Online Vacation Center Holdings Corp.
OTC:ONVC
0.6001 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3.851 | 3.359 | 5.29 | 5.213 | 5.156 | 3.729 | 6.977 | 7.988 | 6.691 | 6.44 | 4.977 | 2.722 | 1.693 | 1.189 | 2.659 | 0.092 | 0.114 | 0.108 | 0.046 | 0.039 | 0.046 |
Short Term Investments
| 1.253 | 1.898 | 2.113 | 2.268 | 2.233 | 2.346 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.104 | 5.258 | 7.403 | 7.481 | 7.39 | 6.075 | 8.018 | 7.988 | 6.691 | 6.44 | 4.977 | 2.722 | 1.693 | 1.189 | 2.659 | 0.092 | 0.114 | 0.108 | 0.046 | 0.039 | 0.046 |
Net Receivables
| 1.788 | 2.401 | 1.828 | 0.99 | 2.248 | 1.998 | 1.682 | 1.532 | 1.074 | 1.349 | 2.127 | 0.959 | 1.236 | 1.054 | 1.044 | 0.196 | 0.134 | 0.145 | 0.104 | 0.051 | 0.026 |
Inventory
| 0.659 | 0.393 | 0.325 | -0.014 | 0 | 0 | 0 | 0 | 3.169 | 0 | 0 | 0 | 0 | 0.238 | 0.531 | 0.278 | 0.171 | 0.328 | 0.308 | 0.077 | 0.063 |
Other Current Assets
| 2.579 | 1.838 | 1.622 | 1.207 | 3.428 | 3.098 | 3.203 | 3.371 | 0.421 | 2.914 | 3.385 | 1.14 | 0.761 | 1.006 | 0.087 | 0.045 | 0.101 | 0.069 | 0.02 | 0.004 | 0.012 |
Total Current Assets
| 10.131 | 9.891 | 11.178 | 9.664 | 13.065 | 11.171 | 12.903 | 12.891 | 11.355 | 10.702 | 10.489 | 4.821 | 3.69 | 3.487 | 4.321 | 0.611 | 0.52 | 0.65 | 0.478 | 0.171 | 0.145 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.44 | 0.523 | 0.179 | 0.697 | 1.116 | 0.461 | 0.629 | 0.744 | 0.902 | 1.105 | 0.307 | 0.132 | 0.14 | 0.128 | 0.092 | 0.012 | 0.015 | 0.001 | 0.004 | 0.008 | 0.015 |
Goodwill
| 0.452 | 0.452 | 0.422 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.396 | 1.754 | 1.754 | 1.942 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.411 | 0.561 | 0.692 | 0.257 | 0.516 | 0.828 | 0.853 | 0.901 | 0.947 | 0.902 | 0.99 | 1.076 | 1.117 | 0.988 | 1.068 | 0.006 | 0.007 | 0.003 | 0 | 0.005 | 0 |
Goodwill and Intangible Assets
| 0.452 | 1.013 | 1.114 | 0.321 | 0.58 | 0.893 | 0.918 | 0.965 | 1.012 | 0.966 | 1.054 | 1.472 | 2.871 | 2.743 | 3.01 | 0.006 | 0.007 | 0.003 | 0 | 0.005 | 0 |
Long Term Investments
| 0.563 | 1.282 | 0.532 | 0.532 | 0.532 | 0.53 | 0.343 | 0.342 | 0.342 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.351 | 0.374 | 0.327 | 0.146 | 0.063 | -0.53 | 0.026 | 0.443 | -0.342 | -0.341 | -0.341 | 0 | 0 | 0.431 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.411 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0.342 | 0.341 | 0.341 | 0.079 | 0.121 | 2.261 | 0.336 | 0 | 0 | 0 | 0.004 | 0 | 0.007 |
Total Non-Current Assets
| 2.216 | 3.192 | 2.152 | 1.696 | 2.29 | 1.884 | 1.915 | 2.494 | 2.255 | 2.413 | 1.703 | 1.683 | 3.132 | 5.562 | 3.537 | 0.018 | 0.022 | 0.004 | 0.008 | 0.013 | 0.022 |
Total Assets
| 12.347 | 13.083 | 13.329 | 11.36 | 15.356 | 13.055 | 14.818 | 15.385 | 13.61 | 13.115 | 12.192 | 6.504 | 6.823 | 9.049 | 7.858 | 0.629 | 0.542 | 0.654 | 0.487 | 0.185 | 0.167 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.422 | 0.507 | 0.383 | 0.05 | 0.611 | 0.539 | 0.387 | 0.376 | 0.219 | 0.293 | 0.403 | 0 | 0 | 0.98 | 1.34 | 0.262 | 0.105 | 0.392 | 0.35 | 0.098 | 0.113 |
Short Term Debt
| 0.431 | 0.44 | 0.318 | 0.604 | 0.485 | 0 | 0 | 0 | 0 | 0.001 | 0.007 | 0.016 | 0.12 | 0.97 | 0.125 | 0.035 | 0.12 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.411 | 5.993 | 7.413 | 5.326 | 7.03 | 7.774 | 8.34 | 8.29 | 4.488 | 6.664 | 7.29 | 1.346 | 1.99 | 2.385 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.854 | 1.228 | 0.942 | 0.691 | 1.614 | 1.408 | 1.149 | 1.697 | 4.264 | 1.426 | 1.133 | 2.223 | 1.042 | 0 | 1.47 | 0.009 | 0.011 | 0.032 | 0 | 0.008 | 0 |
Total Current Liabilities
| 8.119 | 8.168 | 9.054 | 6.671 | 9.74 | 9.722 | 9.876 | 10.364 | 8.971 | 8.384 | 8.833 | 3.585 | 3.152 | 4.335 | 3.74 | 0.306 | 0.237 | 0.423 | 0.35 | 0.106 | 0.113 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1.116 | 2.463 | 2.585 | 3.959 | 0.573 | 0 | 0 | 0 | -0.804 | -0.617 | 0 | 0.019 | 0.132 | 0.182 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.039 | 0.061 | 0.359 | 0.293 | 0.196 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.121 | 0 | 0 | 0 | -0 | 0.447 | 0.602 | 0.705 | 0.804 | 0.617 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.571 | 2.463 | 2.585 | 3.959 | 0.573 | 0.566 | 0.602 | 0.745 | 0.865 | 0.976 | 0.293 | 0.215 | 0.207 | 0.484 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 9.69 | 10.631 | 11.639 | 10.629 | 10.313 | 10.288 | 10.478 | 11.109 | 9.835 | 9.36 | 9.125 | 3.8 | 3.359 | 4.819 | 4.115 | 0.306 | 0.237 | 0.423 | 0.35 | 0.106 | 0.113 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2.656 | 2.451 | 1.69 | 0.73 | 5.042 | 2.766 | 2.145 | 2.125 | 1.511 | 1.242 | 0.441 | -1.257 | -0.905 | -1.4 | -1.358 | 0.249 | 0.23 | 0.157 | -0.343 | -0.382 | -0.406 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 2.151 | 2.151 | 2.263 | 2.512 | 2.624 | 3.959 | 4.367 | 5.628 | 5.099 | 0.074 | 0.074 | 0.074 | 0.479 | 0.46 | 0.46 |
Total Shareholders Equity
| 2.657 | 2.452 | 1.691 | 0.731 | 5.043 | 2.767 | 4.34 | 4.277 | 3.775 | 3.755 | 3.067 | 2.704 | 3.464 | 4.23 | 3.743 | 0.323 | 0.304 | 0.231 | 0.136 | 0.079 | 0.054 |
Total Equity
| 2.657 | 2.452 | 1.691 | 0.731 | 5.043 | 2.767 | 4.34 | 4.277 | 3.775 | 3.755 | 3.067 | 2.704 | 3.464 | 4.23 | 3.743 | 0.323 | 0.304 | 0.231 | 0.136 | 0.079 | 0.054 |
Total Liabilities & Shareholders Equity
| 12.347 | 13.083 | 13.329 | 11.36 | 15.356 | 13.055 | 14.818 | 15.385 | 13.61 | 13.115 | 12.192 | 6.504 | 6.823 | 9.049 | 7.858 | 0.629 | 0.542 | 0.654 | 0.487 | 0.185 | 0.167 |