OnMobile Global Limited

NSE:ONMOBILE.NS

77.3 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 636.69770.23727.83918.44895.13794.131,799.632,130.982,281.341,995.58833.941,671.372,013.69912.321,883.092,855.111,458.84211.60534.3310.6
Short Term Investments 38.21742.38617.951,141.711,554.941,916.51,203.31,645.89927.34717.87406.42337.3221.031,503.932,119.771,685.71947.357479.05231.6741.22
Cash and Short Term Investments 636.691,512.611,345.782,060.152,450.072,710.633,002.933,776.873,208.682,713.451,240.362,008.672,234.722,416.254,002.864,540.822,406.196690.6586651.82
Net Receivables 01,984.452,181.362,067.912,406.622,295.512,357.452,357.212,900.723,014.5303,455.352,809.552,607.351,946.731,696.7900356.48171.32
Inventory 00-300.23-791.72-1,149.64-1,916.558.2318.06-927.345.395.17019.825.280010.6060187.5979.07
Other Current Assets 2,040.852,551.42,711.452,602.82576.65352.83232.28502.122,620.25556.831,076.984,330.02874.831,007.821,787.021,456.5312.537544.662220.3982.69
Total Current Assets 2,712.393,410.994,057.234,662.975,507.555,506.185,699.585,973.186,761.486,315.395,255.296,338.695,938.94,701.545,717.336,008.433,419.0651,235.319642.87305.83
Non-Current Assets:
Property, Plant & Equipment, Net 192.65245.88255.05244.95322.01213.74346439.57473.35630.27912.861,022.681,111.541,105.03918.97932853.612297.629213.01128.49
Goodwill 636.08641.88656.58596.7533.59762.740032.3425.521,366.612,046.262,046.262,046.262,046.262,107.821,367.93204.8100
Intangible Assets 2,187.021,578.21815.58351.25168.32223.69228.53290.23648.811,861.992,872.782,507.492,513.032,815.762,467.94115.0155.11637.44400
Goodwill and Intangible Assets 2,823.12,220.091,472.16947.95701.91986.43228.53290.23681.151,887.514,239.394,553.754,559.294,862.024,514.22,222.831,423.046242.25400
Long Term Investments 675.27667.1654.65615.54278.721,334.07-1,203.28-1,645.87-927.32-717.85-406.4-4,553.75-14.09-962.11-1,442.65-1,599.012,246.344539.100
Tax Assets 459.42524.43492.86570.39620.59522.37439.05378.4228.81210.6121.0331.260.610.310.230.95947.357000
Other Non-Current Assets 1,991.972,003.042,176.482,020.711,426.69162.842,633.242,975.652,377.112,072.31,868.145,625.44815.761,503.932,119.771,685.71-0479.05200
Total Non-Current Assets 6,142.415,660.545,051.24,399.543,349.923,219.452,443.542,437.982,833.14,082.836,735.026,679.386,473.116,509.186,110.523,242.485,470.3581,558.037213.01128.49
Total Assets 8,854.89,071.539,108.439,062.518,857.478,725.638,143.128,411.169,594.5810,398.2211,990.3113,018.0712,412.0111,210.7211,827.859,250.918,889.4242,793.356855.88434.32
Liabilities & Equity:
Current Liabilities:
Account Payables 1,679.321,801.061,710.291,861.822,241.892,116.651,879.552,114.052,379.752,271.532,013.781,719.071,578.521,319.51,032.22845.18647.51244.44778.7887.22
Short Term Debt 151.19110.1854.9315.01-367.38000195.590433.67488.27817.3400000021.09
Tax Payables 93.2714.81254.08308267.46102.0396.91109.63303.3000000000211.9889.4
Deferred Revenue 0116.07512.28506.23321.3551.0365.1687.2995.28-276.73410.681,149491.6500000089.4
Other Current Liabilities 299.18397.09366.09418.33-139.66522.61299.85499.33537.371,337.29924.72389.27937.43715.631,498.761,172.841,813.068478.40693.12-63.56
Total Current Liabilities 2,222.962,323.142,385.392,603.162,728.52,792.322,341.472,723.013,511.293,608.823,782.853,745.613,333.292,035.132,530.982,018.022,460.578722.853383.88223.55
Non-Current Liabilities:
Long Term Debt 16.216.254.8361.67106.870000184.55443.022.65.3914.2886.8646.390000
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 9.29.079.041.097.311.361.081.081.171.437.3932.2675.8978.4193.6968.1439.25329.86123.3811.3
Other Non-Current Liabilities 109.77176.98131.29135.55114.51274.0337.5551.6743.9334.6787.54147.4143.37576.961,773.44128.57278.63702.721.38
Total Non-Current Liabilities 135.17202.25195.16198.31228.69275.3938.6352.7545.1220.65537.95182.26224.65853.221,900.95243.1317.88929.86126.112.68
Total Liabilities 2,358.132,525.392,580.552,801.472,957.193,067.712,380.12,775.763,556.393,829.474,320.83,927.873,557.942,888.354,431.932,261.122,778.467752.714409.98236.23
Equity:
Preferred Stock 00008,653.418,452.2300000000000012.8712.87
Common Stock 1,062.141,060.151,056.021,044.961,056.961,056.961,055.711,043.51,081.111,092.21,142.361,141.531,150.03589.55585.17578.33574.06136.5381010
Retained Earnings 2,548.332,394.32,485.272,318.652,021.091,936.391,938.662,009.22,093.352,415.022,935.414,454.544,196.060000000
Accumulated Other Comprehensive Income/Loss 438.21649.06555.23513.14-2,739.93-2,781.11-2,909.46-2,753.72-3,107.32-3,168.66-2,930.02-2,527.21-2,102.68-1,607.21-1,178.12-811.34-394.149-170.623423.03175.22
Other Total Stockholders Equity 2,447.992,442.632,431.362,384.296,619.122,403.492,399.262,355.132,655.222,970.243,591.743,493.133,507.984,224.524,209.14,181.655,536.8971,990.2400
Total Shareholders Equity 6,496.676,546.146,527.886,261.045,900.285,657.925,763.025,635.46,038.196,568.757,669.519,090.28,854.078,322.377,395.926,989.796,110.9572,026.778445.9198.09
Total Equity 6,496.676,546.146,527.886,261.045,900.285,657.925,763.025,635.46,038.196,568.757,669.519,090.28,854.078,322.377,395.926,989.796,110.9572,040.642445.9198.09
Total Liabilities & Shareholders Equity 8,854.89,071.539,108.439,062.518,857.478,725.638,143.128,411.169,594.5810,398.2211,990.3113,018.0712,412.0111,210.7211,827.859,250.918,889.4242,793.356855.88434.32