OPAL Fuels Inc.
NASDAQ:OPAL
2.41 (USD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue
| 299.972 | 256.108 | 235.531 | 166.124 | 117.706 | 119.702 |
| Cost of Revenue
| 199.851 | 183.9 | 172.047 | 115.065 | 90.168 | 90.972 |
| Gross Profit
| 100.121 | 72.208 | 63.484 | 51.059 | 27.538 | 28.73 |
| Gross Profit Ratio
| 0.334 | 0.282 | 0.27 | 0.307 | 0.234 | 0.24 |
| Reseach & Development Expenses
| 0 | 4.866 | 6.438 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 19.946 | 17.514 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.528 | 0.281 |
| SG&A
| 53.124 | 51.262 | 48.569 | 29.38 | 20.474 | 17.795 |
| Other Expenses
| 25.775 | 9.04 | 13.136 | 10.653 | 8.338 | 8.031 |
| Operating Expenses
| 78.899 | 65.168 | 61.705 | 40.033 | 28.812 | 25.826 |
| Operating Income
| 21.222 | 7.04 | 9.506 | 11.026 | -3.368 | 0.814 |
| Operating Income Ratio
| 0.071 | 0.027 | 0.04 | 0.066 | -0.029 | 0.007 |
| Total Other Income Expenses Net
| -15.803 | 119.984 | 25.016 | 29.743 | -7.535 | -6.063 |
| Income Before Tax
| 5.419 | 127.024 | 32.579 | 40.269 | -25.371 | -5.249 |
| Income Before Tax Ratio
| 0.018 | 0.496 | 0.138 | 0.242 | -0.216 | -0.044 |
| Income Tax Expense
| -8.906 | 0 | 29.188 | 8.354 | 4.548 | 5.936 |
| Net Income
| 11.031 | 29.947 | 3.391 | 31.915 | -29.919 | -11.185 |
| Net Income Ratio
| 0.037 | 0.117 | 0.014 | 0.192 | -0.254 | -0.093 |
| EPS
| 0.4 | 0.7 | 0.13 | 0.22 | -1.19 | -0.44 |
| EPS Diluted
| 0.4 | 0.69 | 0.13 | 0.22 | -1.19 | -0.44 |
| EBITDA
| 45.514 | 152.893 | 53.125 | 21.679 | -12.185 | 9.028 |
| EBITDA Ratio
| 0.152 | 0.597 | 0.226 | 0.13 | -0.104 | 0.075 |