Option Care Health, Inc.
NASDAQ:OPCH
24.11 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,278.546 | 1,227.186 | 1,146.052 | 1,124.39 | 1,093.014 | 1,069.072 | 1,015.848 | 1,027.213 | 1,020.918 | 980.82 | 915.784 | 927.194 | 891.937 | 860.272 | 759.237 | 804.713 | 781.609 | 740.848 | 705.44 | 720.779 | 615.88 | 191.517 | 178.956 | 183.568 | 180.962 | 175.789 | 168.584 | 182.582 | 198.692 | 218.106 | 217.81 | 240.123 | 224.542 | 232.462 | 238.462 | 243.745 | 247.224 | 262.363 | 261.681 | 253.678 | 243.959 | 247.125 | 239.643 | 243.512 | 208.879 | 190.733 | 199.071 | 180.738 | 170.365 | 155.901 | 155.633 | 483.305 | 454.021 | 441.406 | 439.297 | 450.372 | 441.153 | 412.03 | 335.068 | 341.551 | 333.476 | 328.749 | 325.749 | 366.573 | 359.427 | 348.44 | 327.471 | 308.254 | 298.133 | 295.004 | 296.342 | 292.24 | 280.916 | 279.585 | 299.718 | 304.244 | 293.976 | 286.617 | 188.398 | 166.84 | 161.498 | 154.125 | 148.052 | 135.744 | 129.644 | 161.23 | 162.152 | 150.683 | 138.53 | 135.732 | 151.651 | 123.873 | 119.886 | 106.851 | 106.036 | 99.898 | 85.101 | 95.691 | 89.104 | 112.22 | 101.4 | 88.9 | 74.9 | 127.5 | 115.7 | 109.9 | 98 | 77.3 | 48.3 | 45.8 | 70.8 | 74.7 | 73.2 | 67.7 | 67.7 |
Cost of Revenue
| 1,021.797 | 992.728 | 907.552 | 892.051 | 838.748 | 818.243 | 786.843 | 796.132 | 802.917 | 763.92 | 714.848 | 714.997 | 688.969 | 661.304 | 593.764 | 620.951 | 607.456 | 574.528 | 547.411 | 545.137 | 478.107 | 126.864 | 121.292 | 121.446 | 115.051 | 115.832 | 113.536 | 112.321 | 131.516 | 149.796 | 152.226 | 165.473 | 161.957 | 168.298 | 174.23 | 177.836 | 184.081 | 196.397 | 195.208 | 188.07 | 178.957 | 181.769 | 174.501 | 168.629 | 140.197 | 125.721 | 135.834 | 120.345 | 112.361 | 102.86 | 102.111 | 401.548 | 376.957 | 365.186 | 362.033 | 377.78 | 365.769 | 338.506 | 296.15 | 299.603 | 291.98 | 290.361 | 289.759 | 328.582 | 323.346 | 312.714 | 295.099 | 273.188 | 262.451 | 261.683 | 263.394 | 261.473 | 251.213 | 250.791 | 269.388 | 270.656 | 262.257 | 256.104 | 167.951 | 149.232 | 144.764 | 137.275 | 131.088 | 120.494 | 114.249 | 141.955 | 143.551 | 131.526 | 120.566 | 118.284 | 135.623 | 109.196 | 106.231 | 93.417 | 94.4 | 87.479 | 75.556 | 86.594 | 81.559 | 104.359 | 93.5 | 80.7 | 66.4 | 117.3 | 107.3 | 103.4 | 92 | 83.3 | 46.3 | 41.7 | 66.6 | 78.2 | 69.1 | 0 | 0 |
Gross Profit
| 256.749 | 234.458 | 238.5 | 232.339 | 254.266 | 250.829 | 229.005 | 231.081 | 218.001 | 216.9 | 200.936 | 212.197 | 202.968 | 198.968 | 165.473 | 183.762 | 174.153 | 166.32 | 158.029 | 175.642 | 137.773 | 64.653 | 57.664 | 62.122 | 65.911 | 59.957 | 55.048 | 70.261 | 67.176 | 68.31 | 65.584 | 74.65 | 62.585 | 64.164 | 64.232 | 65.909 | 63.143 | 65.966 | 66.473 | 65.608 | 65.002 | 65.356 | 65.142 | 74.883 | 68.682 | 65.012 | 63.237 | 60.393 | 58.004 | 53.041 | 53.522 | 81.757 | 77.064 | 76.22 | 77.264 | 72.592 | 75.384 | 73.524 | 38.918 | 41.948 | 41.496 | 38.388 | 35.99 | 37.991 | 36.081 | 35.726 | 32.372 | 35.066 | 35.682 | 33.321 | 32.948 | 30.767 | 29.703 | 28.794 | 30.33 | 33.588 | 31.719 | 30.513 | 20.447 | 17.608 | 16.734 | 16.85 | 16.964 | 15.25 | 15.395 | 19.275 | 18.601 | 19.157 | 17.964 | 17.448 | 16.028 | 14.677 | 13.655 | 13.434 | 11.636 | 12.419 | 9.545 | 9.097 | 7.545 | 7.861 | 7.9 | 8.2 | 8.5 | 10.2 | 8.4 | 6.5 | 6 | -6 | 2 | 4.1 | 4.2 | -3.5 | 4.1 | 67.7 | 67.7 |
Gross Profit Ratio
| 0.201 | 0.191 | 0.208 | 0.207 | 0.233 | 0.235 | 0.225 | 0.225 | 0.214 | 0.221 | 0.219 | 0.229 | 0.228 | 0.231 | 0.218 | 0.228 | 0.223 | 0.224 | 0.224 | 0.244 | 0.224 | 0.338 | 0.322 | 0.338 | 0.364 | 0.341 | 0.327 | 0.385 | 0.338 | 0.313 | 0.301 | 0.311 | 0.279 | 0.276 | 0.269 | 0.27 | 0.255 | 0.251 | 0.254 | 0.259 | 0.266 | 0.264 | 0.272 | 0.308 | 0.329 | 0.341 | 0.318 | 0.334 | 0.34 | 0.34 | 0.344 | 0.169 | 0.17 | 0.173 | 0.176 | 0.161 | 0.171 | 0.178 | 0.116 | 0.123 | 0.124 | 0.117 | 0.11 | 0.104 | 0.1 | 0.103 | 0.099 | 0.114 | 0.12 | 0.113 | 0.111 | 0.105 | 0.106 | 0.103 | 0.101 | 0.11 | 0.108 | 0.106 | 0.109 | 0.106 | 0.104 | 0.109 | 0.115 | 0.112 | 0.119 | 0.12 | 0.115 | 0.127 | 0.13 | 0.129 | 0.106 | 0.118 | 0.114 | 0.126 | 0.11 | 0.124 | 0.112 | 0.095 | 0.085 | 0.07 | 0.078 | 0.092 | 0.113 | 0.08 | 0.073 | 0.059 | 0.061 | -0.078 | 0.041 | 0.09 | 0.059 | -0.047 | 0.056 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.199 | 0 | 0 | 0 | 23.289 | 0 | 11.796 | 11.493 | 13.186 | 12.478 | 10.931 | 10.669 | 11.653 | 9.784 | 10.025 | 9.479 | 8.812 | 9.948 | 9.414 | 11.051 | 9.651 | 53.601 | 60.367 | 57.773 | 64.684 | 0 | 57.244 | 59.384 | 65.865 | 57.999 | 55.971 | 52.791 | 49.087 | 2.881 | 0 | 3.465 | 4.614 | 0 | 4.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -377.198 | 0 | 0 | 0 | 120.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.772 | 0 | 44.662 | 55.818 | 0 | 57.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 156.999 | 153.783 | 154.742 | 147.783 | 158.214 | 153.564 | 147.866 | 148.351 | 142.015 | 141.787 | 133.969 | 136.777 | 134.633 | 134.257 | 120.04 | 123.001 | 123 | 124.918 | 129.28 | 144.121 | 133.475 | 11.796 | 11.493 | 13.186 | 12.478 | 10.931 | 10.669 | 11.653 | 9.784 | 10.025 | 9.479 | 8.812 | 9.948 | 9.414 | 11.051 | 9.651 | 53.601 | 60.367 | 57.773 | 64.684 | 58.702 | 57.244 | 59.384 | 65.865 | 57.999 | 55.971 | 52.791 | 49.087 | 49.653 | 44.692 | 48.127 | 60.432 | 60.721 | 61.645 | 59.092 | 63.922 | 55.95 | 54.674 | 36.354 | 39.385 | 32.402 | 31.607 | 30.327 | 33.503 | 32.788 | 31.874 | 31.703 | 31.523 | 32.044 | 30.334 | 31.365 | 31.546 | 32.036 | 35.455 | 30.185 | 37.519 | 27.944 | 27.587 | 16.284 | 14.899 | 12.843 | 12.607 | 12.495 | 13.063 | 12.589 | 12.753 | 12.227 | 13.091 | 11.733 | 11.123 | 9.929 | 10.89 | 9.826 | 9.37 | 8.403 | 11.216 | 9.164 | 7.31 | 6.219 | 6.409 | 7.1 | 7.1 | 7.5 | 7.8 | 6.1 | 4.8 | 4.5 | 6 | 5.2 | 4 | 3.9 | 3.9 | 3 | 0 | 0 |
Other Expenses
| 14.659 | 2.564 | 0.002 | 5.378 | 0.824 | 86.332 | 14.514 | 14.538 | 15.268 | 16.037 | 14.722 | 0.481 | 0.004 | 0.005 | -12.401 | -2.27 | -7.554 | 0.014 | 0.008 | 0.818 | -6.81 | 43.093 | 45.26 | 43.419 | 43.983 | 45.227 | 45.785 | 45.5 | 44.877 | 49.275 | 51.346 | 56.307 | 46.895 | 44.871 | 44.196 | 184.476 | 1.286 | 1.489 | 1.49 | 1.612 | 1.62 | 1.62 | 1.703 | 1.87 | 1.009 | 1.71 | 2.082 | -9.564 | 4.527 | 4.65 | 0.879 | 6.46 | 4.962 | 1.363 | 6.444 | 8.378 | 6.635 | 4.273 | 3.826 | 3.226 | 2.433 | 1.597 | 1.38 | 94.367 | 0.484 | 0.484 | 0.484 | 0.484 | 0.484 | 0.484 | 1.447 | 1.639 | 1.639 | 1.639 | 1.622 | 23.545 | 2.184 | 8.589 | 1.278 | 0.794 | 0.817 | 0.768 | 0.64 | 0.463 | 0.507 | 0.447 | 0.447 | 0.451 | 0.396 | 0.321 | -0.595 | 0.569 | -0.945 | 0.559 | -0.461 | 2.643 | 0.213 | 1.028 | 0.992 | 1.52 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0 | 0 |
Operating Expenses
| 171.658 | 153.783 | 169.47 | 147.783 | 173.219 | 168.462 | 162.38 | 162.889 | 157.283 | 157.824 | 148.691 | 151.425 | 150.085 | 150.876 | 136.379 | 139.419 | 139.597 | 143.112 | 149.381 | 161.669 | 149.498 | 54.889 | 56.753 | 56.605 | 56.461 | 56.158 | 56.454 | 56.082 | 54.661 | 59.3 | 60.825 | 65.119 | 56.843 | 54.285 | 55.247 | 54.753 | 54.887 | 61.856 | 59.263 | 66.296 | 60.322 | 58.864 | 61.087 | 67.735 | 59.008 | 57.681 | 54.873 | 50.2 | 54.18 | 49.342 | 49.006 | 66.892 | 65.683 | 63.008 | 65.536 | 72.3 | 62.585 | 58.947 | 40.18 | 42.611 | 34.835 | 33.204 | 31.707 | 127.87 | 33.272 | 32.358 | 32.187 | 32.007 | 32.528 | 30.818 | 32.812 | 33.185 | 33.675 | 37.094 | 31.807 | 61.064 | 30.128 | 36.176 | 17.562 | 15.693 | 13.66 | 13.375 | 13.135 | 13.526 | 13.096 | 13.2 | 12.674 | 13.542 | 12.129 | 11.444 | 9.334 | 11.459 | 8.881 | 9.929 | 7.942 | 13.859 | 9.377 | 8.338 | 7.211 | 7.929 | 7.6 | 7.7 | 8.1 | 8.3 | 6.6 | 5.1 | 4.9 | 6.3 | 5.5 | 4.3 | 4.1 | 4.2 | 3.2 | 0 | 0 |
Operating Income
| 85.091 | 80.675 | 69.03 | 84.556 | 81.047 | 82.367 | 66.625 | 68.192 | 60.718 | 59.076 | 52.245 | 60.772 | 52.883 | 48.092 | 29.094 | 44.343 | 34.556 | 23.208 | 8.648 | 13.973 | -11.725 | 9.764 | -5.11 | 5.523 | 9.45 | 3.799 | -1.406 | 8.624 | 5.915 | 2.787 | 2.405 | 2.33 | 4.353 | 1.309 | -1.273 | -6.417 | -19.283 | -254.005 | -4.814 | -47.318 | -26.082 | -6.413 | -11.432 | -4.779 | 0.051 | -1.311 | -0.934 | 3.148 | 3.386 | 2.861 | 4.044 | 14.865 | 7.927 | 4.521 | 10.429 | -3.627 | 12.204 | 13.518 | 6.302 | -0.663 | 6.661 | 5.184 | 4.283 | 77.155 | 2.809 | 3.368 | 0.185 | 3.059 | 3.154 | 2.503 | 0.136 | 2.362 | 3.972 | 8.3 | 1.608 | 27.476 | 1.591 | 5.663 | 2.885 | 1.915 | 3.074 | 3.475 | 3.829 | 1.724 | 2.299 | 6.075 | 5.927 | 5.615 | 5.835 | 6.004 | 6.694 | 3.218 | 4.774 | 3.505 | 3.694 | -1.082 | 0.168 | 0.759 | 0.334 | -0.068 | 0.3 | 0.5 | 0.4 | 1.9 | 1.8 | 1.4 | 1.1 | -12.3 | -3.5 | 0.2 | 0.1 | 7.7 | 0.9 | 67.7 | 67.7 |
Operating Income Ratio
| 0.067 | 0.066 | 0.06 | 0.075 | 0.074 | 0.077 | 0.066 | 0.066 | 0.059 | 0.06 | 0.057 | 0.066 | 0.059 | 0.056 | 0.038 | 0.055 | 0.044 | 0.031 | 0.012 | 0.019 | -0.019 | 0.051 | -0.029 | 0.03 | 0.052 | 0.022 | -0.008 | 0.047 | 0.03 | 0.013 | 0.011 | 0.01 | 0.019 | 0.006 | -0.005 | -0.026 | -0.078 | -0.968 | -0.018 | -0.187 | -0.107 | -0.026 | -0.048 | -0.02 | 0 | -0.007 | -0.005 | 0.017 | 0.02 | 0.018 | 0.026 | 0.031 | 0.017 | 0.01 | 0.024 | -0.008 | 0.028 | 0.033 | 0.019 | -0.002 | 0.02 | 0.016 | 0.013 | 0.21 | 0.008 | 0.01 | 0.001 | 0.01 | 0.011 | 0.008 | 0 | 0.008 | 0.014 | 0.03 | 0.005 | 0.09 | 0.005 | 0.02 | 0.015 | 0.011 | 0.019 | 0.023 | 0.026 | 0.013 | 0.018 | 0.038 | 0.037 | 0.037 | 0.042 | 0.044 | 0.044 | 0.026 | 0.04 | 0.033 | 0.035 | -0.011 | 0.002 | 0.008 | 0.004 | -0.001 | 0.003 | 0.006 | 0.005 | 0.015 | 0.016 | 0.013 | 0.011 | -0.159 | -0.072 | 0.004 | 0.001 | 0.103 | 0.012 | 1 | 1 |
Total Other Income Expenses Net
| -11.537 | -8.634 | 1.127 | -5.631 | 0.824 | 86.332 | -12.396 | -3.411 | -8.637 | -11.438 | -10.977 | 0.481 | 1.68 | 1.691 | -11.196 | -2.27 | -7.554 | 1.026 | 0.57 | 0.818 | -5.984 | -8.138 | 4.054 | -5.258 | -2.48 | -5.075 | 1.862 | -6.949 | -11.684 | -24.272 | -10.387 | -3.284 | -7.08 | -8.57 | -9.319 | -17.573 | -27.539 | -258.115 | -12.024 | -49.003 | -30.762 | -12.905 | -15.487 | -11.927 | -25.521 | -8.642 | -9.298 | -7.045 | -0.438 | -0.838 | -0.472 | -0.241 | -3.454 | -8.691 | -1.299 | -3.919 | -0.595 | -1.059 | -5.04 | -0.449 | -0.447 | -0.43 | -0.594 | -167.814 | -0.669 | -0.677 | -0.585 | -0.602 | -0.728 | -0.856 | -1.085 | 0.056 | -8.86 | -17.331 | -0.131 | 3.416 | -0.972 | -6.633 | -0.387 | -0.176 | -0.204 | -0.231 | -0.196 | -0.125 | -0.216 | -0.215 | -0.252 | -0.137 | -0.221 | -0.248 | 0.851 | -0.029 | 1.496 | -0.024 | 0.98 | 0 | 0.015 | 0 | 0.391 | 0 | 0 | 0 | 0.2 | -3.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.4 | 0 | 0 |
Income Before Tax
| 73.554 | 72.041 | 56.955 | 78.925 | 70.085 | 155.503 | 54.229 | 64.781 | 52.081 | 47.638 | 41.268 | 46.967 | 38.563 | 32.547 | -1.583 | 18.405 | 2.419 | -7.198 | -18.869 | -14.816 | -39.218 | -14.012 | -10.266 | -15.003 | -8.001 | -15.081 | -12.939 | -6.492 | -12.344 | -27.977 | -18.372 | -3.776 | -10.669 | -8.16 | -9.746 | -15.98 | -28.79 | -263.085 | -13.977 | -59.033 | -35.645 | -15.548 | -21.931 | -12.808 | -23.029 | -7.819 | -7.412 | -3.214 | -3.111 | -3.929 | -2.525 | 7.821 | 0.864 | -2.669 | 3.179 | -21.32 | 4.082 | 5.294 | -9.471 | -1.112 | 6.214 | 4.754 | 3.689 | -90.659 | 2.14 | 2.691 | -0.4 | 2.457 | 2.426 | 1.647 | -0.949 | -3.282 | -4.888 | -9.031 | -2.058 | -27.677 | 1.001 | -5.651 | 2.732 | 1.739 | 2.87 | 3.244 | 3.633 | 1.599 | 2.083 | 5.86 | 5.675 | 5.478 | 5.614 | 5.756 | 6.508 | 3.189 | 4.731 | 3.481 | 3.736 | 0 | 0.183 | 0 | 0.725 | 0 | 0 | 0 | 0.6 | -1.5 | 2.2 | 1.9 | 1.6 | -11.7 | -2.9 | 0.7 | 0.7 | 8.4 | 1.3 | 0 | 0 |
Income Before Tax Ratio
| 0.058 | 0.059 | 0.05 | 0.07 | 0.064 | 0.145 | 0.053 | 0.063 | 0.051 | 0.049 | 0.045 | 0.051 | 0.043 | 0.038 | -0.002 | 0.023 | 0.003 | -0.01 | -0.027 | -0.021 | -0.064 | -0.073 | -0.057 | -0.082 | -0.044 | -0.086 | -0.077 | -0.036 | -0.062 | -0.128 | -0.084 | -0.016 | -0.048 | -0.035 | -0.041 | -0.066 | -0.116 | -1.003 | -0.053 | -0.233 | -0.146 | -0.063 | -0.092 | -0.053 | -0.11 | -0.041 | -0.037 | -0.018 | -0.018 | -0.025 | -0.016 | 0.016 | 0.002 | -0.006 | 0.007 | -0.047 | 0.009 | 0.013 | -0.028 | -0.003 | 0.019 | 0.014 | 0.011 | -0.247 | 0.006 | 0.008 | -0.001 | 0.008 | 0.008 | 0.006 | -0.003 | -0.011 | -0.017 | -0.032 | -0.007 | -0.091 | 0.003 | -0.02 | 0.015 | 0.01 | 0.018 | 0.021 | 0.025 | 0.012 | 0.016 | 0.036 | 0.035 | 0.036 | 0.041 | 0.042 | 0.043 | 0.026 | 0.039 | 0.033 | 0.035 | 0 | 0.002 | 0 | 0.008 | 0 | 0 | 0 | 0.008 | -0.012 | 0.019 | 0.017 | 0.016 | -0.151 | -0.06 | 0.015 | 0.01 | 0.112 | 0.018 | 0 | 0 |
Income Tax Expense
| 19.698 | 18.998 | 12.164 | 21.748 | 13.783 | 41.1 | 15.021 | 17.252 | 13.258 | 13.709 | 10.993 | -28.5 | 3.087 | 0.731 | 1.278 | 0.566 | 0.756 | 0.47 | 1.041 | 0.995 | 3.576 | 0.154 | 0.016 | 0.375 | 0.102 | 0.043 | 0.048 | -5.297 | 0.06 | 0.718 | 0.619 | 1.422 | 0.421 | 0.149 | 0.023 | 1.012 | -4.551 | -19.921 | 1.928 | 2.907 | 1.93 | 3.063 | 3.491 | 2.569 | -0.587 | 0.498 | 0.058 | -1.795 | -2.506 | 0.364 | -0.502 | 1.112 | 0.316 | -0.343 | 0.238 | 45.747 | 2.117 | 2.166 | -2.302 | -41.802 | 0.467 | 0.377 | 0.404 | -14.075 | 0.73 | 1.072 | 0.077 | -0.059 | 0.76 | 1.165 | 0.398 | 24.753 | -1.499 | -3.321 | -0.902 | -5.062 | 0.36 | -2.111 | 1.065 | 0.554 | 1.148 | 1.298 | 1.453 | 0.64 | 0.833 | 2.344 | 2.27 | 1.096 | 1.123 | 1.151 | 1.301 | 0 | 0.409 | 0.271 | 0.253 | 2.373 | -0.015 | -0.323 | -0.391 | 5.617 | -0.2 | -0.2 | -0.2 | 3.4 | -0.5 | -0.5 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.3 | 13 | 13 |
Net Income
| 53.856 | 53.043 | 44.791 | 57.177 | 56.302 | 114.403 | 39.208 | 47.529 | 38.823 | 33.929 | 30.275 | 75.467 | 35.476 | 31.816 | -2.861 | 17.839 | 1.663 | -7.668 | -19.91 | -15.811 | -42.794 | -15.666 | -10.282 | -15.363 | -8.174 | -15.139 | -13.017 | -1.462 | -12.517 | -29.198 | -19.428 | -12.471 | -11.264 | -8.234 | -9.536 | -18.443 | -16.782 | -244.808 | -19.673 | -63.626 | -38.71 | -19.818 | -25.314 | -18.559 | -34.087 | -8.88 | -8.128 | 7.18 | -11.536 | 71.766 | -2.703 | 6.709 | 0.548 | -2.326 | 2.941 | -67.067 | 1.965 | 3.128 | -7.169 | 40.69 | 5.747 | 4.377 | 3.285 | -76.584 | 1.41 | 1.619 | -0.477 | 2.516 | 1.666 | 0.482 | -1.347 | -28.035 | -3.389 | -5.71 | -1.156 | -22.615 | 0.641 | -3.54 | 1.667 | 1.185 | 1.722 | 1.946 | 2.18 | 0.959 | 1.25 | 3.516 | 3.405 | 4.382 | 4.491 | 4.605 | 5.207 | 3.189 | 4.322 | 3.21 | 3.483 | -3.813 | 0.183 | 1.082 | 0.725 | -5.685 | 0.5 | 0.7 | 0.6 | -1.5 | 2.3 | 1.9 | 1.6 | -11.7 | -2.9 | 0.4 | 0.7 | -7.1 | 1.2 | -13 | -13 |
Net Income Ratio
| 0.042 | 0.043 | 0.039 | 0.051 | 0.052 | 0.107 | 0.039 | 0.046 | 0.038 | 0.035 | 0.033 | 0.081 | 0.04 | 0.037 | -0.004 | 0.022 | 0.002 | -0.01 | -0.028 | -0.022 | -0.069 | -0.082 | -0.057 | -0.084 | -0.045 | -0.086 | -0.077 | -0.008 | -0.063 | -0.134 | -0.089 | -0.052 | -0.05 | -0.035 | -0.04 | -0.076 | -0.068 | -0.933 | -0.075 | -0.251 | -0.159 | -0.08 | -0.106 | -0.076 | -0.163 | -0.047 | -0.041 | 0.04 | -0.068 | 0.46 | -0.017 | 0.014 | 0.001 | -0.005 | 0.007 | -0.149 | 0.004 | 0.008 | -0.021 | 0.119 | 0.017 | 0.013 | 0.01 | -0.209 | 0.004 | 0.005 | -0.001 | 0.008 | 0.006 | 0.002 | -0.005 | -0.096 | -0.012 | -0.02 | -0.004 | -0.074 | 0.002 | -0.012 | 0.009 | 0.007 | 0.011 | 0.013 | 0.015 | 0.007 | 0.01 | 0.022 | 0.021 | 0.029 | 0.032 | 0.034 | 0.034 | 0.026 | 0.036 | 0.03 | 0.033 | -0.038 | 0.002 | 0.011 | 0.008 | -0.051 | 0.005 | 0.008 | 0.008 | -0.012 | 0.02 | 0.017 | 0.016 | -0.151 | -0.06 | 0.009 | 0.01 | -0.095 | 0.016 | -0.192 | -0.192 |
EPS
| 0.32 | 0.31 | 0.26 | 0.32 | 0.31 | 0.64 | 0.22 | 0.26 | 0.21 | 0.19 | 0.17 | 0.42 | 0.2 | 0.18 | -0.016 | 0.1 | 0.01 | -0.043 | -0.11 | -0.092 | -0.26 | -0.49 | -0.32 | -0.48 | -0.26 | -0.47 | -0.41 | -0.046 | -0.39 | -0.96 | -0.65 | -0.42 | -0.39 | -0.45 | -0.55 | -1.07 | -0.98 | -14.25 | -1.15 | -3.71 | -2.26 | -1.16 | -1.49 | -1.09 | -2.01 | -0.55 | -0.57 | 0.48 | -0.81 | 5.16 | -0.2 | 0.49 | 0.04 | -0.17 | 0.2 | -4.99 | 0.16 | 0.24 | -0.7 | 3.99 | 0.6 | 0.44 | 0.32 | -7.94 | 0.16 | 0.16 | -0.05 | 0.26 | 0.16 | 0.04 | -0.14 | -3 | -0.36 | -0.61 | -0.12 | -2.44 | 0.08 | -0.38 | 0.28 | 0.19 | 0.32 | 0.36 | 0.4 | 0.17 | 0.24 | 0.64 | 0.6 | 0.76 | 0.8 | 0.8 | 0.92 | 0.6 | 0.8 | 0.64 | 0.68 | -0.74 | 0.04 | 0.24 | 0.16 | -1.36 | 0.12 | 0.16 | 0.12 | -0.39 | 0.6 | 0.56 | 0.48 | -3.71 | -0.92 | 0.12 | 0.2 | -2.13 | 0.36 | -5.84 | -5.84 |
EPS Diluted
| 0.31 | 0.3 | 0.26 | 0.32 | 0.31 | 0.63 | 0.21 | 0.26 | 0.21 | 0.19 | 0.17 | 0.41 | 0.2 | 0.18 | -0.016 | 0.1 | 0.01 | -0.043 | -0.11 | -0.09 | -0.26 | -0.49 | -0.31 | -0.48 | -0.26 | -0.47 | -0.4 | -0.046 | -0.39 | -0.96 | -0.65 | -0.42 | -0.39 | -0.45 | -0.55 | -1.07 | -0.98 | -14.25 | -1.15 | -3.71 | -2.26 | -1.16 | -1.49 | -1.09 | -2.01 | -0.55 | -0.57 | 0.48 | -0.81 | 5.16 | -0.2 | 0.49 | 0.04 | -0.17 | 0.2 | -4.96 | 0.16 | 0.24 | -0.7 | 3.99 | 0.56 | 0.44 | 0.32 | -7.91 | 0.16 | 0.16 | -0.05 | 0.26 | 0.16 | 0.04 | -0.14 | -2.99 | -0.36 | -0.61 | -0.12 | -2.43 | 0.08 | -0.38 | 0.24 | 0.19 | 0.32 | 0.36 | 0.4 | 0.17 | 0.24 | 0.64 | 0.6 | 0.76 | 0.76 | 0.76 | 0.88 | 0.6 | 0.76 | 0.6 | 0.68 | -0.74 | 0.04 | 0.24 | 0.16 | -1.36 | 0.12 | 0.16 | 0.12 | -0.39 | 0.56 | 0.48 | 0.44 | -3.71 | -0.92 | 0.12 | 0.2 | -2.13 | 0.36 | -5.84 | -5.84 |
EBITDA
| 75.868 | 96.172 | 85.462 | 100.333 | 96.669 | 184.275 | 83.288 | 94.117 | 82.552 | 77.673 | 69.493 | 75.901 | 71.678 | 67.772 | 35.614 | 59.915 | 43.599 | 44.203 | 31.062 | 33.663 | 9.094 | 15.473 | 7.396 | 10.501 | 17.697 | 15.24 | 3.218 | 20.156 | 19.067 | 15.799 | 11.747 | 18.126 | 9.908 | 14.131 | 13.523 | 16.387 | 12.905 | 9.112 | 12.538 | 5.313 | 10.505 | 8.112 | 7.802 | 14.275 | 13.952 | 9.041 | 12.905 | 13.704 | 7.045 | 4.577 | 7.326 | 27.798 | 12.625 | 18.346 | 14.089 | -5.347 | 14.125 | 17.072 | -1.086 | 0.774 | 6.661 | 5.184 | 5.394 | -88.171 | 4.429 | 4.881 | 1.737 | 4.624 | 4.697 | 3.994 | 2.627 | 0.328 | -1.254 | -5.63 | 1.318 | -2.858 | 5.224 | 3.823 | 4.804 | 3.196 | 4.364 | 4.733 | 5.024 | 2.861 | 3.552 | 7.38 | 7.313 | 7.135 | 7.283 | 7.757 | 7.186 | 4.288 | 5.078 | 5.577 | 4.13 | 1.203 | 0.381 | 1.787 | 1.326 | 1.452 | 0.8 | 1.1 | 0.8 | 5.8 | 1.9 | 1.2 | 1 | -12.6 | -3.8 | -0.4 | -0.3 | -8.1 | 0.7 | 67.7 | 67.7 |
EBITDA Ratio
| 0.059 | 0.078 | 0.075 | 0.089 | 0.088 | 0.172 | 0.082 | 0.092 | 0.081 | 0.079 | 0.076 | 0.082 | 0.08 | 0.079 | 0.047 | 0.074 | 0.056 | 0.06 | 0.044 | 0.047 | 0.015 | 0.081 | 0.041 | 0.057 | 0.098 | 0.087 | 0.019 | 0.11 | 0.096 | 0.072 | 0.054 | 0.075 | 0.044 | 0.061 | 0.057 | 0.067 | 0.052 | 0.035 | 0.048 | 0.021 | 0.043 | 0.033 | 0.033 | 0.059 | 0.067 | 0.047 | 0.065 | 0.076 | 0.041 | 0.029 | 0.047 | 0.058 | 0.028 | 0.042 | 0.032 | -0.012 | 0.032 | 0.041 | -0.003 | 0.002 | 0.02 | 0.016 | 0.017 | -0.241 | 0.012 | 0.014 | 0.005 | 0.015 | 0.016 | 0.014 | 0.009 | 0.001 | -0.004 | -0.02 | 0.004 | -0.009 | 0.018 | 0.013 | 0.025 | 0.019 | 0.027 | 0.031 | 0.034 | 0.021 | 0.027 | 0.046 | 0.045 | 0.047 | 0.053 | 0.057 | 0.047 | 0.035 | 0.042 | 0.052 | 0.039 | 0.012 | 0.004 | 0.019 | 0.015 | 0.013 | 0.008 | 0.012 | 0.011 | 0.045 | 0.016 | 0.011 | 0.01 | -0.163 | -0.079 | -0.009 | -0.004 | -0.108 | 0.01 | 1 | 1 |