Operadora de Sites Mexicanos, S.A.B. de C.V.
OTC:OPMXF
1.27 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,185.488 | 11,871.502 | 10,686.055 | 8,848.766 | 8,076.814 | 7,290.7 | 6,620.2 | 5,719.767 | 5,355.564 | 4,297.102 |
| Cost of Revenue
| 0 | 128.201 | 113.845 | 70.836 | 92.126 | 95.325 | 108.814 | 123.851 | 201.062 | 63.141 |
| Gross Profit
| 13,185.488 | 11,743.301 | 10,572.21 | 8,777.93 | 7,984.688 | 7,195.375 | 6,511.386 | 5,595.916 | 5,154.502 | 4,233.961 |
| Gross Profit Ratio
| 1 | 0.989 | 0.989 | 0.992 | 0.989 | 0.987 | 0.984 | 0.978 | 0.962 | 0.985 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,325.206 | 6,999.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | -6,466.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7,325.206 | 533.254 | 483.79 | 458.254 | 377.705 | 365.404 | 401.642 | 362.356 | 396.896 | 14.065 |
| Other Expenses
| 180.35 | 6,481.631 | 0.114 | 2.804 | 3.24 | 0 | 0 | 0.071 | 0.079 | 0.197 |
| Operating Expenses
| 7,505.556 | 7,014.885 | 6,366.334 | 5,466.764 | 4,810.686 | 4,336.627 | 4,430.831 | 4,162.375 | 4,670.556 | 3,677.18 |
| Operating Income
| 5,679.932 | 4,728.416 | 4,205.99 | 3,313.97 | 3,174.002 | 2,858.748 | 2,080.555 | 1,433.541 | 483.946 | 556.781 |
| Operating Income Ratio
| 0.431 | 0.398 | 0.394 | 0.375 | 0.393 | 0.392 | 0.314 | 0.251 | 0.09 | 0.13 |
| Total Other Income Expenses Net
| -3,265.905 | -3,157.241 | -3,414.18 | -2,864.164 | -2,654.885 | -2,789.686 | -1,915.728 | -1,972.065 | -1,181.344 | -80.646 |
| Income Before Tax
| 2,414.027 | 1,571.175 | 791.81 | 449.806 | 519.117 | 69.062 | 164.827 | -538.524 | -697.398 | 476.135 |
| Income Before Tax Ratio
| 0.183 | 0.132 | 0.074 | 0.051 | 0.064 | 0.009 | 0.025 | -0.094 | -0.13 | 0.111 |
| Income Tax Expense
| 1,550.166 | 748.526 | 651.038 | 224.543 | 430.025 | 288.027 | 262.525 | 149.057 | -106.263 | 79.882 |
| Net Income
| 346.894 | 425.552 | -229.197 | 0.163 | 63.984 | -218.965 | -97.698 | -687.581 | -591.135 | 396.253 |
| Net Income Ratio
| 0.026 | 0.036 | -0.021 | 0 | 0.008 | -0.03 | -0.015 | -0.12 | -0.11 | 0.092 |
| EPS
| 0.11 | 0.13 | -0.071 | 0 | 0.019 | -0.066 | -0.03 | -0.21 | -0.18 | 0.12 |
| EPS Diluted
| 0.11 | 0.13 | -0.071 | 0 | 0.019 | -0.066 | -0.03 | -0.21 | -0.18 | 0.12 |
| EBITDA
| 12,474.916 | 11,232.283 | 9,977.156 | 8,351.629 | 7,555.33 | 6,829.788 | 4,180.954 | 3,455.935 | 3,023.545 | 2,444.839 |
| EBITDA Ratio
| 0.946 | 0.946 | 0.934 | 0.944 | 0.935 | 0.937 | 0.632 | 0.604 | 0.565 | 0.569 |