OnMobile Global Limited

NSE:ONMOBILE.NS

84.72 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 636.69770.23727.83918.44895.13794.131,799.632,130.982,281.341,995.58833.941,671.372,013.69912.321,883.092,855.111,458.84211.605
Short Term Investments 38.21742.38617.951,141.711,554.941,916.51,203.31,645.89927.34717.87406.42337.3221.031,503.932,119.771,685.71947.357479.052
Cash and Short Term Investments 636.691,512.611,345.782,060.152,450.072,710.633,002.933,776.873,208.682,713.451,240.362,008.672,234.722,416.254,002.864,540.822,406.196690.658
Net Receivables 1,397.441,984.452,181.362,067.912,406.622,295.512,357.452,357.212,900.722,752.042,932.783,359.851,754.672,245.0300989.7260
Inventory 00-300.23-791.72-1,149.64-1,916.558.2318.06-927.345.395.17019.825.280010.6060
Other Current Assets 678.26562.32519.21493.2241.06236.07141.24479.39889.29844.511,076.981,668.481,929.7114.9824.9722.3812.5375.385
Total Current Assets 2,712.393,410.994,057.234,662.975,507.555,506.185,699.585,973.186,761.486,315.395,255.296,338.695,938.94,701.545,717.336,008.433,419.0651,235.319
Non-Current Assets:
Property, Plant & Equipment, Net 192.65245.88255.05244.95322.01213.74346439.57473.35630.27912.861,022.681,111.541,105.03918.97932853.612297.629
Goodwill 636.08641.88656.58596.7533.59762.740032.3425.521,366.612,046.262,046.262,046.262,046.262,107.821,367.93204.81
Intangible Assets 2,187.021,578.21815.58351.25168.32223.69228.53290.23648.811,861.992,872.782,507.492,513.032,815.762,467.94115.0155.11637.444
Goodwill and Intangible Assets 2,823.12,220.091,472.16947.95701.91986.43228.53290.23681.151,887.514,239.394,553.754,559.294,862.024,514.22,222.831,423.046242.254
Long Term Investments 675.27667.1654.65615.54278.721,334.07-1,203.28-1,645.87-927.32-717.85-406.4-4,553.75-14.09-962.11-1,442.65-1,599.012,246.344539.1
Tax Assets 459.42524.43492.86570.39620.59522.37439.05378.4228.81210.6121.0331.260.610.310.230.95947.3570
Other Non-Current Assets 1,991.972,003.042,176.482,020.711,426.69162.842,633.242,975.652,377.112,072.31,868.145,625.44815.761,503.932,119.771,685.71-0479.052
Total Non-Current Assets 6,142.415,660.545,051.24,399.543,349.923,219.452,443.542,437.982,833.14,082.836,735.026,679.386,473.116,509.186,110.523,242.485,470.3581,558.037
Total Assets 8,854.89,071.539,108.439,062.518,857.478,725.638,143.128,411.169,594.5810,398.2211,990.3113,018.0712,412.0111,210.7211,827.859,250.918,889.4242,793.356
Liabilities & Equity:
Current Liabilities:
Account Payables 1,679.321,801.061,710.291,861.822,241.892,116.651,879.552,120.122,379.752,271.532,013.781,719.071,578.521,462.821,032.22845.18647.513244.447
Short Term Debt 151.1995.0954.9315.0137.46-51.03-65.16-87.29195.59276.73433.67488.27807.9400000
Tax Payables 93.2714.81254.08308267.46102.0396.91109.63303.3000000000
Deferred Revenue 93.27116.07512.28506.23321.3551.0365.1687.2995.28-276.73410.681,149491.6500000
Other Current Liabilities 299.18310.92107.89220.1127.8675.67461.92602.89840.671,337.29924.72389.27455.18572.311,498.761,172.841,813.064478.406
Total Current Liabilities 2,222.962,323.142,385.392,603.162,728.52,792.322,341.472,723.013,511.293,608.823,782.853,745.613,333.292,035.132,530.982,018.022,460.578722.853
Non-Current Liabilities:
Long Term Debt 16.239.0554.8361.67106.870000184.55443.022.65.39317.6686.8646.3900
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 9.29.079.041.097.311.361.081.081.171.437.3932.2675.8978.4193.6968.1439.25329.861
Other Non-Current Liabilities 109.77154.13131.29135.55114.51274.0337.5551.6743.9334.6787.54147.4143.37457.151,720.4128.57278.6370
Total Non-Current Liabilities 135.17202.25195.16198.31228.69275.3938.6352.7545.1220.65537.95182.26224.65853.221,900.95243.1317.88929.861
Total Liabilities 2,358.132,525.392,580.552,801.472,957.193,067.712,380.12,775.763,556.393,829.474,320.83,927.873,557.942,888.354,431.932,261.122,778.467752.714
Equity:
Preferred Stock 00008,653.418,452.23000000000000
Common Stock 1,062.141,060.151,056.021,044.961,056.961,056.961,055.711,043.51,081.111,092.21,142.361,141.531,150.03589.55585.17578.33574.06136.538
Retained Earnings 02,394.32,485.272,318.652,021.091,936.391,938.662,009.22,093.352,415.022,935.414,454.544,196.0600000
Accumulated Other Comprehensive Income/Loss 5,434.53649.06555.23513.14-2,739.93-2,781.11-2,909.46-2,753.72-3,107.32-3,168.66-2,930.02-2,527.21-2,102.68-1,607.21-1,178.12-811.34-394.149-170.623
Other Total Stockholders Equity 02,442.632,431.362,384.29-3,091.25-3,006.555,678.115,336.425,971.056,230.196,521.766,021.345,610.669,340.037,988.877,222.85,931.0442,160.863
Total Shareholders Equity 6,496.676,546.146,527.886,261.045,900.285,657.925,763.025,635.46,038.196,568.757,669.519,090.28,854.078,322.377,395.926,989.796,110.9572,026.778
Total Equity 6,496.676,546.146,527.886,261.045,900.285,657.925,763.025,635.46,038.196,568.757,669.519,090.28,854.078,322.377,395.926,989.796,110.9572,040.642
Total Liabilities & Shareholders Equity 8,854.89,071.539,108.439,062.518,857.478,725.638,143.128,411.169,594.5810,398.2211,990.3113,018.0712,412.0111,210.7211,827.859,250.918,889.4242,793.356