | 0.835 | -5.7 | -8.521 | -18.799 | -2.12 | -15.879 | 0.128 | -5.534 | -8.187 | -13.424 | -9.023 | -14.001 | -3.583 | -9.525 | -4.466 | -6.674 | -7.895 | -7.28 | -3.593 | -16.564 | -12.999 | 2.8 | -15.52 | -10.76 | -9.88 | -9.32 | -6.76 | -2.61 | -35.86 | -2.67 | -7.47 | -7.22 | -13.1 | -3.19 | 1.98 | 1.25 | -13.21 | 0.6 | -4.5 | -15.39 | -2.96 |
Investing Cash Flow
| 18.975 | 14.743 | 4.763 | 15.516 | -1.841 | -51.163 | -70.647 | -42.639 | -69.389 | -30.765 | -27.153 | -8.118 | -43.834 | 18.374 | 19.375 | -22.167 | -98.394 | -21.055 | -7.69 | 18.76 | 15.318 | 2.743 | 0.18 | -4.36 | 2.999 | 13.208 | -33.61 | -19.082 | -18.835 | -26.843 | -51.736 | 33.213 | -21.615 | 16.501 | 4.818 | 7.242 | -11.836 | -15.637 | -4.447 | -1.545 | 3.817 | -7.07 | -25.349 | -2.296 | 26.879 | 16.401 | -29.589 | -0.736 | -13.064 | -1.614 | -20.288 | -5.993 | 28.588 | 27.734 | 15.617 | -0.145 | 10.424 | -13.643 | -47.572 | 3.412 | -2.599 | -33.937 | -8.057 | -10.063 | 7.634 | -7.821 | 3.55 | 16.86 | 11.018 | 10.311 | -7.68 | -28.92 | -27.263 | -23.553 | -24.912 | -34.22 | -6.176 | 9.637 | -20.681 | 0.248 | -34.247 | -7.995 | -40.517 | -0.722 | -4.833 | -13.793 | -15.654 | -24.944 | -4.387 | -8.516 | -6.911 | -3.018 | -6.905 | -23.281 | -2.069 | 1.302 | -16.033 | -22.255 | 1.79 | -16.25 | -11.39 | -11.03 | -9.61 | -7.57 | -3.64 | -37.03 | -3.27 | -7.73 | -7.46 | -13.3 | -3.43 | 1.42 | 0.61 | -13.88 | -0.75 | -4.61 | -16.02 | -2.86 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30.167 | -0.699 | -1.06 | -40 | -165.4 | -119.1 | -72 | -0.403 | -0.856 | -0.48 | -0.418 | -2.415 | -7.682 | -17.555 | -47.29 | -3.5 | -0.175 | -20 | -10 | -3 | -10 | -10 | -52.5 | -10 | -30 | -55.5 | -25 | -45 | -30 | 0 | -20 | -25 | -10 | -25 | -20 | -20 | 0 | 0 | 0 | -5.497 | -5.365 | -4.635 | 0 | 0 | -1.568 | -9.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.468 | -3.468 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | -10 | 0 | -25 | -10 | -0.192 | 0 | 0 | -1.657 | -1.061 | 0 | 0 | -5 | -0.816 | 0 | 0 | -0.816 | -1.242 | 0 | 0 | -5.275 | 0 | 0 | 0 | -5.631 | 0 | 0 | 0 | -1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.026 | 0.033 | 0.03 | 0.04 | 0.028 | 0.033 | 0.03 | 0.033 | 0.032 | 0.034 | -3.876 | 0.026 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.625 | 0 | 0.087 | 0 | 0 | 0 | 1.107 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.468 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 36.118 | 0.159 | 0 | 0 | 99.103 | 0.109 | 0 | 0 | 54.127 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.101 | -0.04 | -0.028 | -0.033 | -0.03 | -1.685 | -1.922 | -3.048 | -0.15 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | -149.625 | 0 | -0.087 | 0 | 0 | 0 | -0.025 | -0.034 | -0.024 | -0.074 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | -157.558 | -0.927 | 0 | 0 | -895.44 | -0.21 | 0 | 0 | -54.127 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.12 | 0 | 0.02 | 0.02 | 0.11 | 0.01 | 0.02 | 0 | 0.09 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 |
Dividends Paid
| -0.711 | -0.705 | -0.706 | -0.706 | -0.705 | -0.7 | -0.652 | -0.652 | -0.662 | -0.674 | -0.682 | -0.682 | -0.63 | -0.626 | -0.628 | -0.626 | -0.627 | -0.624 | -0.625 | -0.623 | -0.625 | -0.623 | -0.571 | -0.57 | -0.569 | -0.552 | -0.552 | -0.551 | -0.548 | -0.547 | -0.495 | -0.496 | -0.496 | -0.496 | -0.447 | -0.446 | -0.397 | -0.396 | -0.347 | -0.347 | -0.298 | -0.297 | -0.299 | -0.298 | -0.248 | -0.248 | -0.247 | -0.248 | -0.248 | -0.248 | -0.248 | -0.248 | -0.248 | -0.247 | -0.247 | -0.247 | -0.246 | -0.492 | -0.491 | -0.491 | -0.491 | -0.834 | -0.833 | -0.833 | -0.784 | -0.785 | -0.785 | -0.789 | -0.718 | -0.718 | -0.719 | -0.719 | -0.678 | -0.677 | -0.683 | -0.683 | -0.643 | -0.643 | -0.642 | -0.641 | -0.6 | -0.598 | -0.596 | -0.595 | -0.476 | -0.473 | -0.473 | -0.47 | -0.417 | -0.416 | -0.415 | -0.415 | -0.389 | -0.389 | -0.389 | -0.389 | -0.362 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.306 | -2.794 | 7.861 | 45.756 | 191.461 | 177.281 | 104.225 | 9.314 | -5.007 | 0.816 | 30.333 | 38.319 | 28.522 | 42.582 | 16.387 | 37.326 | 149.929 | 31.276 | 12.534 | 22.416 | 9.884 | -3.191 | 61.752 | 3.101 | 20.126 | 68.907 | 54.575 | 46.424 | 59.043 | 18.696 | 20.516 | 31.87 | 49.409 | -15.964 | 37.052 | 3.829 | 2.255 | 9.815 | 8.403 | 3.45 | -12.092 | 2.718 | -11.264 | 11.834 | -18.441 | -16.18 | 20.824 | 12.102 | 1.52 | 19.235 | -3.453 | 18.993 | -32.591 | -24.966 | -29.406 | 9.008 | -40.66 | 31.493 | 51.061 | 17.716 | -25.82 | 45.278 | 3.964 | -5.544 | -5.523 | 16.576 | 3.818 | 12.957 | -6.966 | 124.575 | 24.778 | 23.647 | 14.928 | 837.935 | 13.372 | 27.296 | 7.67 | 9.001 | -4.333 | 12.692 | 17.104 | 12.016 | 50.059 | -3.686 | 6.412 | 18.062 | 14.083 | 24.014 | 5.606 | 12.648 | 8.321 | 1.662 | 7.902 | 20.818 | 2.439 | -3.639 | 15.053 | 21.107 | -0.87 | 11.53 | 13.05 | 7.47 | 10.33 | 3.78 | 3.96 | 33.52 | 5.02 | 4.93 | 8.22 | 10.17 | 0.85 | -1.29 | 0.36 | 10.2 | 0.93 | 3.42 | 16.83 | 1.2 |
Financing Cash Flow
| -22.546 | -3.499 | -6.827 | 5.05 | 25.356 | 57.481 | 31.573 | 6.607 | -7.591 | -3.386 | 25.207 | 35.222 | 20.21 | 24.401 | -31.531 | 33.2 | 149.127 | 10.652 | 1.909 | 18.793 | -0.741 | -13.814 | 8.681 | -7.469 | -10.443 | 12.855 | 30.105 | 0.839 | 28.471 | 18.075 | 0.021 | 6.374 | 38.913 | -41.46 | 16.605 | -16.617 | 1.858 | 9.419 | 8.056 | 3.103 | -12.39 | 2.421 | -11.563 | 11.536 | -18.689 | -16.428 | 20.577 | 11.854 | 1.272 | 18.987 | -3.702 | 18.745 | -32.839 | -25.212 | -29.677 | 5.293 | -40.907 | 31 | 50.57 | 17.226 | -26.311 | 44.444 | 3.015 | -6.377 | -6.307 | 15.791 | -6.966 | 12.168 | -32.684 | -7.583 | 23.1 | 22.928 | 14.249 | 39.264 | 11.527 | 26.614 | 7.028 | 3.358 | -5.503 | 12.052 | 16.504 | 10.603 | 48.221 | -4.281 | 5.936 | 12.314 | 13.611 | 23.543 | 5.19 | 6.6 | 7.905 | 1.246 | 7.514 | 18.967 | 2.05 | -4.028 | 14.691 | 20.746 | -1.2 | 11.29 | 12.72 | 7.15 | 10.02 | 3.56 | 3.68 | 33.26 | 4.74 | 4.76 | 7.97 | 10.05 | 0.6 | -1.52 | 0.15 | 10 | 0.72 | 3.23 | 16.64 | 1.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0.01 | -0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | -0 | -0.01 | -0 | 0.01 | -0.01 | -0.01 | 0.01 | 0 |
Net Change In Cash
| -0.566 | 14.552 | 1.118 | 23.478 | 25.094 | 9.819 | -35.293 | -32.273 | -71.487 | -29.619 | 3.618 | 28.806 | -21.906 | 56.967 | -11.439 | 2.257 | 51.489 | -11.735 | -1.342 | 40.605 | 17.803 | -9.418 | 13.598 | -8.667 | -6.151 | 29.025 | -1.023 | -14.937 | 9.862 | -5.344 | -49.039 | 42.677 | 18.956 | -23.73 | 22.181 | -6.247 | -8.815 | -3.434 | 6.168 | 4.604 | -7.014 | -1.778 | -35.389 | 11.543 | 10.216 | 2.638 | -7.259 | 13.619 | -8.76 | 19.863 | -21.665 | 14.563 | -1.931 | 5.458 | -14.803 | 6.165 | -31.397 | 20.83 | 1.451 | 21.177 | -34.805 | 12.488 | -2.415 | -14.494 | 1.974 | 10.696 | -0.885 | 30.014 | -19.994 | 5.645 | 18.044 | -4.306 | -11.131 | 18.571 | -10.384 | -5.986 | 2.115 | 16.288 | -23.896 | 14.779 | -16.572 | 5.909 | 18.97 | -3.302 | 2.161 | 1.087 | 1.486 | 0.109 | 1.363 | -3.307 | 3.493 | 0.189 | 1.381 | -1.321 | 1.293 | -1.208 | -0.169 | 0.728 | 2.04 | -2.86 | 2.94 | -2.03 | 1.84 | -2.54 | 0.87 | -2.07 | 3.28 | -1.79 | 1.45 | -1.72 | -1.22 | 1.33 | 1.84 | -1.89 | 1.82 | -0.71 | 1.37 | -0.49 |
Cash At End Of Period
| 92.745 | 93.311 | 78.759 | 77.641 | 54.163 | 29.069 | 19.25 | 54.543 | 86.816 | 158.303 | 187.922 | 184.304 | 155.498 | 177.404 | 120.437 | 131.876 | 129.619 | 78.13 | 89.865 | 91.207 | 50.602 | 32.799 | 42.217 | 28.619 | 37.286 | 43.437 | 14.412 | 15.435 | 30.372 | 20.51 | 25.854 | 74.893 | 32.216 | 13.26 | 36.99 | 14.809 | 21.056 | 29.871 | 33.305 | 27.137 | 22.533 | 29.547 | 31.325 | 66.714 | 55.171 | 44.955 | 42.317 | 49.576 | 35.958 | 44.718 | 24.855 | 46.52 | 31.958 | 33.889 | 28.431 | 43.234 | 37.069 | 68.466 | 47.636 | 46.185 | 25.008 | 59.812 | 47.325 | 49.74 | 64.234 | 62.26 | 51.564 | 52.449 | 22.436 | 42.43 | 36.784 | 18.74 | 23.045 | 34.177 | 15.606 | 25.99 | 31.976 | 29.861 | 13.573 | 37.469 | 22.69 | 39.262 | 33.353 | 14.383 | 17.685 | 15.524 | 14.437 | 12.951 | 12.842 | 11.479 | 14.786 | 11.293 | 11.103 | 9.723 | 11.044 | 9.751 | 10.959 | 11.129 | 2.04 | -2.86 | 2.94 | -2.03 | 1.84 | -2.54 | 0.87 | -2.07 | 3.28 | -1.79 | 1.45 | -1.72 | -1.22 | 1.33 | 1.84 | -1.89 | 1.82 | -0.71 | 1.37 | -0.49 |