Ophir Gold Corp.
TSXV:OPHR.V
0.1 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| -0.941 | -0.476 | -1.107 | -0.237 | -0.527 | -0.823 | -0.673 | 0.078 | -0.476 | -1.053 | -0.967 | -1.057 | -0.055 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.493 | 0.171 | 0.484 | 0 | 0 | 0.097 | 0.08 | 0 | 0.063 | 0 | 0 | 0.545 | 0 |
Change In Working Capital
| -0.083 | 0.06 | -0.291 | 0.07 | 0.052 | 0.062 | -0.06 | 0.18 | 0.104 | 0.185 | 0.674 | 0.04 | 0.01 |
Accounts Receivables
| -0.006 | 0.006 | 0.002 | -0.003 | -0.004 | 0.008 | -0.009 | 0.009 | 0 | 0 | 0.006 | -0.009 | -0.003 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.078 | 0.054 | -0.293 | 0.073 | 0.056 | 0.054 | -0.06 | 0.171 | 0 | 0.185 | 0.669 | 0.049 | 0.013 |
Other Non Cash Items
| -0.065 | -0.063 | -0.047 | 0.065 | 0.356 | 0.552 | 0.405 | -0.349 | -0.005 | 0.744 | 0 | 0 | 0 |
Operating Cash Flow
| -0.597 | -0.308 | -0.962 | -0.103 | -0.118 | -0.112 | -0.248 | -0.091 | -0.313 | -0.124 | -0.293 | -0.471 | -0.045 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -0.259 | -1.808 | -0.475 | -0.05 | -0.013 | -0.253 | -0.132 | -0.088 | -0.053 | -0.165 | -0.071 | -0.889 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.069 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.259 | -1.808 | -0.544 | -0.04 | -0.003 | -0.253 | -0.132 | -0.088 | -0.053 | -0.165 | -0.071 | -0.889 | 0 |
Financing Activities: | |||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.99 | 0.53 | 3.399 | 0.337 | 0.08 | 0.391 | 0.264 | 0.105 | 0.356 | 0.322 | 0.098 | 1.335 | 0.391 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.148 | 0 | 0.05 | -0.013 | -0.004 | -0.019 | 0.13 | 0.009 | 0.08 | -0.007 | -0.005 | -0.077 | -0.06 |
Financing Cash Flow
| 2.138 | 0.53 | 3.449 | 0.337 | 0.076 | 0.372 | 0.394 | 0.114 | 0.435 | 0.315 | 0.093 | 1.258 | 0.331 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.282 | -1.586 | 1.944 | 0.194 | -0.045 | 0.007 | 0.014 | -0.065 | 0.069 | 0.026 | -0.271 | -0.102 | 0.286 |
Cash At End Of Period
| 1.85 | 0.568 | 2.154 | 0.21 | 0.015 | 0.06 | 0.053 | 0.039 | 0.104 | 0.036 | 0.01 | 0.281 | 0.383 |