Ooma, Inc.
NYSE:OOMA
14.55 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 65.127 | 64.129 | 62.499 | 61.676 | 59.856 | 58.353 | 56.852 | 56.496 | 56.679 | 52.653 | 50.337 | 50.489 | 49.172 | 47.057 | 45.572 | 44.262 | 42.967 | 41.412 | 40.306 | 40.648 | 39.595 | 37.343 | 34.007 | 34.72 | 32.608 | 31.681 | 30.222 | 30.22 | 28.505 | 28.187 | 27.578 | 27.564 | 27.007 | 25.494 | 24.459 | 24.311 | 23.476 | 21.136 | 19.852 | 20.914 | 18.287 | 16.701 | 16.299 | 15.106 |
| Cost of Revenue
| 25.857 | 25.429 | 25.868 | 25.408 | 22.917 | 21.765 | 20.9 | 20.537 | 20.759 | 18.836 | 18.385 | 19.682 | 18.926 | 17.754 | 17.49 | 16.822 | 16.28 | 15.91 | 15.131 | 16.06 | 17.555 | 15.023 | 13.574 | 15.013 | 12.535 | 12.908 | 12.284 | 11.908 | 11.339 | 11.606 | 11.545 | 11.776 | 11.664 | 10.945 | 10.81 | 11.149 | 10.992 | 9.893 | 9.831 | 11.062 | 8.895 | 8.175 | 8.592 | 8.826 |
| Gross Profit
| 39.27 | 38.7 | 36.631 | 36.268 | 36.939 | 36.588 | 35.952 | 35.959 | 35.92 | 33.817 | 31.952 | 30.807 | 30.246 | 29.303 | 28.082 | 27.44 | 26.687 | 25.502 | 25.175 | 24.588 | 22.04 | 22.32 | 20.433 | 19.707 | 20.073 | 18.773 | 17.938 | 18.312 | 17.166 | 16.581 | 16.033 | 15.788 | 15.343 | 14.549 | 13.649 | 13.162 | 12.484 | 11.243 | 10.021 | 9.852 | 9.392 | 8.526 | 7.707 | 6.28 |
| Gross Profit Ratio
| 0.603 | 0.603 | 0.586 | 0.588 | 0.617 | 0.627 | 0.632 | 0.636 | 0.634 | 0.642 | 0.635 | 0.61 | 0.615 | 0.623 | 0.616 | 0.62 | 0.621 | 0.616 | 0.625 | 0.605 | 0.557 | 0.598 | 0.601 | 0.568 | 0.616 | 0.593 | 0.594 | 0.606 | 0.602 | 0.588 | 0.581 | 0.573 | 0.568 | 0.571 | 0.558 | 0.541 | 0.532 | 0.532 | 0.505 | 0.471 | 0.514 | 0.511 | 0.473 | 0.416 |
| Reseach & Development Expenses
| 14.234 | 13.64 | 13.793 | 13.674 | 12.54 | 11.768 | 11.953 | 11.824 | 12.498 | 11.119 | 10.498 | 10.003 | 9.467 | 9.416 | 9.307 | 9.228 | 8.955 | 9.05 | 8.846 | 8.652 | 10.639 | 9.597 | 8.882 | 8.345 | 8.593 | 8.443 | 8.522 | 7.968 | 7.476 | 7.263 | 6.621 | 6.415 | 6.244 | 5.839 | 5.741 | 5.173 | 4.948 | 4.284 | 4.097 | 3.694 | 3.365 | 2.93 | 2.301 | 2.042 |
| General & Administrative Expenses
| 8.099 | 7.4 | 7.578 | 8.168 | 7.505 | 5.972 | 6.617 | 6.563 | 8.258 | 6.912 | 6.062 | 5.725 | 6.08 | 6.014 | 5.725 | 5.235 | 5.096 | 5.222 | 5.028 | 5.409 | 5.136 | 5.168 | 5.112 | 4.577 | 4.589 | 3.995 | 4.452 | 3.675 | 3.89 | 3.865 | 3.756 | 3.493 | 3.705 | 3.545 | 3.855 | 2.895 | 3.499 | 3.206 | 2.961 | 2.867 | 1.565 | 1.288 | 0.93 | 0.701 |
| Selling & Marketing Expenses
| 19.223 | 19.256 | 19.481 | 18.753 | 17.912 | 18.842 | 17.99 | 18.069 | 18.019 | 17.432 | 16.151 | 15.206 | 15.078 | 14.331 | 14.016 | 13.536 | 13.158 | 11.779 | 12.446 | 12.999 | 13.205 | 12.834 | 11.459 | 10.612 | 10.755 | 10.499 | 8.895 | 9.776 | 9.127 | 9.245 | 9.154 | 8.793 | 8.302 | 8.578 | 8.095 | 8.287 | 7.539 | 6.813 | 5.895 | 6.758 | 5.958 | 5.83 | 3.73 | 4.284 |
| SG&A
| 27.322 | 26.656 | 24.865 | 24.499 | 25.417 | 24.814 | 24.607 | 24.632 | 26.277 | 24.344 | 22.213 | 20.931 | 21.158 | 20.345 | 19.741 | 18.771 | 18.254 | 17.001 | 17.474 | 18.408 | 18.341 | 18.002 | 16.571 | 15.189 | 15.344 | 14.494 | 13.347 | 13.451 | 13.017 | 13.11 | 12.91 | 12.286 | 12.007 | 12.123 | 11.95 | 11.182 | 11.038 | 10.019 | 8.856 | 9.625 | 7.523 | 7.118 | 4.66 | 4.985 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.012 | 0.033 | -0.016 | -0.03 | -0.008 | -0.027 | 0.022 | -0.011 | -0.019 | -0.01 | -0.002 | -0.035 | -0.011 | 0.001 | -0.01 | 0 |
| Operating Expenses
| 41.556 | 40.296 | 38.658 | 38.173 | 37.957 | 36.582 | 36.56 | 36.456 | 38.775 | 35.463 | 32.711 | 30.934 | 30.625 | 29.761 | 29.048 | 27.999 | 27.209 | 26.051 | 26.32 | 27.06 | 28.98 | 27.599 | 25.453 | 23.534 | 23.937 | 22.937 | 21.869 | 21.419 | 20.493 | 20.373 | 19.531 | 18.701 | 18.251 | 17.962 | 17.691 | 16.355 | 15.986 | 14.303 | 12.953 | 13.319 | 10.888 | 10.048 | 6.961 | 7.146 |
| Operating Income
| -2.286 | -1.596 | -2.027 | -1.905 | -1.018 | 0.006 | -0.608 | -0.497 | -2.855 | -1.646 | -0.759 | -0.127 | -0.379 | -0.458 | -0.966 | -0.559 | -0.522 | -0.549 | -1.145 | -2.472 | -6.94 | -5.279 | -5.02 | -3.827 | -3.864 | -4.164 | -3.931 | -3.107 | -3.327 | -3.792 | -3.498 | -2.913 | -2.908 | -3.413 | -4.042 | -3.193 | -3.502 | -3.06 | -2.932 | -3.467 | -1.496 | -1.522 | 0.746 | -0.747 |
| Operating Income Ratio
| -0.035 | -0.025 | -0.032 | -0.031 | -0.017 | 0 | -0.011 | -0.009 | -0.05 | -0.031 | -0.015 | -0.003 | -0.008 | -0.01 | -0.021 | -0.013 | -0.012 | -0.013 | -0.028 | -0.061 | -0.175 | -0.141 | -0.148 | -0.11 | -0.118 | -0.131 | -0.13 | -0.103 | -0.117 | -0.135 | -0.127 | -0.106 | -0.108 | -0.134 | -0.165 | -0.131 | -0.149 | -0.145 | -0.148 | -0.166 | -0.082 | -0.091 | 0.046 | -0.049 |
| Total Other Income Expenses Net
| 0.014 | -0.103 | 0.923 | -0.026 | 0.267 | 0.532 | 0.415 | 0.188 | 0.094 | 0.017 | 0.033 | 0.028 | 0.053 | 0.019 | 0.079 | 0.049 | 0.109 | 0.182 | 0.079 | 0.114 | 0.128 | 0.28 | 0.258 | 0.231 | 0.224 | 0.198 | 0.177 | 0.18 | 0.148 | 0.169 | 0.106 | 0.081 | 0.087 | 0.073 | 0.086 | 0.01 | -0.029 | -0.343 | -1.003 | -1.29 | -0.223 | -0.081 | -0.247 | -0.177 |
| Income Before Tax
| -2.272 | -1.699 | -1.814 | -2.407 | -0.751 | 0.538 | -0.193 | -0.309 | -2.761 | -1.629 | -0.726 | -0.099 | -0.326 | -0.439 | -0.887 | -0.51 | -0.413 | -0.367 | -1.066 | -2.358 | -6.812 | -4.999 | -4.762 | -3.596 | -3.64 | -3.966 | -3.754 | -2.927 | -3.179 | -3.623 | -3.392 | -2.832 | -2.821 | -3.34 | -3.956 | -3.183 | -3.531 | -3.403 | -3.935 | -4.089 | -1.719 | -1.603 | 0.499 | -0.924 |
| Income Before Tax Ratio
| -0.035 | -0.026 | -0.029 | -0.039 | -0.013 | 0.009 | -0.003 | -0.005 | -0.049 | -0.031 | -0.014 | -0.002 | -0.007 | -0.009 | -0.019 | -0.012 | -0.01 | -0.009 | -0.026 | -0.058 | -0.172 | -0.134 | -0.14 | -0.104 | -0.112 | -0.125 | -0.124 | -0.097 | -0.112 | -0.129 | -0.123 | -0.103 | -0.104 | -0.131 | -0.162 | -0.131 | -0.15 | -0.161 | -0.198 | -0.196 | -0.094 | -0.096 | 0.031 | -0.061 |
| Income Tax Expense
| 0.092 | 0.438 | 0.325 | 0.658 | -3.036 | 0.267 | 0.133 | 0.108 | 0.049 | -1.967 | 0.04 | -0.028 | -0.673 | -0.687 | -0.818 | 0.085 | 0 | 0 | 0 | -0.064 | -0.028 | -0.016 | -0.022 | -0.107 | -0.146 | -0.062 | -0.069 | 0.418 | -0.16 | -0.136 | -0.122 | -0.111 | -0.095 | -0.1 | -0.064 | -0.021 | -0.009 | 0.597 | 1.001 | 0.973 | 0.05 | -0.502 | 0.237 | 0 |
| Net Income
| -2.364 | -2.137 | -2.139 | -3.065 | 2.285 | 0.271 | -0.326 | -0.417 | -2.81 | 0.338 | -0.766 | -0.099 | -0.326 | -0.439 | -0.887 | -0.595 | -0.413 | -0.367 | -1.066 | -2.294 | -6.784 | -4.983 | -4.74 | -3.489 | -3.494 | -3.904 | -3.685 | -2.927 | -3.179 | -3.623 | -3.392 | -2.832 | -2.821 | -3.34 | -3.956 | -3.183 | -3.531 | -3.403 | -3.935 | -4.089 | -1.719 | -1.101 | 0.499 | -0.924 |
| Net Income Ratio
| -0.036 | -0.033 | -0.034 | -0.05 | 0.038 | 0.005 | -0.006 | -0.007 | -0.05 | 0.006 | -0.015 | -0.002 | -0.007 | -0.009 | -0.019 | -0.013 | -0.01 | -0.009 | -0.026 | -0.056 | -0.171 | -0.133 | -0.139 | -0.1 | -0.107 | -0.123 | -0.122 | -0.097 | -0.112 | -0.129 | -0.123 | -0.103 | -0.104 | -0.131 | -0.162 | -0.131 | -0.15 | -0.161 | -0.198 | -0.196 | -0.094 | -0.066 | 0.031 | -0.061 |
| EPS
| 0.16 | -0.081 | -0.082 | -0.12 | 0.09 | 0.011 | -0.013 | -0.017 | -0.11 | 0.01 | -0.032 | -0.004 | -0.014 | -0.019 | -0.039 | -0.026 | -0.018 | -0.017 | -0.049 | -0.11 | -0.32 | -0.24 | -0.23 | -0.17 | -0.18 | -0.2 | -0.19 | -0.15 | -0.17 | -0.2 | -0.19 | -0.16 | -0.16 | -0.19 | -0.23 | -0.19 | -0.21 | -0.8 | -0.23 | -0.35 | -0.15 | -0.095 | 0.043 | -0.43 |
| EPS Diluted
| 0.16 | -0.081 | -0.082 | -0.12 | 0.088 | 0.01 | -0.013 | -0.017 | -0.11 | 0.01 | -0.032 | -0.004 | -0.014 | -0.019 | -0.039 | -0.026 | -0.018 | -0.017 | -0.049 | -0.11 | -0.32 | -0.24 | -0.23 | -0.17 | -0.18 | -0.2 | -0.19 | -0.15 | -0.17 | -0.2 | -0.19 | -0.16 | -0.16 | -0.19 | -0.23 | -0.19 | -0.21 | -0.8 | -0.23 | -0.35 | -0.15 | -0.095 | 0.043 | -0.43 |
| EBITDA
| 0.964 | 1.647 | 0.565 | 0.914 | 1.574 | 0.006 | 1.843 | 2.061 | -0.17 | 0.347 | 1.134 | 0.988 | 0.727 | 0.643 | 0.951 | 0.513 | 0.466 | 0.533 | -0.106 | -2.035 | -5.799 | -4.275 | -3.903 | -2.844 | -3.012 | -3.21 | -3.282 | -2.346 | -2.763 | -3.217 | -2.947 | -2.22 | -2.327 | -2.895 | -3.556 | -3.012 | -3.028 | -2.608 | -2.517 | -2.73 | -1.315 | -1.258 | 0.96 | -0.533 |
| EBITDA Ratio
| 0.015 | 0.026 | 0.02 | 0.023 | 0.026 | 0.045 | 0.032 | 0.036 | -0.005 | 0.007 | 0.023 | 0.02 | 0.015 | 0.014 | 0.003 | 0.012 | 0.011 | 0.013 | -0.003 | -0.044 | -0.15 | -0.141 | -0.122 | -0.089 | -0.092 | -0.108 | -0.109 | -0.084 | -0.096 | -0.112 | -0.104 | -0.083 | -0.086 | -0.114 | -0.145 | -0.112 | -0.13 | -0.124 | -0.091 | -0.11 | -0.064 | -0.073 | 0.07 | -0.035 |