Onward Technologies Limited
NSE:ONWARDTEC.NS
279 (INR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 70.877 | 66.814 | 67.858 | 95.698 | 108.807 | 72.37 | 24.584 | 5.791 | 12.056 | 32.229 | 49.804 | 55.891 | 98.916 | 21.666 | 23.534 | 24.277 | 3.902 | -29.807 | 28.582 | 30.042 | 33.558 | 32.04 | 29.359 | 18.896 | 21.045 | 11.515 | 5.038 | 30.253 | 25.305 | -11.186 | 24.956 | 14.808 | 12.414 | -31.97 | 20.483 | 19.323 | 24.025 | -16.401 | 10.601 | 20.556 | 14.3 | -47.81 | 17.361 | 17.739 | 13.462 | -3.065 | 17.269 | 19.766 | 19.354 | 0 | 13.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 33.066 | 32.839 | 32.624 | 32.535 | 33.948 | 32.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.32 | 28.32 | 28.32 | 28.32 | 0 | 14.15 | 14.15 | 14.15 | 0 | 13.713 | 13.713 | 13.713 | 0 | 10.824 | 10.824 | 10.824 | 0 | 9.557 | 9.557 | 9.557 | 13.258 | 13.258 | 13.258 | 13.258 | 8.864 | 8.864 | 8.864 | 8.864 | 10.14 | 10.14 | 10.14 | 10.14 | 11.332 | 11.332 | 11.332 | 11.332 | 11.525 | 11.525 | 11.525 | 11.525 | 13.539 | 13.539 | 13.539 | 13.539 | 15.787 | 15.787 | 15.787 | 15.787 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 54.255 | 0 | 0 | 0 | 37.68 | 0 | 0 | 0 | 19.81 | 0 | 0 | 0 | 15.322 | 0 | 4.112 | 4.112 | 16.5 | 4.112 | 0 | 4.169 | 16.676 | 4.169 | 0 | 5.315 | 21.261 | 5.315 | 0 | 0 | 25.462 | 0 | 0 | 0 | 10.972 | 0 | 0 | 0 | 8.406 | 0 | 0 | 0 | 11.214 | 0 | 0 | 0 | 6.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.562 | 19.562 | 19.562 | 19.562 | 0 | -13.907 | -13.907 | -13.907 | 0 | 6.554 | 6.554 | 6.554 | 0 | 0.818 | 0.818 | 0.818 | 0 | -3.794 | -3.794 | -3.794 | 7.856 | 7.856 | 7.856 | 7.856 | -12.087 | -12.087 | -12.087 | -12.087 | -28.41 | -28.41 | -28.41 | -28.41 | -26.786 | -26.786 | -26.786 | -26.786 | -17.274 | -17.274 | -17.274 | -17.274 | 2.117 | 2.117 | 2.117 | 2.117 | 30.23 | 30.23 | 30.23 | 30.23 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.573 | -0.573 | -0.573 | 0 | 0.808 | 0.808 | 0.808 | -0.808 | -0.808 | -0.808 | -0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0.909 | 0.909 | 0.909 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.391 | 1.391 | 1.391 | 0 | -4.602 | -4.602 | -4.602 | 8.664 | 8.664 | 8.664 | 8.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.321 | 29.321 | 29.321 | 29.321 |
Other Non Cash Items
| -70.877 | -121.069 | -67.858 | -95.698 | -108.807 | -110.05 | -24.584 | -5.791 | -12.056 | -52.039 | -49.804 | -55.891 | -98.916 | -36.988 | -23.534 | -24.277 | -3.902 | 13.307 | -28.582 | -30.042 | -33.558 | -48.716 | -29.359 | -18.896 | -21.045 | -32.776 | -5.038 | -30.253 | -25.305 | -14.276 | -24.956 | -14.808 | -12.414 | 20.998 | -20.483 | -19.323 | -24.025 | 7.994 | -10.601 | -20.556 | -14.3 | 36.597 | -17.361 | -17.739 | -13.462 | -3.653 | -17.269 | 2.227 | 2.639 | 21.993 | 8.802 | 17.69 | 17.69 | 17.69 | 17.69 | -4.067 | -4.067 | -4.067 | -4.067 | -20.002 | -20.002 | -20.002 | -20.002 |
Operating Cash Flow
| 0 | 0 | 66.132 | 65.678 | 65.248 | 37.68 | 67.896 | 65.242 | 0 | 19.81 | 0 | 0 | 0 | 15.322 | 0 | 71.914 | 71.914 | 71.914 | 71.914 | 0 | 26.446 | 26.446 | 26.446 | 0 | 41.09 | 41.09 | 41.09 | 0 | 32.088 | 32.088 | 32.088 | 0 | 22.764 | 22.764 | 22.764 | 39.237 | 39.237 | 39.237 | 39.237 | 8.6 | 8.6 | 8.6 | 8.6 | 7.77 | 7.77 | 7.77 | 7.77 | 6.539 | 6.539 | 6.539 | 6.539 | 11.941 | 11.941 | 11.941 | 11.941 | 11.59 | 11.59 | 11.59 | 11.59 | 26.015 | 26.015 | 26.015 | 26.015 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.949 | -5.949 | -5.949 | -5.949 | 0 | -12.543 | -12.543 | -12.543 | 0 | -12.463 | -12.463 | -12.463 | 0 | -28.637 | -28.637 | -28.637 | 0 | -7.547 | -7.547 | -7.547 | -15.509 | -15.509 | -15.509 | -15.509 | -11.666 | -11.666 | -11.666 | -11.666 | -6.214 | -6.214 | -6.214 | -6.214 | -7.26 | -7.26 | -7.26 | -7.26 | -6.496 | -6.496 | -6.496 | -6.496 | -1.579 | -1.579 | -1.579 | -1.579 | -22.468 | -22.468 | -22.468 | -22.468 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.81 | -8.81 | -8.81 | -8.81 | 0 | -1.139 | -1.139 | -1.139 | 0 | -0.091 | -0.091 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.759 | 14.759 | 14.759 | 14.759 | 0 | 13.682 | 13.682 | 13.682 | 0 | 12.554 | 12.554 | 12.554 | 0 | 28.637 | 28.637 | 28.637 | 0 | 7.547 | 7.547 | 7.547 | 15.509 | 15.509 | 15.509 | 15.509 | 11.666 | 11.666 | 11.666 | 11.666 | 6.214 | 6.214 | 6.214 | 6.214 | 7.26 | 7.26 | 7.26 | 7.26 | 6.496 | 6.496 | 6.496 | 6.496 | 1.579 | 1.579 | 1.579 | 1.579 | 22.468 | 22.468 | 22.468 | 22.468 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.759 | -14.759 | -14.759 | -14.759 | 0 | -13.682 | -13.682 | -13.682 | 0 | -12.554 | -12.554 | -12.554 | 0 | -28.637 | -28.637 | -28.637 | 0 | -7.547 | -7.547 | -7.547 | -15.428 | -15.428 | -15.428 | -15.428 | -11.666 | -11.666 | -11.666 | -11.666 | -6.214 | -6.214 | -6.214 | -6.214 | -7.26 | -7.26 | -7.26 | -7.26 | -6.496 | -6.496 | -6.496 | -6.496 | -1.579 | -1.579 | -1.579 | -1.579 | -22.468 | -22.468 | -22.468 | -22.468 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.54 | 0.54 | 0.54 | 0 | 0.587 | 0.587 | 0.587 | 0 | 0.802 | 0.802 | 0.802 | 0 | 0.857 | 0.857 | 0.857 | 0 | 0.955 | 0.955 | 0.955 | 0.893 | 0.893 | 0.893 | 0.893 | 1.027 | 1.027 | 1.027 | 1.027 | 0.801 | 0.801 | 0.801 | 0.801 | 0.942 | 0.942 | 0.942 | 0.942 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0.593 | 0.593 | 0.593 | 0.593 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.992 | -5.992 | -5.992 | -5.992 | 0 | -3.924 | -3.924 | -3.924 | 0 | -4.623 | -4.623 | -4.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.627 | 6.627 | 6.627 | 6.627 | -4.574 | -4.574 | -4.574 | -4.574 | -22.393 | -22.393 | -22.393 | -22.393 | -13.643 | -13.643 | -13.643 | -13.643 | -14.975 | -14.975 | -14.975 | -14.975 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.452 | -5.452 | -5.452 | -5.452 | 0 | -3.338 | -3.338 | -3.338 | 0 | -3.822 | -3.822 | -3.822 | 0 | -29.946 | -29.946 | -29.946 | 0 | -34.556 | -34.556 | -34.556 | -42.843 | -42.843 | -42.843 | -42.843 | -31.616 | -31.616 | -31.616 | -31.616 | -14.124 | -14.124 | -14.124 | -14.124 | -4.574 | -4.574 | -4.574 | -4.574 | -22.393 | -22.393 | -22.393 | -22.393 | -13.643 | -13.643 | -13.643 | -13.643 | -14.975 | -14.975 | -14.975 | -14.975 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.086 | -18.086 | -18.086 | -18.086 | 0 | -13.161 | -13.161 | -13.161 | 0 | 0.104 | 0.104 | 0.104 | 0 | 29.308 | 29.308 | 29.308 | 0 | 19.795 | 19.795 | 19.795 | 20.11 | 20.11 | 20.11 | 20.11 | 33.103 | 33.103 | 33.103 | 33.103 | 14.452 | 14.452 | 14.452 | 14.452 | 6.621 | 6.621 | 6.621 | 6.621 | 14.101 | 14.101 | 14.101 | 14.101 | 3.442 | 3.442 | 3.442 | 3.442 | 8.532 | 8.532 | 8.532 | 8.532 |
Net Change In Cash
| 0 | 0 | 66.132 | 65.678 | 65.248 | 37.68 | 67.896 | 65.242 | 0 | 19.81 | 0 | 0 | 0 | 15.322 | 0 | 33.618 | 33.618 | 33.618 | 33.618 | 0 | -3.735 | -3.735 | -3.735 | 0 | 4.121 | 4.121 | 4.121 | 0 | 2.813 | 2.813 | 2.813 | 0 | 0.456 | 0.456 | 0.456 | 1.076 | 1.076 | 1.076 | 1.076 | -1.58 | -1.58 | -1.58 | -1.58 | 1.884 | 1.884 | 1.884 | 1.884 | 1.326 | 1.326 | 1.326 | 1.326 | -2.848 | -2.848 | -2.848 | -2.848 | -0.19 | -0.19 | -0.19 | -0.19 | -2.895 | -2.895 | -2.895 | -2.895 |
Cash At End Of Period
| 0 | 0 | 300.496 | 234.364 | 545.741 | 480.493 | 409.292 | 341.396 | 0 | 19.81 | 0 | 0 | 0 | 15.322 | 0 | 44.466 | 44.466 | 44.466 | 44.466 | 0 | -27.785 | -27.785 | -27.785 | 0 | -24.051 | -24.051 | -24.051 | 0 | 8.921 | 8.921 | 8.921 | 0 | 6.108 | 6.108 | 6.108 | 5.653 | 5.653 | 5.653 | 5.653 | 4.576 | 4.576 | 4.576 | 4.576 | 6.156 | 6.156 | 6.156 | 6.156 | 4.272 | 4.272 | 4.272 | 4.272 | 2.947 | 2.947 | 2.947 | 2.947 | 5.795 | 5.795 | 5.795 | 5.795 | 5.985 | 5.985 | 5.985 | 5.985 |