Ondas Holdings Inc.
NASDAQ:ONDS
2.59 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -9.526 | -8.27 | -9.876 | -14.139 | -7.292 | -8.958 | -14.456 | -38.262 | -13.578 | -11.391 | -10.01 | -4.15 | -4.914 | -2.822 | -3.138 | -4.124 | -3.326 | -3.221 | -2.807 | -3.262 | -5.204 | -5.101 | -5.824 | -8.248 | -3.819 | -0.024 | -0.006 | -0.014 | -0.019 | -0.005 | -0.007 | -0.015 | -0.004 | -0.012 | -0.003 | -0.005 | -0.45 | -0.464 | 0 |
Depreciation & Amortization
| 0.78 | 1.393 | 1.413 | 1.585 | 1.486 | 1.406 | 1.575 | 1.214 | 1.29 | 1.286 | 1.064 | 0.889 | 0.702 | 0.135 | 0.089 | -0.176 | 0.237 | -0.035 | 0.091 | -0.079 | -0.037 | 0.043 | 0.136 | 0.04 | 0.008 | 0.005 | 0.003 | 0.002 | 0.003 | 0.004 | 0.004 | 0 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -2.018 | 0.008 | 0.012 | 0 | 0 | 0 | 0 | 0 | -2.922 | -5.542 | 0.037 | 0.034 | -0.099 | 0.17 | 0 | 0 | 0.096 | 0.069 | 0.207 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.311 | 0.408 | 0.27 | 0.411 | -2.267 | 1.64 | 1.263 | 1.491 | 1.483 | 1.555 | 1.328 | 1.299 | 0.305 | 0.302 | 1.348 | 1.628 | 1.141 | 1.881 | 0.026 | 0.025 | 0.841 | 0.025 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.008 | 0 | 0.008 | 0.028 | 0 |
Change In Working Capital
| 1.917 | -2.038 | 0.121 | 1.209 | 0.934 | -3.439 | -2.622 | 0.444 | -0.091 | 0.339 | 0.516 | -0.586 | -0.557 | -1.068 | -1.46 | -0.4 | -0.384 | 0.297 | 0.572 | -0.177 | 1.503 | 0.873 | 0.624 | 0.374 | 1.298 | 0.014 | 0.003 | 0.004 | -0.008 | 0.002 | 0.001 | 0.009 | -0.001 | -0.003 | 0.001 | 0 | 0.084 | 0.704 | 0 |
Accounts Receivables
| -0.585 | 0 | 1.149 | 1.464 | 0.019 | -3.795 | -0.902 | 0.717 | -0.556 | 0.209 | 0.739 | 0.012 | -0.487 | -0.707 | 0.028 | 0.496 | -0.211 | -0.327 | 0.014 | 0.055 | -0.036 | -0.04 | 0.03 | 0.007 | 0.001 | 0 | 0.001 | 0.001 | -0.001 | 0 | 0.002 | -0.001 | 0 | -0.001 | 0.02 | 0 | 0 | 0.503 | 0 |
Change In Inventory
| -2.031 | 0 | -1.175 | 0.394 | 0.327 | 0.856 | -0.095 | -0.741 | -0.162 | 0.036 | -0.127 | 0.006 | -0.138 | 0.006 | -0 | -0.177 | -0.018 | 0.03 | -0.133 | -0.004 | -0.016 | -0.052 | -0.007 | -0.037 | -0.141 | 0.001 | 0.002 | -0.002 | 0.002 | 0.003 | -0.004 | 0.006 | -0.004 | 0.002 | -0.001 | 0 | -0.013 | 0.183 | 0 |
Change In Accounts Payables
| -0.25 | -0.629 | 0.397 | -0.295 | 0.582 | -0.275 | 1.23 | -0.433 | 1.022 | -0.021 | -0.013 | 0.491 | -0.081 | -0.063 | -0.433 | -0.656 | -0.339 | 0.494 | 0.547 | -0.432 | 1.038 | 0.149 | 0.455 | 0.271 | 0.028 | 0.03 | 0.084 | -0.003 | 0.055 | -0 | 0.003 | 0.005 | 0 | -0.001 | 0.002 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.783 | -1.409 | -0.25 | -0.354 | 0.007 | -0.224 | -2.856 | 0.901 | 0.144 | 0.116 | -0.082 | -1.094 | 0.148 | -0.304 | -1.055 | -0.063 | 0.184 | 0.101 | 0.143 | 0.204 | 0.517 | 0.815 | 0.147 | 0.133 | 1.411 | -0.018 | -0.084 | 0.009 | -0.064 | -0.053 | -0.053 | -0.001 | 0.003 | -0.003 | -0.02 | 0 | 0.097 | 0.018 | 0 |
Other Non Cash Items
| -2.568 | -0.313 | 3.342 | 7.041 | 0.887 | 0.212 | 1.501 | 23.349 | 1.166 | 0.011 | 2.858 | 0.198 | 5.471 | -0.606 | 0.061 | 0.511 | 0.052 | 0.285 | 0.145 | 0.065 | 0.005 | 0.136 | -0.088 | 3.96 | -2.109 | 0.137 | -0.062 | -0.501 | 0.305 | 0.117 | 0.117 | 0.006 | 0 | 0.42 | 0.253 | 0 | 0.297 | -0.182 | 0 |
Operating Cash Flow
| -9.086 | -8.819 | -7.456 | -5.911 | -6.244 | -9.126 | -12.739 | -11.764 | -10.897 | -8.2 | -7.102 | -5.272 | -4.535 | -4.022 | -3.066 | -2.659 | -2.109 | -0.792 | -1.974 | -3.331 | -2.822 | -3.817 | -4.694 | -3.875 | -4.629 | -0.01 | -0.003 | -0.009 | -0.027 | -0.002 | -0.007 | -0.006 | -0.005 | -0.016 | -0.003 | -0.005 | -0.057 | 0.092 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.317 | -1.094 | -1.212 | -0.124 | -0.042 | 0.07 | -0.144 | 3.555 | -0.917 | -1.076 | -1.562 | -0.933 | -0.018 | -0.018 | -0.058 | -0.003 | -0.005 | -0.007 | -0.024 | -0.017 | -0.022 | -0.234 | -0.079 | -0.427 | -0.135 | -0.026 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.002 | 0 | 0 | 0.015 | 0.239 | -0.239 | 1.049 | -0.9 | 0.9 | -0.9 | 0 | 2.012 | -8.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.659 | -0.008 | -1.212 | 0.007 | -0.247 | 0.001 | -0.042 | -4.093 | -1.004 | -0.016 | -0.009 | -2.604 | -6.5 | -2 | -0.09 | 0.001 | 0.001 | 0 | 0.022 | 0.004 | 0.002 | -0.002 | -0.006 | -0.017 | 0.032 | -0.059 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.656 | -1.102 | -1.212 | -0.109 | -0.051 | -0.168 | 0.864 | -1.437 | -1.959 | -1.976 | -1.562 | -1.526 | -6.519 | -2.018 | -0.148 | -0.003 | -0.004 | -0.007 | -0.002 | -0.013 | -0.021 | -0.236 | -0.085 | -0.444 | -0.103 | -0.072 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 9.31 | -1.853 | -3.643 | 27.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.666 | 0 | 0 | 1.65 | 4.25 | 4.1 | 4.95 | 0.075 | -0.075 | 5.1 | 0.009 | 0.008 | 0.003 | 0.005 | 0.002 | 0.005 | 0.019 | 0.3 | 0.005 | 0.05 | -0.085 | 0 |
Common Stock Issued
| 3.468 | 0.006 | 3.859 | 0.03 | 14.702 | 0.001 | 0 | -0.009 | 0.06 | 6.039 | 0 | 47.524 | -0 | 47.589 | 1.28 | 31.254 | 0 | 0 | 0 | 0.841 | 5.268 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.78 | 0 | -0.334 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.108 | 0.306 | 4.711 | 0.542 | 14.892 | 0 | -0.1 | 0 | 0.125 | 6.129 | -0.09 | 0.116 | 0 | 40.564 | 1.18 | -4.68 | 4.218 | 0 | 0 | 0 | 5.268 | -0.054 | -0.013 | -0.013 | 4.796 | 0.082 | -0.042 | 0 | 0.917 | 0.021 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.006 | -0.007 | 0 |
Financing Cash Flow
| 6.328 | 0.306 | 8.237 | 0.03 | 24.202 | -1.758 | -3.743 | 27.693 | 0.125 | 6.129 | -0.09 | 0.116 | -0 | 40.564 | 1.18 | 26.574 | 4.218 | 0.666 | 0 | 0.841 | 6.918 | 4.196 | 4.087 | 4.936 | 4.872 | 0.007 | 0.006 | 0.009 | 0.009 | 0.024 | 0.005 | 0.002 | 0.005 | 0.019 | 0.341 | 0.005 | 0.056 | -0.092 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 6.545 | -17.598 | 11.053 | 0 | 0 | 0 | 0 | 0 | -11.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | -0.016 | 0.011 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.102 | -9.615 | -0.431 | -5.99 | 17.907 | -11.053 | -15.618 | 14.492 | -12.731 | -4.047 | -8.754 | -6.681 | -11.054 | 34.524 | -2.035 | 23.912 | 2.104 | -0.133 | -1.976 | -2.497 | 4.059 | 0.154 | -0.693 | 0.614 | 0.514 | -0.003 | 0.003 | -0 | -0.018 | 0.021 | -0.002 | -0.004 | 0 | 0.004 | -0.003 | 0 | -0.001 | 0.001 | 0 |
Cash At End Of Period
| 2.873 | 4.975 | 14.591 | 15.022 | 21.012 | 3.105 | 14.157 | 29.775 | 15.284 | 28.014 | 32.061 | 40.815 | 47.497 | 58.55 | 24.026 | 26.061 | 2.148 | 0.044 | 0.177 | 2.153 | 4.65 | 0.591 | 0.437 | 1.13 | 0.516 | 0.002 | 0.006 | 0.003 | 0.004 | 0.022 | 0.001 | 0.002 | 0.006 | 0.006 | 0.003 | 0.005 | 0 | 0.001 | 0 |