
OP Bancorp
NASDAQ:OPBK
14.12 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 198.961 | 135.043 | 166.856 | 127.776 | 139.341 | 91.311 | 105.74 | 143.761 | 181.509 | 82.972 | 107.281 | 132.697 | 129.976 | 115.459 | 188.145 | 128.687 | 127.524 | 106.31 | 87.983 | 112.217 | 110.999 | 86.036 | 89.107 | 83.111 | 65.796 | 77.726 | 95.787 | 61.252 | 69.9 | 63.25 | 53.961 | 67.533 | 55.575 | 20.126 | 29.986 | 23.05 | 54.353 | 37.399 | 49.247 | 50.181 | 69.721 | 64.748 | 40.906 | 78.31 | 44.149 | 18.514 | 33.255 | 33.422 | 34.845 | 25.146 | 3.594 | 3.766 | 2.868 | 2.565 | 4.336 | 5.977 | 7.01 | 11.41 | 9.349 | 2.667 |
Short Term Investments
| 0.062 | 0.022 | 199.373 | 199.205 | 187.225 | 194.25 | 191.313 | 202.25 | 212.767 | 209.809 | 186.438 | 174.814 | 161.182 | 150.444 | 102.535 | 111.832 | 102.413 | 91.791 | 93.482 | 75.402 | 52.179 | 56.549 | 52.295 | 51.829 | 54.116 | 55.336 | 46.324 | 45.006 | 36.865 | 41.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 199.023 | 135.065 | 366.229 | 326.981 | 326.566 | 285.561 | 297.053 | 346.011 | 394.276 | 292.781 | 293.719 | 307.511 | 291.158 | 265.903 | 290.68 | 240.519 | 229.937 | 198.101 | 181.465 | 187.619 | 163.178 | 142.585 | 141.402 | 134.94 | 119.912 | 133.062 | 142.111 | 106.258 | 106.764 | 104.722 | 53.961 | 67.533 | 55.575 | 20.126 | 29.986 | 23.05 | 54.353 | 37.399 | 49.247 | 50.181 | 69.721 | 64.748 | 40.906 | 78.31 | 44.149 | 18.514 | 33.255 | 33.422 | 34.845 | 25.146 | 3.594 | 3.766 | 2.868 | 2.565 | 4.336 | 5.977 | 7.01 | 11.41 | 9.349 | 2.667 |
Net Receivables
| 9.871 | 9.188 | 9.479 | 8.555 | 8.37 | 8.259 | 7.996 | 7.703 | 7.302 | 7.18 | 5.856 | 5.112 | 4.893 | 4.579 | 3.931 | 3.469 | 3.096 | 3.985 | 4.968 | 4.823 | 3.056 | 3.166 | 3.14 | 3.301 | 3.368 | 3.068 | 2.783 | 2.598 | 2.504 | 2.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | 0.75 | 0.742 | 0.645 | 0.696 | 0.582 | 0.571 | 0.381 | 0.184 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 208.894 | 144.253 | 375.708 | 335.536 | 334.936 | 293.82 | 305.049 | 353.714 | 401.578 | 299.961 | 299.575 | 312.623 | 296.051 | 270.482 | 294.611 | 243.988 | 233.033 | 202.086 | 186.433 | 192.442 | 166.234 | 145.751 | 144.542 | 138.241 | 123.28 | 136.13 | 144.893 | 108.855 | 109.268 | 107.185 | 53.961 | 67.533 | 55.575 | 20.126 | 29.986 | 23.05 | 54.353 | 37.399 | 49.247 | 50.181 | 69.721 | 64.748 | 40.906 | 78.31 | 44.149 | 18.514 | 33.255 | 33.422 | 34.845 | 25.146 | 4.359 | 4.516 | 3.61 | 3.21 | 5.032 | 6.559 | 7.581 | 11.791 | 9.533 | 2.671 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.456 | 12.864 | 12.831 | 13.064 | 13.835 | 13.745 | 14.371 | 14.58 | 14.106 | 13.497 | 12.648 | 12.529 | 13.041 | 13.26 | 13.469 | 10.336 | 10.811 | 11.33 | 11.907 | 12.398 | 13.026 | 13.48 | 13.973 | 14.3 | 12.821 | 4.633 | 4.757 | 4.818 | 4.707 | 4.481 | 4.442 | 4.654 | 4.823 | 5.067 | 5.311 | 5.518 | 5.721 | 5.892 | 5.566 | 4.784 | 4.83 | 4.953 | 5.084 | 4.872 | 3.423 | 3.148 | 2.111 | 1.701 | 1.446 | 1.12 | 0.598 | 0.615 | 0.642 | 6.25 | 0.687 | 0.684 | 0.814 | 0.738 | 0.718 | 0.454 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.957 | 6.964 | 6.883 | 6.783 | 6.415 | 6.025 | 5.672 | 5.551 | 5.202 | 4.993 | 4.808 | 4.67 | 4.729 | 4.523 | 4.032 | 3.649 | 3.666 | 3.375 | 3.152 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.957 | 6.964 | 6.883 | 6.783 | 6.415 | 6.025 | 5.672 | 5.551 | 5.202 | 4.993 | 4.808 | 4.67 | 4.729 | 4.523 | 4.032 | 3.649 | 3.666 | 3.375 | 3.152 | 2.716 | 0.385 | 0.315 | 0.288 | 0.231 | 0.154 | 0.069 | 0.036 | 0 | 0 | 0 |
Long Term Investments
| 2,209.292 | 2,126.246 | 1,920.012 | 1,857.483 | 1,802.574 | 1,749.3 | 1,754.008 | 1,711.578 | 1,691.377 | 1,715.484 | 1,648.365 | 1,546.476 | 1,508.817 | 1,398.323 | 1,323.178 | 1,310.603 | 1,179.061 | 1,121.144 | 1,110.058 | 1,049.524 | 999.446 | 991.364 | 964.271 | 946.86 | 910.997 | 873.435 | 850.942 | 832.26 | 809.424 | 758.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.248 | 119.869 | 116.539 | 113.351 | 112.263 | 101.968 | 100.074 | 77.865 | 29.235 | 0.13 |
Tax Assets
| 13.183 | 14.893 | 12.288 | 14.117 | 13.802 | 13.309 | 15.061 | 13.36 | 12.323 | 14.316 | 17.296 | 13.371 | 10.882 | 8.409 | 5.247 | 4.861 | 5.391 | 5.242 | 3.911 | 3.535 | 2.709 | 3.189 | 2.358 | 2.858 | 3.665 | 3.672 | 4.257 | 4.239 | 4.003 | 3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 68.146 | 67.757 | 67.141 | 70.48 | 69.373 | 77.556 | 54.186 | 58.469 | 51.21 | 51.239 | 51.691 | 49.243 | 35.154 | 36.217 | 43.406 | 31.672 | 27.038 | 27.024 | 27.512 | 30.112 | 28.178 | 25.736 | 26.79 | 25.297 | 26.472 | 26.316 | 30.178 | 29.269 | 29.439 | 27.04 | 813.728 | 756.267 | 732.907 | 729.275 | 679.955 | 638.674 | 588.594 | 568.508 | 546.209 | 504.814 | 475.309 | 453.82 | 396.639 | 351.583 | 332.026 | 316.967 | 257.153 | 207.552 | 180.966 | 0 | 29.857 | 29.069 | 29.992 | 38.108 | 12.033 | 12.628 | 14.681 | 10.432 | 23.793 | 27.606 |
Total Non-Current Assets
| 2,304.077 | 2,221.76 | 2,012.272 | 1,955.144 | 1,899.584 | 1,853.91 | 1,837.626 | 1,797.987 | 1,769.016 | 1,794.536 | 1,730 | 1,621.619 | 1,567.894 | 1,456.209 | 1,385.3 | 1,357.472 | 1,222.301 | 1,164.74 | 1,153.388 | 1,095.569 | 1,043.359 | 1,033.769 | 1,007.392 | 989.315 | 953.955 | 908.056 | 890.135 | 870.585 | 847.574 | 793.814 | 825.126 | 767.885 | 744.613 | 741.124 | 691.681 | 650.217 | 599.987 | 579.951 | 556.977 | 514.591 | 484.947 | 463.444 | 406.452 | 360.978 | 339.481 | 323.763 | 262.93 | 212.628 | 185.564 | 3.836 | 152.088 | 149.868 | 147.461 | 157.94 | 125.137 | 115.349 | 115.605 | 89.035 | 53.746 | 28.19 |
Total Assets
| 2,512.971 | 2,366.013 | 2,387.98 | 2,290.68 | 2,234.52 | 2,147.73 | 2,142.675 | 2,151.701 | 2,170.594 | 2,094.497 | 2,029.575 | 1,934.242 | 1,863.945 | 1,726.691 | 1,679.911 | 1,601.46 | 1,455.334 | 1,366.826 | 1,339.821 | 1,288.011 | 1,209.593 | 1,179.52 | 1,151.934 | 1,127.556 | 1,077.235 | 1,044.186 | 1,035.028 | 979.441 | 956.842 | 900.999 | 879.087 | 835.418 | 800.188 | 761.25 | 721.667 | 673.267 | 654.34 | 617.35 | 606.224 | 564.772 | 554.668 | 528.192 | 447.358 | 439.288 | 383.63 | 342.278 | 296.185 | 246.05 | 220.409 | 206.142 | 156.447 | 154.384 | 151.071 | 161.15 | 130.169 | 121.908 | 123.186 | 100.826 | 63.279 | 30.861 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.994 | 16.067 | 19.483 | 15.504 | 12.27 | 12.628 | 13.552 | 9.354 | 5.751 | 2.771 | 1.099 | 0.612 | 0.548 | 0.558 | 0.575 | 0.608 | 0.622 | 1.021 | 1.355 | 1.964 | 2.592 | 2.686 | 2.541 | 2.287 | 2.178 | 1.715 | 1.196 | 0.873 | 0.558 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.23 | 1.221 | 1.441 | 0.921 | 0.989 | 0.629 | 0.464 | 0.069 | 0.002 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,189.871 | 2,027.285 | 2,064.603 | 1,940.821 | 1,895.411 | 1,807.558 | 1,825.171 | 1,859.639 | 1,904.818 | 1,885.771 | 1,816.811 | 1,741.623 | 1,672.003 | 1,534.066 | 1,496.406 | 1,434.103 | 1,285.39 | 1,200.09 | 1,170.164 | 1,120.72 | 1,052.198 | 1,020.711 | 995.993 | 974.672 | 929.402 | 905.176 | 896.891 | 823.373 | 818.28 | 773.306 | 0.377 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 138.391 | 136.87 | 133.082 | 142.527 | 110.894 | 102.668 | 103.869 | 81.338 | 43.04 | 7.322 |
Total Current Liabilities
| 2,204.865 | 2,043.352 | 2,084.086 | 1,956.325 | 1,907.681 | 1,820.186 | 1,838.723 | 1,868.993 | 1,910.569 | 1,888.542 | 1,817.91 | 1,742.235 | 1,672.551 | 1,534.624 | 1,496.981 | 1,434.711 | 1,286.012 | 1,201.111 | 1,171.519 | 1,122.684 | 1,054.79 | 1,023.397 | 998.534 | 976.959 | 931.58 | 906.891 | 898.087 | 824.246 | 818.837 | 798.729 | 0.377 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 139.641 | 138.1 | 134.303 | 143.968 | 111.815 | 103.657 | 104.498 | 81.802 | 43.109 | 7.324 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 84.193 | 102.857 | 83.417 | 124 | 114.614 | 114.341 | 104.926 | 85.486 | 60.513 | 10.213 | 19.485 | 9.335 | 9.839 | 10.307 | 10.703 | 7.567 | 13.016 | 13.429 | 18.857 | 19.282 | 9.701 | 10.126 | 10.335 | 10.737 | 9.566 | 0 | 0 | 25 | 10 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.824 | 14.811 | 16.874 | 14.369 | 17.5 | 20.577 | 14.719 | 13.452 | 15.731 | 18.826 | 22.085 | 13.18 | 15.564 | 16.538 | 13.603 | 7.22 | 9.313 | 8.92 | 7.896 | 6.909 | 7.003 | 5.421 | 5.472 | 4.378 | 3.713 | 7.508 | 11.967 | 8.802 | 10.745 | -14.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0.396 | 0.092 | 0.025 | 0.017 | 0.074 | 0.04 | 0.16 | 0.145 | 2.546 |
Total Non-Current Liabilities
| 98.017 | 117.668 | 100.291 | 138.369 | 132.114 | 134.918 | 119.645 | 98.938 | 76.244 | 29.039 | 41.57 | 22.515 | 25.403 | 26.845 | 24.306 | 14.787 | 22.329 | 22.349 | 26.753 | 26.191 | 16.704 | 15.547 | 15.807 | 15.115 | 13.279 | 7.508 | 11.967 | 33.802 | 20.745 | 10.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0.772 | 0.396 | 0.092 | 0.025 | 0.017 | 0.074 | 0.04 | 0.16 | 0.145 | 2.546 |
Total Liabilities
| 2,302.882 | 2,161.02 | 2,184.377 | 2,094.694 | 2,039.795 | 1,955.104 | 1,958.368 | 1,967.931 | 1,986.813 | 1,917.581 | 1,859.48 | 1,764.75 | 1,697.954 | 1,561.469 | 1,521.287 | 1,449.498 | 1,308.341 | 1,223.46 | 1,198.272 | 1,148.875 | 1,071.494 | 1,038.944 | 1,014.341 | 992.074 | 944.859 | 914.399 | 910.053 | 858.047 | 839.583 | 809.519 | 789.609 | 748.68 | 716.407 | 679.967 | 642.875 | 596.756 | 580.161 | 544.871 | 535.404 | 495.694 | 487.436 | 462.75 | 383.334 | 376.77 | 350.96 | 311.088 | 0 | 0 | 0 | 5 | 140.413 | 138.496 | 134.395 | 143.993 | 111.832 | 103.731 | 104.538 | 81.962 | 43.254 | 9.87 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 73.697 | 73.697 | 73.697 | 73.749 | 75.957 | 76.28 | 77.632 | 77.464 | 79.475 | 79.326 | 78.782 | 78.718 | 78.718 | 78.718 | 78.718 | 78.718 | 78.654 | 78.657 | 79.6 | 79.925 | 80.422 | 86.381 | 87.085 | 88.455 | 89.12 | 91.209 | 91.009 | 90.894 | 90.677 | 67.926 | 67.829 | 86.738 | 83.781 | 67.499 | 78.792 | 76.511 | 74.179 | 67.342 | 70.82 | 69.078 | 67.232 | 66.993 | 64.024 | 62.518 | 32.67 | 38.68 | 31.216 | 30.118 | 29.517 | 25.892 | 22.128 | 22.128 | 22.128 | 22.077 | 21.967 | 21.965 | 21.966 | 21.966 | 21.966 | 21.966 |
Retained Earnings
| 138.563 | 134.781 | 131.588 | 127.929 | 124.28 | 120.855 | 117.483 | 114.177 | 109.908 | 105.69 | 99.487 | 92.659 | 85.694 | 79.071 | 71.436 | 64.7 | 59.373 | 55.398 | 52.59 | 50.056 | 48.695 | 46.483 | 43.086 | 39.878 | 36.824 | 32.877 | 29.113 | 25.631 | 21.84 | 18.624 | 16.724 | 0 | 0 | 9.387 | 0 | 0 | 0 | 1.962 | 0 | 0 | 0 | -4.001 | 0 | 0 | 0 | -8.485 | 0 | 0 | 0 | 0 | -6.048 | -6.054 | -5.394 | -4.822 | -3.489 | -3.422 | -3.128 | -3.013 | -1.94 | -0.975 |
Accumulated Other Comprehensive Income/Loss
| -13.542 | -15.413 | -13.395 | -17.133 | -16.752 | -15.451 | -21.414 | -18.168 | -15.658 | -17.843 | -17.598 | -10.974 | -7.281 | -1.197 | -0.021 | 0.22 | 0.314 | 0.84 | 0.977 | 0.937 | 1.1 | 0.188 | 0.268 | 0.184 | -0.194 | -0.548 | -1.033 | -0.852 | -0.783 | -0.35 | -0.118 | 0 | 0 | -0.215 | 0 | 0 | 0 | -0.232 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0 | -0.046 | -0.186 | -0.058 | -0.098 | -0.141 | -0.366 | -0.19 | -0.089 | -0.001 | 0 |
Other Total Stockholders Equity
| 11.371 | 11.928 | 11.713 | 11.441 | 11.24 | 10.942 | 10.606 | 10.297 | 10.056 | 9.743 | 9.424 | 9.089 | 8.86 | 8.645 | 8.491 | 8.324 | 8.652 | 8.521 | 8.382 | 8.218 | 7.882 | 7.524 | 7.154 | 6.965 | 6.626 | 6.249 | 5.886 | 5.72 | 5.526 | 5.28 | 5.043 | 0 | 0 | 4.612 | 0 | 0 | 0 | 3.407 | 0 | 0 | 0 | 2.538 | 0 | 0 | 0 | 1.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 210.089 | 204.993 | 203.603 | 195.986 | 194.725 | 192.626 | 184.307 | 183.77 | 183.781 | 176.916 | 170.095 | 169.492 | 165.991 | 165.237 | 158.624 | 151.962 | 146.993 | 143.407 | 141.549 | 139.136 | 138.099 | 140.576 | 137.593 | 135.482 | 132.376 | 129.787 | 124.975 | 121.393 | 117.26 | 91.48 | 89.478 | 86.738 | 83.781 | 81.284 | 78.792 | 76.511 | 74.179 | 72.479 | 70.82 | 69.078 | 67.232 | 65.442 | 64.024 | 62.518 | 32.67 | 31.19 | 31.216 | 30.118 | 29.517 | 25.892 | 16.034 | 15.888 | 16.676 | 17.157 | 18.337 | 18.177 | 18.648 | 18.864 | 20.025 | 20.991 |
Total Equity
| 210.089 | 204.993 | 203.603 | 195.986 | 194.725 | 192.626 | 184.307 | 183.77 | 183.781 | 176.916 | 170.095 | 169.492 | 165.991 | 165.237 | 158.624 | 151.962 | 146.993 | 143.407 | 141.549 | 139.136 | 138.099 | 140.576 | 137.593 | 135.482 | 132.376 | 129.787 | 124.975 | 121.393 | 117.26 | 91.48 | 89.478 | 86.738 | 83.781 | 81.284 | 78.792 | 76.511 | 74.179 | 72.479 | 70.82 | 69.078 | 67.232 | 65.442 | 64.024 | 62.518 | 32.67 | 31.19 | 31.216 | 30.118 | 29.517 | 25.892 | 16.034 | 15.888 | 16.676 | 17.157 | 18.337 | 18.177 | 18.648 | 18.864 | 20.025 | 20.991 |
Total Liabilities & Shareholders Equity
| 2,512.971 | 2,366.013 | 2,387.98 | 2,290.68 | 2,234.52 | 2,152.177 | 2,142.675 | 2,151.701 | 2,170.45 | 2,094.293 | 2,029.575 | 1,934.242 | 1,863.945 | 1,726.706 | 1,679.911 | 1,604.96 | 1,455.334 | 1,366.867 | 1,339.821 | 1,288.011 | 1,209.593 | 1,179.52 | 1,151.934 | 1,127.556 | 1,077.235 | 1,044.186 | 1,035.028 | 979.441 | 956.842 | 900.999 | 89.856 | 86.738 | 83.781 | 81.606 | 78.792 | 76.511 | 74.179 | 72.826 | 70.82 | 69.078 | 67.232 | 65.574 | 64.024 | 62.518 | 32.67 | 31.27 | 31.216 | 30.118 | 29.517 | 0 | 156.447 | 154.384 | 151.071 | 161.15 | 130.169 | 121.908 | 123.186 | 100.826 | 63.279 | 30.861 |