Oncolytics Biotech Inc.
NASDAQ:ONCY
1.07 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.007 | -6.894 | -3.949 | -9.925 | -7.441 | -6.437 | -8.554 | -4.407 | -5.095 | -6.779 | -7.751 | -4.872 | -7.246 | -6.435 | -9.329 | -6.749 | -6.827 | 0.4 | -19.402 | -3.529 | -5.254 | -4.939 | -4.819 | -3.336 | -4.211 | -4.671 | -4.746 | -3.004 | -4.349 | -3.518 | -5.21 | -3.332 | -2.581 | -4.017 | -3.497 | -2.824 | -3.85 | -3.552 | -3.779 | -4.637 | -4.718 | -5.485 | -5.792 | -6.114 | -5.02 | -6.607 | -8.492 | -9.244 | -10.179 | -8.459 | -11.677 | -6.232 | -7.164 | -3.971 | -7.472 | -4.009 | -4.352 | -4.141 | -5.245 | -2.694 | -4.335 | -3.958 | -4.76 | -4.141 | -5.325 | -3.324 | -4.085 | -3.764 | -3.68 | -4.113 | -4.89 | -3.425 | -2.988 | -2.995 | -2.513 | -4.937 | -2.955 | -2.377 | -3.992 | -3.096 | -3.192 | -2.676 | -1.696 | -1.779 | -3.955 | -1.114 | -1.542 | -3.264 | -0.012 | -1.274 | -1.356 | -2.446 | -1.356 | -1.014 | -0.511 | -1.558 | -1.274 | -0.27 |
Depreciation & Amortization
| 0 | 0.123 | 0.107 | 0.103 | 0.096 | 0.097 | 0.099 | 0.098 | 0.098 | 0.098 | 0.097 | 0.085 | 0.164 | 0.107 | 0.108 | 0.11 | 0.115 | 0.114 | 0.115 | 0.115 | 0.116 | 0.139 | 0.028 | 0.027 | 0.021 | 0.02 | 0.02 | 0.021 | 0.026 | 0.024 | 0.028 | 0.044 | 0.045 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.045 | 0.04 | 0.039 | 0.04 | 0.04 | 0.041 | 0.026 | 0.025 | 0.025 | 0.026 | 0.03 | 0.028 | 0.024 | 0.021 | 0.03 | 0.017 | 0.018 | 0.016 | 0.015 | 0.015 | 0.015 | 0.016 | 0.107 | 0.108 | 0.104 | 0.102 | -0.062 | 0.266 | 0.259 | 0.254 | 0.249 | 0.241 | 0.235 | 0.233 | 0.232 | 0.226 | 0.122 | 0.318 | 0.21 | 0.206 | 0.197 | 0.191 | 0.185 | 0.179 | 0.175 | 0.17 | 0.164 | 0.155 | 0.155 | 0.278 | 0.009 | 0.132 | 0.123 | 0.12 | 0.113 | 0.11 | 0.103 | 0.1 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | -0.358 | -0.707 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0.296 | -1.205 | 0.634 | 0.684 | 1.227 | 0.3 | 1.206 | -5.58 | 12.735 | 0.113 | 0.03 | 0.084 | -0.355 | 0.083 | 0 | 0 | -0.146 | -0.155 | -0.32 | -0.082 | -0.094 | -0.148 | -0.364 | 0.06 | -0.579 | -0.193 | -0.054 | -0.42 | -0.061 | 0 | -0.44 | -0.281 | -0.259 | 0.094 | 0.08 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | -0.324 | 0 | -0.162 | -0.259 | -0.027 | -0.027 | -0.027 | -0.083 | 0 | 0 | 0 |
Stock Based Compensation
| 0.001 | 0.576 | 0.759 | 0.75 | 0.242 | 0.317 | 0.749 | 0.5 | 0.49 | 0.639 | 1.129 | 1.007 | 1.032 | 0.658 | 1.704 | 0.201 | 0.261 | 0.393 | 0.659 | 0.25 | 0.26 | 0.301 | 0.483 | 0.237 | 0.157 | 0.539 | 0.141 | 0.148 | 0.156 | 0.134 | 0.106 | 0.098 | 0.12 | 0.082 | 0.248 | 0.011 | 0.056 | 0.115 | 0.11 | 0.2 | 0.366 | 0.305 | 0.233 | -0.059 | 0.13 | 0.121 | 0.78 | -0.122 | 0.058 | 0.014 | 1.581 | 0.181 | 0.04 | 0.003 | 2.851 | 0.398 | 0.001 | 0.001 | 0.396 | 0.008 | 0.009 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.001 | -0.033 | 1.526 | 3.675 | -1.881 | -1.555 | 1.84 | 0.816 | -1.607 | -0.657 | -0.132 | 1.226 | -1.405 | -0.596 | 0.541 | -0.003 | -1.028 | 0.7 | -1.384 | -1.491 | 0.07 | 1.009 | 0.273 | -0.597 | 4.72 | -0.493 | 1.367 | -0.332 | -0.217 | -0.638 | 1.255 | 0.217 | 0.038 | 0.725 | -0.778 | 0.093 | -1.37 | 0.95 | 0.257 | -0.262 | -1.393 | -1.047 | 1.134 | -0.412 | -0.455 | -1.641 | 0.887 | 1.515 | -1.174 | -0.039 | 2.86 | -0.427 | 1.417 | -0.06 | 0.657 | -1.583 | 0.384 | -1.177 | 0.905 | 0.06 | -1.414 | -0.164 | 1.823 | -1.218 | 1.135 | 0.048 | 0.71 | 0.239 | -0.522 | 0.103 | 0.824 | 0.262 | -0.567 | 0.271 | 0.804 | -0.328 | -0.058 | 0.166 | -0.268 | 0.582 | -1.524 | 1.141 | 0.212 | -0.028 | -0.412 | -0.257 | 0.654 | -1.37 | 0.934 | -1.341 | 0.218 | 1.37 | 0.423 | -0.237 | -0.647 | 0.017 | 0.979 | 0.029 |
Accounts Receivables
| -0.001 | -0.087 | 0.615 | -0.071 | 0.171 | -0.209 | -0.024 | -0.141 | -0.253 | 0.764 | -0.615 | -0.115 | -0.024 | -0.022 | -0 | -0 | 0 | 0.002 | -0.002 | -0 | 0 | -0 | 0 | 0 | 4.9 | -0.133 | -4.788 | 0.029 | -0.026 | 0.018 | -0.009 | 0.01 | 0.005 | 0.28 | -0.287 | 0.008 | -0.016 | 0.146 | -0.107 | -0.03 | -0.011 | 0.062 | -0.07 | 0.011 | 0.031 | -0.033 | 0.045 | -0 | -0.037 | 0.002 | 0.022 | -0.026 | 0.021 | 0.212 | -0.254 | 0.028 | -0.026 | 0.032 | 0 | 0.043 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.001 | 0.054 | 0.911 | 3.746 | -2.052 | -1.346 | 1.864 | 0.957 | -1.354 | -0.657 | -0.132 | 1.226 | -1.405 | -0.596 | 0.541 | -0.003 | -1.028 | 0.7 | -1.384 | -1.491 | 0.07 | 1.009 | 0.273 | -0.597 | 0.479 | -0.36 | 6.155 | -0.361 | -0.191 | -0.656 | 1.264 | 0.207 | 0.033 | 0.444 | -0.491 | 0.085 | -1.355 | -0.124 | 0.364 | -0.231 | -1.382 | -1.109 | 1.205 | -0.423 | -0.487 | -1.608 | 0.842 | 1.515 | -1.137 | 0 | 2.838 | -0.401 | 1.396 | -0.272 | 0.911 | -1.611 | 0 | 0 | 0 | 0 | 0 | -0.182 | 1.823 | -1.218 | 1.135 | 0.048 | 0.71 | 0.239 | -0.522 | 0.103 | 0.824 | 0.262 | -0.567 | 0.271 | 0.804 | -0.328 | -0.058 | 0.166 | -0.268 | 0.582 | -1.524 | 1.141 | 0.212 | -0.028 | -0.412 | -0.257 | 0.654 | -1.37 | 0.934 | -1.341 | 0.218 | 1.37 | 0.423 | -0.237 | -0.647 | 0.017 | 0.979 | 0.029 |
Other Non Cash Items
| 0.001 | -0.332 | -4.209 | 0.074 | 0.075 | -0.251 | -0.072 | -1.253 | -0.803 | 0.447 | 0.026 | 0.028 | 0.024 | 0.014 | 0.017 | 0.018 | 0.015 | 0.018 | 0.021 | 0.025 | 0.028 | 0.02 | -0.004 | 0.08 | -0.098 | -0.005 | 0.141 | 0.148 | 0.156 | 0.134 | 0.106 | 0.098 | 0.12 | 0.082 | 0.248 | 0.011 | 0.056 | 0.115 | 0.11 | 0.243 | 0.366 | 0.305 | 0.233 | -0.059 | 0.13 | 0.121 | 0.073 | 0.001 | 0.061 | -0.045 | 0.016 | -0.121 | 0.765 | 0.155 | 0.13 | 0.26 | -0.41 | 0.364 | 0.111 | 0 | 0 | 0 | 0.009 | 0.017 | 0.018 | 0.02 | 0.396 | 0.039 | 0.083 | 0.021 | 0.132 | 0.035 | 0.222 | 0.037 | 0.173 | 0.056 | 0.017 | 0.043 | 1.79 | 0.566 | 0.735 | -0.042 | 0.226 | 0.394 | 2.269 | 0 | 0.033 | -1.274 | 1.274 | -0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0 |
Operating Cash Flow
| -0.007 | -7.469 | -6.124 | -6.03 | -8.465 | -7.829 | -5.939 | -4.247 | -6.917 | -6.252 | -6.336 | -3.733 | -6.797 | -5.568 | -5.731 | -6.123 | -6.259 | -3.955 | -7.255 | -4.517 | -4.749 | -3.386 | -4.394 | -3.507 | 0.589 | -4.609 | -3.223 | -3.173 | -4.549 | -3.945 | -3.809 | -3.023 | -2.623 | -3.023 | -4.312 | -2.858 | -5.118 | -2.747 | -3.317 | -4.415 | -5.78 | -6.164 | -4.411 | -6.51 | -5.11 | -8.41 | -6.727 | -7.824 | -11.204 | -8.501 | -7.195 | -6.578 | -4.912 | -3.856 | -3.816 | -4.918 | -4.362 | -4.938 | -3.818 | -2.61 | -5.634 | -4.002 | -2.825 | -5.239 | -4.234 | -2.991 | -2.72 | -3.231 | -3.871 | -3.748 | -3.699 | -2.895 | -3.1 | -2.461 | -1.415 | -4.89 | -2.786 | -1.962 | -2.273 | -1.757 | -3.796 | -1.399 | -1.083 | -1.244 | -1.935 | -1.216 | -0.862 | -4.68 | 0.932 | -2.646 | -1.274 | -0.983 | -0.847 | -1.169 | -1.139 | -1.485 | -0.294 | -0.24 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0.046 | -0.003 | 0 | 0 | -0.005 | 0.001 | -0.009 | -0.012 | -0.036 | -0.075 | -0.205 | -0.007 | 0 | 0 | -0.016 | -0.003 | -0.011 | -0.001 | 0 | -0.007 | -0.003 | 0.013 | -0.04 | -0.037 | -0.043 | -0.01 | -0.009 | -0.08 | -0.006 | -0.013 | -0.005 | -0.006 | 0 | -0.061 | -0.018 | -0.018 | -0.012 | -0.022 | -0.114 | -0.001 | -0.016 | -0.004 | -0.104 | -0.132 | -0.015 | -0.008 | -0.025 | -0.062 | -0.032 | -0.147 | -0.062 | -0.034 | -0.015 | -0.081 | -0.009 | -0.04 | -0.004 | -0.005 | -0.001 | 0 | -0.003 | -0.042 | -0.011 | 0.201 | -0.26 | -0.309 | -0.149 | -0.234 | -0.253 | 0.546 | -0.196 | -0.128 | -0.258 | -0.025 | -0.021 | -0.01 | -0.006 | -0.965 | -0.001 | 0.124 | -0.132 | -1.05 | -0.005 | 0.419 | -0.46 | -0.314 | -0.522 | 0.092 | -0.307 | -0.142 | -0.274 | -0.145 | -0.024 | 0.223 | -0.07 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,678.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -20.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -1.68 | 0 | 0 | -0.009 | -0.033 | -0.062 | -0.115 | -0.137 | -0.207 | -0.256 | -0.253 | -0.234 | -0.234 | -0.261 | -0.29 | -0.249 | -15.842 | -1.02 | -0.126 | -5.208 | -0.175 | -0.25 | -6.107 | -0.245 | -6.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 6.766 | 6.79 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 3.93 | -5.813 | 9.813 | 5 | 4 | 0 | 0 | 0 | 0 | 3.65 | 0 | 4.258 | 5.9 | 3.466 | 0.444 | 2.304 | 0.444 | 0 | 1.114 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 1.68 | 0 | 0 | -1.93 | 0 | 0 | 0 | 0 | 0.009 | 0 | 4,678.785 | 0 | 0 | 0 | 6.573 | 0.038 | -0.038 | 0 | -0.843 | 0 | 0 | 0 | -0.213 | -0.355 | -0.167 | -0.289 | 0.766 | -0.34 | -0.558 | 0.132 | 1.343 | -12.327 | 1.958 | 0 | -0.02 | -0.002 | -0.125 | 0 | 0 | 0 | 0.015 | -0.015 | -0.324 | 0 | -0.101 | -0.101 |
Investing Cash Flow
| -0 | -0.046 | -0.003 | 6.766 | 6.79 | 6.669 | -20.347 | -0.009 | -0.012 | -0.036 | -0.075 | -0.205 | -0.007 | 0 | 0 | -0.016 | -0.003 | -0.011 | -0.001 | 0 | -0.007 | -0.003 | 0.013 | -0.04 | -0.037 | -0.043 | -0.01 | -0.009 | -0.08 | 2.083 | -0.013 | -0.005 | -0.006 | -0.028 | -0.061 | -0.018 | -0.018 | -0.041 | -0.022 | -0.114 | -0.001 | -0.046 | -0.004 | -0.104 | -0.132 | -0.048 | -0.008 | -0.025 | -0.062 | -0.064 | -0.154 | -0.062 | 1.646 | -0.015 | -0.081 | -1.939 | -0.04 | -0.004 | -1.685 | -0.001 | 1.926 | 3.918 | -5.889 | 9.74 | 5.086 | 3.603 | 6.057 | -0.366 | -0.526 | -0.487 | 3.119 | -0.457 | 3.84 | 5.392 | -12.614 | -0.952 | 2.001 | -5.059 | -0.374 | 0.523 | -5.407 | 0.754 | -5.79 | -12.332 | 2.376 | -0.46 | -0.335 | -0.524 | -0.033 | -0.307 | -0.142 | -0.274 | -0.13 | -0.039 | -0.101 | -0.07 | -0.101 | -0.101 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0 | -0.103 | -0.104 | -0.102 | -0.1 | -0.101 | -0.102 | -0.097 | -0.094 | -0.089 | -0.08 | -0.075 | -0.099 | -0.112 | -0.113 | -0.115 | -0.12 | -0.113 | -0.113 | -0.112 | -0.099 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.04 | 1.598 | 1.846 | 21.328 | 3.449 | 5.372 | 5.972 | 1.262 | 0.25 | 5.091 | -0.009 | -0.004 | 8.073 | 24.858 | 11.412 | 3.597 | 6.449 | 16.838 | 6.088 | 4.56 | 3.147 | 4.202 | 1.322 | 1.143 | 10.189 | 0.52 | 0.81 | 0.733 | 10.936 | 0 | 0.104 | 0.243 | 0.71 | 0 | 0.095 | 0.214 | 6.796 | 16.563 | 2.617 | 2.737 | 2.503 | 1.188 | -0 | 0 | 0.012 | 30.207 | 0 | 0 | -0.032 | 19.795 | 0 | 0 | 0 | 0 | 26.76 | 0 | 0 | 0 | 13.93 | -0.06 | 6.173 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | -0.005 | 12.068 | 0.114 | 0.085 | 0 | 0 | 14.849 | 0.623 | 0.232 | 3.076 | -2.82 | 0.677 | 9.32 | 0.945 | -9.604 | 3.903 | 6.157 | 0.244 | 0 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | -2.901 | 3.152 | -0.007 | 13.358 |
Common Stock Repurchased
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.002 | 0.002 | 0.003 | 0.063 | 0.343 | 0.005 | -0 | 0.001 | 0 | 0.012 | 0.038 | 0.005 | 0.007 | 0.42 | 0.139 | 0.004 | 0.281 | 1.518 | 3.466 | 0.005 | 0.003 | -0.124 | 0.012 | 0.088 | 0.025 | 0.52 | 0.81 | 0.048 | 0.295 | -0.011 | 0.104 | 0.243 | 0.71 | -0 | 0 | 0 | 0.007 | 0.017 | 1.214 | 0.003 | 0.003 | 0.001 | 0.074 | 0 | 0 | 0.105 | 0.098 | 0.102 | 0.455 | 0.463 | 0.031 | 0.055 | 0.023 | 14.715 | 0.465 | 0.009 | 0.054 | 0 | 14.494 | 0.343 | 2.152 | 0.021 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 15.375 | 0 | 0 | 0 | 15.304 | 0 | 0 | 0 | 1.77 | 0.034 | 0 | 0 | 0 | 0.481 | 0.657 | 0.544 | 2.999 | 0 | 0 | 0 |
Financing Cash Flow
| 0.002 | 1.495 | 1.742 | 21.289 | 3.692 | 5.271 | 5.87 | 1.165 | 0.156 | 5.014 | -0.052 | -0.08 | 7.981 | 25.166 | 11.438 | 3.482 | 6.611 | 18.243 | 9.441 | 4.448 | 3.048 | 4.078 | 1.334 | 1.231 | 10.214 | 0.52 | 0.81 | 0.781 | 11.231 | -0.011 | 0.104 | 0.243 | 0.71 | -0.101 | 0.095 | 0.214 | 6.796 | 16.563 | 2.617 | 2.737 | 2.503 | 1.188 | 0.074 | 0 | 0.012 | 30.312 | 0.098 | 0.102 | 0.391 | 20.258 | 0.031 | 0.055 | 0.023 | 14.715 | 27.225 | 0.009 | 0.054 | 0 | 28.424 | 0.283 | 8.325 | 0.021 | 3.463 | 0 | 0 | 0 | 0.051 | 0 | -0.005 | 12.068 | 0.114 | 0.085 | 0.043 | 0 | 14.849 | 0.623 | 0.232 | 3.076 | 12.554 | 0.677 | 9.32 | 0.945 | 5.7 | 3.903 | 6.157 | 0.244 | 1.77 | 0.034 | 0 | 0 | 0.528 | 0.481 | 0.657 | 0.544 | 0.098 | 3.152 | -0.007 | 13.358 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.711 | -0.684 | 0.436 | -0.369 | 0.095 | -0.28 | 1.764 | 0.979 | -0.505 | -0.363 | 1.305 | -0.74 | -0.455 | -1.198 | -0.544 | -1.005 | 2.143 | -0.336 | 0.092 | -0.231 | -0.176 | 0.533 | -0.211 | 0.23 | 0.04 | 0.226 | -0.241 | -0.028 | -0.059 | 0.14 | 0.077 | 0.006 | -0.631 | 0.331 | 0.606 | -0.22 | 0.651 | -0.138 | -0.076 | 0.004 | -0.043 | 0.089 | -0.068 | -0.136 | 0.342 | -0.047 | -0.048 | 0.055 | 0.011 | -0.006 | 0.188 | -0.03 | -0.228 | -0.13 | -0.26 | 0.41 | -0.364 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2.003 | 2.003 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 2.953 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -0.005 | -4.3 | -4.724 | 22.461 | 1.648 | 4.206 | -20.696 | -1.327 | -5.794 | -1.779 | -6.825 | -2.712 | 0.437 | 19.143 | 4.509 | -3.201 | -0.656 | 16.419 | 1.849 | 0.023 | -1.938 | 0.514 | -2.514 | -2.527 | 10.996 | -4.091 | -2.198 | -2.643 | 6.574 | -1.932 | -3.578 | -2.708 | -1.912 | -3.783 | -3.946 | -2.056 | 1.44 | 14.425 | -0.86 | -1.868 | -3.275 | -5.064 | -4.252 | -6.681 | -5.366 | 22.196 | -6.684 | -7.795 | -10.819 | 11.703 | -7.325 | -6.397 | -3.273 | 10.616 | 23.199 | -7.108 | -3.937 | -5.306 | 22.794 | -2.329 | 4.617 | -0.063 | -5.25 | 4.501 | 0.853 | 0.612 | 3.389 | -3.598 | -4.401 | 7.834 | -0.466 | -3.267 | 0.782 | 2.931 | -1.184 | -3.216 | -0.552 | -3.945 | 9.908 | -0.558 | 0.117 | 0.3 | -1.172 | -9.673 | 6.599 | -1.432 | 0.573 | -2.217 | -2.054 | -2.953 | -0.888 | -0.777 | -0.32 | -0.664 | -1.142 | 1.597 | -0.402 | 13.017 |
Cash At End Of Period
| 0.025 | 27.234 | 31.534 | 39.981 | 17.52 | 15.872 | 11.666 | 32.362 | 33.689 | 39.483 | 41.262 | 48.087 | 50.799 | 50.362 | 31.22 | 26.711 | 29.911 | 30.567 | 14.148 | 12.299 | 12.276 | 14.214 | 13.7 | 16.214 | 18.741 | 7.745 | 11.836 | 14.034 | 16.676 | 10.102 | 12.034 | 15.613 | 18.321 | 20.233 | 24.016 | 27.962 | 30.018 | 28.578 | 14.153 | 15.013 | 16.881 | 20.156 | 25.22 | 29.472 | 36.153 | 41.52 | 19.324 | 26.007 | 33.803 | 44.622 | 32.919 | 40.243 | 46.64 | 49.913 | 39.297 | 16.098 | 23.206 | 27.143 | 32.449 | 9.655 | 11.983 | 7.366 | 7.43 | 12.68 | 8.179 | 7.327 | 6.715 | 3.326 | 6.924 | 11.325 | 3.492 | 3.957 | 7.224 | 6.442 | 3.511 | 4.695 | 7.911 | 8.464 | 12.409 | 2.501 | 3.059 | 2.941 | 2.641 | 3.813 | 13.486 | 6.887 | 8.319 | 7.746 | 9.964 | 12.018 | 14.971 | 15.858 | 16.635 | 16.955 | 17.619 | 18.761 | 17.165 | 17.566 |