
Onde S.A.
WSE:OND.WA
15.42 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 221.487 | 227.697 | 186.707 | 168.034 | 245.122 | 338.058 | 317.903 | 182.736 | 273.329 | 294.333 | 346.161 | 179.029 | 289.705 | 340.754 | 357.345 | 229.642 | 265.978 | 140.92 | 113.069 | 66.348 |
Cost of Revenue
| 188.369 | 203.567 | 167.849 | 155.076 | 210.936 | 307.248 | 284.679 | 173.97 | 250.939 | 277.13 | 325.744 | 166.673 | 250.417 | 308.164 | 315.799 | 202.081 | 240.575 | 125.925 | 102.82 | 60.237 |
Gross Profit
| 33.118 | 24.13 | 18.858 | 12.958 | 34.186 | 30.81 | 33.224 | 8.766 | 22.39 | 17.203 | 20.417 | 12.356 | 39.288 | 32.59 | 41.546 | 27.561 | 25.403 | 14.995 | 10.249 | 6.111 |
Gross Profit Ratio
| 0.15 | 0.106 | 0.101 | 0.077 | 0.139 | 0.091 | 0.105 | 0.048 | 0.082 | 0.058 | 0.059 | 0.069 | 0.136 | 0.096 | 0.116 | 0.12 | 0.096 | 0.106 | 0.091 | 0.092 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.292 | 10.125 | 15.299 | 11.903 | 15.766 | 11.872 | 10.124 | 10.403 | 10.593 | 12.214 | 13.014 | 10.28 | 16.809 | 15.278 | 7.537 | 8.286 | 4.874 | 2.869 | 3.102 | 4.574 |
Selling & Marketing Expenses
| 2.631 | 2.061 | 1.862 | 1.774 | 1.519 | 1.376 | 1.113 | 1.24 | 1.362 | 0.999 | 0.853 | 0.693 | 0.498 | 0.769 | 0.473 | 0.423 | 0.541 | 0.401 | 0.262 | 0.265 |
SG&A
| 21.923 | 12.186 | 17.161 | 13.677 | 17.285 | 13.248 | 11.237 | 11.643 | 11.955 | 13.213 | 13.867 | 10.973 | 17.307 | 16.047 | 8.01 | 8.709 | 5.415 | 3.27 | 3.364 | 4.839 |
Other Expenses
| -0.81 | 0.529 | 1.131 | 0 | 0 | 0 | 0 | 0.409 | 1.006 | 0.081 | 0.799 | 0.366 | 0.75 | -0.027 | -0.02 | -0.156 | 0.419 | -0.385 | 0 | -0.016 |
Operating Expenses
| 21.113 | 12.715 | 18.292 | 13.677 | 17.285 | 14.094 | 10.834 | 12.052 | 12.961 | 13.294 | 14.666 | 11.339 | 18.057 | 16.02 | 7.99 | 8.553 | 5.834 | 2.885 | 4.221 | 4.823 |
Operating Income
| 12.005 | 11.415 | 0.566 | -0.719 | 16.901 | 16.716 | 21.653 | -3.286 | 2.734 | 3.924 | 8.115 | 1.407 | 20.681 | 16.975 | 32.546 | 18.876 | 20.365 | 12.866 | 6.784 | 1.288 |
Operating Income Ratio
| 0.054 | 0.05 | 0.003 | -0.004 | 0.069 | 0.049 | 0.068 | -0.018 | 0.01 | 0.013 | 0.023 | 0.008 | 0.071 | 0.05 | 0.091 | 0.082 | 0.077 | 0.091 | 0.06 | 0.019 |
Total Other Income Expenses Net
| -0.728 | -2.742 | -2.825 | 0.363 | -1.973 | -0.961 | -1.967 | -2.937 | 4.912 | -2.556 | -2.79 | -0.998 | 0.162 | -1.338 | 0.096 | -0.161 | 0.621 | -0.569 | -0.562 | 0.194 |
Income Before Tax
| 11.277 | 8.673 | -2.259 | 22.466 | 11.634 | 15.755 | 19.686 | -6.203 | 7.646 | 1.368 | 2.91 | 0.019 | 22.143 | 15.7 | 32.642 | 18.715 | 20.986 | 12.297 | 6.323 | 1.482 |
Income Before Tax Ratio
| 0.051 | 0.038 | -0.012 | 0.134 | 0.047 | 0.047 | 0.062 | -0.034 | 0.028 | 0.005 | 0.008 | 0 | 0.076 | 0.046 | 0.091 | 0.081 | 0.079 | 0.087 | 0.056 | 0.022 |
Income Tax Expense
| 2.193 | 3.338 | -0.755 | 4.845 | 0.99 | 5.032 | 2.297 | -1.277 | 2.722 | 0.342 | 1.705 | 0.003 | 4.036 | 3.915 | 4.407 | 3.91 | 3.917 | 2.416 | 1.517 | 0.457 |
Net Income
| 9.084 | 5.335 | -1.504 | 17.362 | 10.207 | 10.723 | 17.389 | -4.926 | 4.924 | 1.026 | 1.205 | 0.016 | 18.107 | 11.785 | 28.235 | 14.805 | 17.069 | 9.881 | 4.806 | 1.025 |
Net Income Ratio
| 0.041 | 0.023 | -0.008 | 0.103 | 0.042 | 0.032 | 0.055 | -0.027 | 0.018 | 0.003 | 0.003 | 0 | 0.063 | 0.035 | 0.079 | 0.064 | 0.064 | 0.07 | 0.043 | 0.015 |
EPS
| 0.17 | 0.098 | -0.03 | 0.32 | 0.19 | 0.2 | 0.32 | -0.09 | 0.09 | 0.02 | 0.02 | 0 | 0.33 | 0.23 | 0.6 | 0.32 | 0.36 | 0.22 | 0.11 | 0.02 |
EPS Diluted
| 0.17 | 0.098 | -0.03 | 0.32 | 0.19 | 0.2 | 0.32 | -0.09 | 0.09 | 0.02 | 0.02 | 0 | 0.33 | 0.23 | 0.6 | 0.32 | 0.36 | 0.22 | 0.11 | 0.02 |
EBITDA
| 11.615 | 13.635 | 2.835 | 5.363 | 15.176 | 19.006 | 23.972 | -1.034 | 13.625 | 5.965 | 10.022 | 2.847 | 22.149 | 18.668 | 34.219 | -6.285 | 21.708 | 14.323 | 8.292 | 2.992 |
EBITDA Ratio
| 0.052 | 0.06 | 0.015 | 0.032 | 0.062 | 0.056 | 0.075 | -0.006 | 0.05 | 0.02 | 0.029 | 0.016 | 0.076 | 0.055 | 0.096 | -0.027 | 0.082 | 0.102 | 0.073 | 0.045 |