Organization of Football Prognostics S.A. (OPAP.AT)

Home
OPAP.AT
Financials

14.75 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	1,435.773	1,333.388	1,043.857	737.265	1,086.178	1,039.935	972.936	573.046	625.368	1,001.971	874.522	1,302.11	1,413.414	5,140.015	5,440.932	5,519.591	5,065.751	4,633.429	3,695.234	3,177.208	2,281.922	1,973.935
Cost of Revenue Numbers are in millions	583.427	223.259	438.019	316.102	464.079	531.448	413.916	93.405	171.729	578.05	528.172	529.096	562.862	4,104.046	4,311.256	4,363.73	4,043.858	3,736.778	2,854.579	2,461.189	1,762.865	1,530.279
Gross Profit Numbers are in millions	852.346	1,110.129	605.838	421.163	622.099	508.487	559.02	479.641	453.639	423.921	346.35	773.014	850.552	1,035.969	1,129.676	1,155.861	1,021.893	896.651	840.655	716.019	519.057	443.656
Gross Profit Ratio Numbers are in millions	0.594	0.833	0.58	0.571	0.573	0.489	0.575	0.837	0.725	0.423	0.396	0.594	0.602	0.202	0.208	0.209	0.202	0.194	0.227	0.225	0.227	0.225
Reseach & Development Expenses Numbers are in millions	0	0.624	0.915	1.13	1.473	1.356	0.316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	93.096	80.396	0	0	14.398	14.749	13.754	14.031	11.951	24.911	16.44	18.196	36.795	29.687	43.447	43.771	47.451	-61.588	-49.372	-41.682	21.653	23.742
Selling & Marketing Expenses Numbers are in millions	123.356	111.7	90.636	54.853	60.939	65.839	67.431	70.585	69.468	80.217	95.585	102.923	116.277	127.442	154.562	136.835	200.834	79.269	67.338	55.642	47.693	41.144
SG&A Numbers are in millions	216.452	111.7	90.636	54.853	60.939	65.839	67.431	70.585	69.468	105.128	112.025	121.119	153.072	157.129	198.009	180.606	248.285	17.681	17.966	13.96	69.346	64.886
Other Expenses Numbers are in millions	45.694	242.497	1.269	0.301	0	0	0	0	0	0.511	0.533	0.654	-5.526	-3	0	0	0	0.96	1.398	1.594	0	0
Operating Expenses Numbers are in millions	262.146	521.285	204.065	310.103	327.177	269.193	344.45	230.389	322.568	128.177	149.517	143.523	160.086	164.372	205.828	195.992	255.038	183.736	152.978	-62.054	155.675	127.771
Operating Income Numbers are in millions	590.2	763.348	400.829	250.428	296.264	239.292	214.57	249.254	302.77	296.198	177.601	629.869	690.466	871.597	923.848	959.869	762.075	712.588	682.664	777.835	363.382	315.885
Operating Income Ratio Numbers are in millions	0.411	0.572	0.384	0.34	0.273	0.23	0.221	0.435	0.484	0.296	0.203	0.484	0.489	0.17	0.17	0.174	0.15	0.154	0.185	0.245	0.159	0.16
Total Other Income Expenses Net Numbers are in millions	-20.107	-40.097	-43.564	-33.454	-27.083	-23.481	-21.332	-12.338	-3.178	9.376	10.155	8.553	9.652	19.052	23.058	33.956	3.247	12.929	-0.022	6.936	3.756	5.515
Income Before Tax Numbers are in millions	570.093	723.251	357.265	216.948	269.181	215.9	193.238	236.916	299.592	305.579	187.756	638.232	699.723	889.55	946.906	993.963	776.622	725.517	693.418	784.771	367.138	321.4
Income Before Tax Ratio Numbers are in millions	0.397	0.542	0.342	0.294	0.248	0.208	0.199	0.413	0.479	0.305	0.215	0.49	0.495	0.173	0.174	0.18	0.153	0.157	0.188	0.247	0.161	0.163
Income Tax Expense Numbers are in millions	155.956	127.215	96.393	17.57	67.083	70.599	61.613	64.06	89.692	106.355	46.641	132.745	162.265	313.748	353.117	265.459	205.198	215.716	235.119	279.23	132.037	115.292
Net Income Numbers are in millions	408.316	592.334	259.427	205.167	202.381	143.312	126.21	170.236	210.719	194.998	141.115	505.487	537.458	575.802	593.789	728.504	571.424	509.807	458.32	505.633	235.101	206.108
Net Income Ratio Numbers are in millions	0.284	0.444	0.249	0.278	0.186	0.138	0.13	0.297	0.337	0.195	0.161	0.388	0.38	0.112	0.109	0.132	0.113	0.11	0.124	0.159	0.103	0.104
EPS Numbers are in millions	1.12	1.67	0.75	0.61	0.64	0.45	0.4	0.53	0.66	0.61	0.44	1.58	1.68	1.81	1.86	2.28	1.79	1.6	144	159	0.74	0.65
EPS Diluted Numbers are in millions	1.12	1.67	0.75	0.61	0.64	0.45	0.4	0.53	0.66	0.61	0.44	1.58	1.68	1.81	1.86	2.28	1.79	1.6	144	159	0.74	0.65
EBITDA Numbers are in millions	744.496	875.982	543.665	355.995	398.389	338.864	306.591	312.071	365.291	349.546	235.509	686.24	752.826	931.121	966.823	1,056.724	827.904	752.064	718.414	816.449	363.382	315.885
EBITDA Ratio Numbers are in millions	0.519	0.554	0.53	0.396	0.389	0.34	0.316	0.543	0.606	0.349	0.288	0.527	0.532	0.181	0.178	0.191	0.162	0.162	0.197	0.257	0.159	0.16

Organization of Football Prognostics S.A.

ASE:OPAP.AT Add to watchlist

ASE:OPAP.AT