Oncternal Therapeutics, Inc.
NASDAQ:ONCT
0.5266 (USD) • At close December 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0.801 | 0.569 | 0.297 | 0.179 | 0.106 | 0.203 | 0.171 | 0.382 | 0.191 | 0.746 | 0.556 | 2.128 | 0.883 | 0.748 | 1.588 | 0.585 | 0.623 | 0.578 | 0.736 | 0.544 | 0.674 | 0.47 | 0.477 | 0.329 | 1.527 | 0.188 | 0 | 0 | 0 | 0 | -2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.468 | 0 | 1.639 | 1.829 | 1.77 | 2.029 | 1.645 | 9.295 | 1.805 | 1.296 | 0.935 | 56.577 | 3.677 | 3.6 | 3.822 | 3.631 | 2.998 | 3.049 | 3.008 | 4.473 | 1.917 | 1.731 | 1.823 | 1.655 | 4.6 | 1.072 | 0.623 | 1.21 | 0.646 | 0.622 | 1.827 | 0.687 | 0.344 | 0.377 | 1.094 | 0.052 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 5.901 | 6.059 | 6.67 | 0.075 | 0.037 | 0.037 | 0.035 | 0.035 | 0.065 | 0.044 | 3.7 | 8.963 | 5.192 | 3.913 | 2.986 | 3.047 | 3.815 | 2.696 | 2.568 | 3.108 | 2.587 | 1.896 | 1.675 | 1.809 | 3.513 | 1.289 | 0 | 0 | 0 | 0 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.987 | 0 | 0.245 | 0.274 | 0.275 | 0.311 | 0.264 | 0.205 | 0.267 | 0.216 | 0.134 | 0.151 | 0.167 | 0.344 | 0.431 | 0.348 | 0.167 | 0.192 | 0.155 | 0.135 | 0.158 | 0.148 | 0.206 | 0.109 | 0.018 | 0.118 | 0.17 | 0.467 | 0.223 | 0.185 | 0.92 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | -5.1 | -5.49 | -6.373 | 0.104 | 0.069 | 0.166 | 0.136 | 0.347 | 0.126 | 0.702 | -3.144 | -6.835 | -4.309 | -3.165 | -1.398 | -2.462 | -3.192 | -2.118 | -1.832 | -2.564 | -1.913 | -1.426 | -1.198 | -1.48 | -1.986 | -1.101 | 0 | 0 | 0 | 0 | -5.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.455 | 0 | 1.394 | 1.555 | 1.495 | 1.718 | 1.381 | 9.09 | 1.538 | 1.08 | 0.801 | 56.426 | 3.51 | 3.256 | 3.391 | 3.283 | 2.831 | 2.857 | 2.853 | 4.338 | 1.759 | 1.583 | 1.617 | 1.546 | 4.582 | 0.954 | 0.453 | 0.743 | 0.423 | 0.437 | 0.907 | 0.442 | 0.344 | 0.377 | 1.094 | 0.052 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | -6.367 | -9.649 | -21.458 | 0.581 | 0.651 | 0.818 | 0.795 | 0.908 | 0.66 | 0.941 | -5.655 | -3.212 | -4.88 | -4.231 | -0.88 | -4.209 | -5.124 | -3.664 | -2.489 | -4.713 | -2.838 | -3.034 | -2.512 | -4.498 | -1.301 | -5.856 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 0 | 0.851 | 0.85 | 0.845 | 0.847 | 0.84 | 0.978 | 0.852 | 0.833 | 0.857 | 0.997 | 0.955 | 0.904 | 0.887 | 0.904 | 0.944 | 0.937 | 0.948 | 0.97 | 0.918 | 0.915 | 0.887 | 0.934 | 0.996 | 0.89 | 0.727 | 0.614 | 0.655 | 0.703 | 0.496 | 0.643 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 6.448 | 6.612 | 6.059 | 6.67 | 7.475 | 6.577 | 9.031 | 8.798 | 8.442 | 8.761 | 6.979 | 6.018 | 8.963 | 5.192 | 3.913 | 2.986 | 3.047 | 3.815 | 2.696 | 2.568 | 3.108 | 2.587 | 2.434 | 3.24 | 7.467 | 7.962 | 11 | 6.912 | 5.914 | 4.448 | 4.193 | 4.585 | 4.614 | 4.058 | 3.971 | 3.879 | 3.824 | 2.956 | 2.948 | 3.254 | 3.362 | 7.894 | 6.36 | 6.088 | 6.477 | 10.139 | 9.614 | 10.051 | 9.764 | 9.237 | 9.835 | 8.863 | 8.181 | 7.591 | 7.303 | 5.775 | 5.593 | 9.477 | 7.65 | 8.163 | 8.123 | 7.746 | 8.312 | 10.646 | 9.244 | 10.37 | 13.999 | 12.045 | 9.881 | 8.575 | 8.007 | 7.398 | 9.614 | 8.444 | 8.441 | 6.504 | 8.454 | 8.639 | 7.326 | 5.616 | 3.859 | 4.139 | 4.336 | 3.345 | 2.42 | 2.59 | 2.113 |
| General & Administrative Expenses
| 2.727 | 3.052 | 3.289 | 3.263 | 3.094 | 3.074 | 3.315 | 3.288 | 3.265 | 3.225 | 3.679 | 2.618 | 2.802 | 3.381 | 2.794 | 1.464 | 1.933 | 2.343 | 2.633 | 2.349 | 2.385 | 1.619 | 3.507 | 2.346 | 2.16 | 2.196 | 2.688 | 2.487 | 2.617 | 1.997 | 2.087 | 2.279 | 2.313 | 1.999 | 2.114 | 2.079 | 2.039 | 2.005 | 2.111 | 2.203 | 1.594 | 3.052 | 2.629 | 3.091 | 2.483 | 2.684 | 3.023 | 2.858 | 2.999 | 2.591 | 2.808 | 0 | 2.904 | 4.47 | 4.684 | 4.519 | 4.066 | 4.325 | 4.509 | 6.285 | 7.982 | 6.94 | 6.542 | 23.105 | 6.107 | 6.424 | 4.25 | 13.501 | 3.182 | 3.609 | 3.117 | 11.352 | 2.867 | 2.692 | 2.95 | 9.845 | 2.271 | 2.642 | 2.52 | 0 | 1.781 | 1.585 | 1.6 | 3.512 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.781 | 0 | 0 | 0 | -9.908 | 0 | 0 | 0 | -8.509 | 0 | 0 | 0 | -7.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.339 | 0 | 0 | 0 |
| SG&A
| 2.727 | 3.052 | 3.289 | 3.263 | 3.094 | 3.074 | 3.315 | 3.288 | 3.265 | 3.225 | 3.679 | 2.618 | 2.802 | 3.381 | 2.794 | 1.464 | 1.933 | 2.343 | 2.633 | 2.349 | 2.385 | 1.619 | 3.507 | 2.346 | 2.16 | 2.196 | 2.688 | 2.487 | 2.617 | 1.997 | 2.087 | 2.279 | 2.313 | 1.999 | 2.114 | 2.079 | 2.039 | 2.005 | 2.111 | 2.203 | 1.594 | 3.052 | 2.629 | 3.091 | 2.483 | 2.684 | 3.023 | 2.858 | 2.999 | 2.591 | 2.808 | 3.38 | 2.904 | 4.47 | 4.684 | 4.519 | 4.066 | 4.325 | 4.509 | 6.285 | 7.982 | 6.94 | 6.542 | 6.324 | 6.107 | 6.424 | 4.25 | 3.593 | 3.182 | 3.609 | 3.117 | 2.843 | 2.867 | 2.692 | 2.95 | 2.412 | 2.271 | 2.642 | 2.52 | 2.245 | 1.781 | 1.585 | 1.6 | 1.173 | 0.928 | 0.801 | 0.61 |
| Other Expenses
| -0.494 | -5.901 | 0 | 0.203 | 0 | 0 | -0.203 | -0.171 | -0.382 | -0.191 | -0.746 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 18.088 | 0 | 18.088 | 0.139 | 0.171 | 0.196 | 0.143 | 0.131 | 0.122 | 0.027 | 0.04 | 0.027 | 0 | 0.013 | 0.005 | 0.028 | -0.004 | 0.009 | 0.025 | 0.027 | -0.284 | 0.021 | 0.002 | 0.002 | 1.389 | 0.023 | 0.021 | 0.055 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.101 | 0.087 | 0.357 | 0 | 0 | 0 |
| Operating Expenses
| 9.175 | 9.664 | 9.348 | 9.933 | 10.39 | 9.545 | 12.143 | 11.915 | 11.325 | 11.795 | 9.912 | 8.08 | 9.637 | 7.69 | 5.959 | 2.862 | 4.395 | 5.535 | 4.751 | 4.181 | 4.949 | 3.532 | 5.941 | 5.586 | 9.627 | 10.158 | 13.688 | 9.399 | 8.531 | 6.445 | 6.28 | 6.864 | 6.927 | 6.057 | 6.085 | 5.958 | 5.863 | 4.961 | 5.059 | 5.457 | 4.956 | 10.946 | 8.989 | 9.179 | 8.96 | 12.823 | 12.637 | 12.909 | 12.763 | 11.828 | 12.643 | 12.243 | 11.085 | 12.061 | 11.987 | 10.294 | 9.659 | 13.802 | 12.159 | 14.448 | 16.105 | 14.686 | 14.854 | 16.97 | 15.351 | 16.794 | 18.249 | 15.638 | 13.063 | 12.184 | 11.124 | 10.241 | 12.481 | 11.136 | 11.391 | 8.916 | 10.725 | 11.281 | 9.846 | 7.541 | 5.772 | 5.825 | 6.023 | 4.611 | 3.437 | 3.479 | 2.81 |
| Operating Income
| -8.681 | -8.863 | -8.779 | -9.636 | -10.39 | -9.545 | -12.143 | -11.915 | -11.325 | -11.795 | -9.896 | -8.08 | -9.637 | -7.69 | -5.959 | -2.862 | -4.395 | -5.535 | -4.751 | -4.181 | -4.949 | -21.62 | -5.941 | -5.586 | -9.627 | -10.158 | -13.688 | -9.399 | -8.531 | -6.445 | -6.28 | -6.864 | -6.927 | -6.057 | -6.085 | -5.958 | -5.863 | -4.961 | -5.059 | -5.457 | -4.956 | -10.946 | -8.989 | -9.179 | -8.96 | -12.823 | -12.637 | -12.909 | -12.763 | -10.434 | -11.088 | -10.748 | -9.367 | -10.68 | -2.897 | -8.756 | -8.579 | -13.001 | 44.267 | -10.938 | -12.849 | -11.295 | -11.571 | -14.139 | -12.494 | -13.941 | -13.911 | -13.879 | -11.48 | -10.567 | -9.578 | -5.659 | -11.527 | -10.683 | -10.648 | -8.493 | -10.288 | -10.374 | -9.404 | -7.197 | -5.395 | -4.731 | -5.971 | -4.611 | -3.437 | -3.479 | -2.81 |
| Operating Income Ratio
| 0 | -11.065 | -15.429 | -32.444 | -58.045 | -90.047 | -59.818 | -69.678 | -29.647 | -61.754 | -13.265 | -14.532 | -4.529 | -8.709 | -7.967 | -1.802 | -7.513 | -8.884 | -8.22 | -5.681 | -9.097 | -32.077 | -12.64 | -11.711 | -29.261 | -6.652 | -72.809 | 0 | 0 | 0 | 0 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | -6.366 | -6.062 | -6.072 | -4.617 | -6.492 | -0.312 | -4.851 | -6.62 | -13.905 | 0.782 | -2.975 | -3.569 | -2.955 | -3.187 | -4.716 | -4.098 | -4.635 | -3.11 | -7.24 | -6.632 | -5.796 | -5.787 | -1.23 | -10.753 | -17.148 | -8.8 | -13.147 | -16.54 | -5.678 | -13.689 | -20.922 | -14.31 | -4.324 | -114.827 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.217 | 0.304 | 0.391 | 0.472 | 0.528 | 0.579 | 0.656 | 0.515 | 0.2 | 0.054 | 0.008 | 0.007 | 0.007 | 0.008 | 0.011 | 0.304 | 0 | 0 | 0.013 | 0.025 | 0.057 | -1.226 | 0.139 | 0.171 | 0.196 | 0.143 | 0.131 | 0.122 | 0.027 | 0.04 | 0.027 | 0 | 0.013 | 0.005 | 8.191 | 2.725 | 40.729 | -42.991 | 2.675 | -9.088 | 0.021 | 0.002 | 0.002 | 1.389 | 0.023 | 0.021 | 0.055 | -0.033 | -0.047 | 0.053 | 0.008 | 0.066 | -1.499 | 0.007 | 0.302 | 1.857 | 0.004 | 0.06 | 0.072 | 0.019 | 0.029 | 0.035 | 0.076 | -37.641 | 0.568 | 0.698 | 1.168 | -26.48 | 1.238 | 1.364 | 1.454 | -29.851 | 0.638 | 0.699 | 0.724 | -28.346 | 0.345 | 0.354 | 0.324 | -0.632 | 0.27 | 0.212 | 5.971 | -9.583 | 0 | 0 | 0 |
| Income Before Tax
| -8.464 | -8.559 | -8.388 | -9.164 | -9.862 | -8.966 | -11.487 | -11.4 | -11.125 | -11.741 | -9.904 | -8.073 | -9.63 | -7.682 | -5.948 | -2.558 | -4.395 | -5.535 | -4.738 | -4.156 | -4.892 | -22.846 | -5.802 | -5.415 | -9.431 | -10.015 | -13.557 | -9.277 | -8.504 | -6.405 | -6.253 | -6.864 | -6.914 | -6.052 | 2.106 | -3.233 | 34.866 | -47.952 | -2.384 | -14.545 | -4.935 | -10.944 | -8.987 | -7.79 | -8.937 | -12.802 | -12.582 | -12.942 | -12.81 | -10.381 | -11.08 | -10.682 | -9.344 | -10.673 | -2.595 | -7.529 | -8.575 | -12.941 | 44.339 | -10.919 | -12.82 | -11.26 | -11.495 | -51.78 | -11.926 | -13.243 | -12.743 | -40.359 | -10.242 | -9.203 | -8.124 | -35.51 | -10.889 | -9.984 | -9.924 | -36.839 | -9.943 | -10.02 | -9.08 | 15.465 | -5.125 | -4.519 | 10.849 | -14.194 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0 | -10.685 | -14.742 | -30.855 | -55.095 | -84.585 | -56.586 | -66.667 | -29.123 | -61.471 | -13.276 | -14.52 | -4.525 | -8.7 | -7.952 | -1.611 | -7.513 | -8.884 | -8.197 | -5.647 | -8.993 | -33.896 | -12.345 | -11.352 | -28.666 | -6.559 | -72.112 | 0 | 0 | 0 | 0 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.732 | 0 | -6.334 | -6.058 | -6.035 | -4.605 | -6.488 | -0.279 | -4.171 | -6.617 | -13.841 | 0.784 | -2.97 | -3.561 | -2.946 | -3.166 | -17.272 | -3.911 | -4.403 | -2.849 | -21.053 | -5.917 | -5.048 | -4.909 | -7.72 | -10.158 | -16.026 | -8.202 | -57.026 | -15.986 | -5.484 | -13.217 | 44.956 | -13.594 | -4.131 | 208.635 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -8.863 | -8.779 | -9.636 | -0.075 | -0.037 | -0.008 | -0.515 | -0.4 | -0.108 | -0.016 | -0.007 | -0.043 | -0.042 | -0.04 | -2.864 | -4.395 | -5.535 | -4.751 | 0.036 | -4.892 | -18.147 | 0 | 0 | -0.011 | 0 | -0.011 | -0.012 | 0 | 0 | 0 | -47.631 | -0.008 | 0 | -8.163 | -2.736 | -40.727 | 43.004 | -2.648 | 8.788 | 0 | 0 | -0.033 | -0.051 | 0 | -0.112 | -0.15 | -2.273 | -7.861 | -0.053 | -0.218 | 0 | -0.023 | -0.007 | -0.302 | 0.63 | -0.004 | -0.06 | -0.072 | -0.044 | -0.432 | 0 | -0.194 | -37.912 | 2.294 | 2.365 | 2.431 | -27.569 | 1.17 | 1.177 | 1.187 | -30.797 | 0.456 | 0.031 | 0.032 | -29.043 | 0.073 | 0.085 | -0.228 | -0.767 | 0.721 | 0 | 16.67 | -9.647 | -0.036 | -0.014 | -0.029 |
| Net Income
| -8.464 | -8.559 | -8.388 | -9.164 | -9.862 | -8.966 | -11.479 | -10.885 | -10.725 | -11.633 | -9.888 | -8.073 | -9.63 | -7.682 | -5.948 | -2.558 | -4.395 | -5.535 | -4.738 | -4.156 | -4.892 | -22.846 | -5.802 | -5.415 | -9.431 | -10.015 | -13.557 | -9.277 | -8.504 | -6.405 | -6.253 | -6.864 | -6.914 | -6.052 | 2.106 | -3.233 | 34.866 | -47.952 | -2.384 | -14.545 | -4.935 | -10.944 | -8.987 | -7.79 | -8.937 | -12.802 | -12.582 | -10.715 | 7.404 | -10.381 | -11.08 | -10.682 | -9.344 | -10.673 | -2.595 | -7.529 | -8.575 | -12.941 | 44.339 | -10.875 | -12.82 | -11.26 | -11.301 | -13.868 | -11.926 | -13.243 | -12.743 | -12.79 | -10.242 | -9.203 | -8.124 | -4.713 | -10.889 | -9.984 | -9.924 | -7.796 | -9.943 | -10.02 | -9.08 | -6.883 | -5.125 | -4.519 | -5.821 | -4.547 | -3.401 | -3.465 | -2.781 |
| Net Income Ratio
| 0 | -10.685 | -14.742 | -30.855 | -55.095 | -84.585 | -56.547 | -63.655 | -28.076 | -60.906 | -13.255 | -14.52 | -4.525 | -8.7 | -7.952 | -1.611 | -7.513 | -8.884 | -8.197 | -5.647 | -8.993 | -33.896 | -12.345 | -11.352 | -28.666 | -6.559 | -72.112 | 0 | 0 | 0 | 0 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 0 | -6.334 | -6.058 | -6.035 | -4.605 | -6.488 | -0.279 | -4.171 | -6.617 | -13.841 | 0.784 | -2.958 | -3.561 | -2.946 | -3.112 | -4.626 | -3.911 | -4.403 | -2.849 | -6.672 | -5.917 | -5.048 | -4.909 | -1.025 | -10.158 | -16.026 | -8.202 | -12.068 | -15.986 | -5.484 | -13.217 | -20.009 | -13.594 | -4.131 | -111.942 | 0 | 0 | 0 | 0 |
| EPS
| -2.86 | -2.89 | -2.83 | -3.11 | -3.35 | -3.05 | -3.92 | -3.85 | -0.2 | -0.23 | -0.2 | -0.16 | -0.19 | -0.16 | -0.12 | -0.087 | -0.22 | -0.34 | -0.31 | -0.27 | -0.32 | -3.38 | -1.69 | -1.58 | -2.75 | -3.01 | -4.32 | -3.01 | -3.69 | -2.79 | -2.73 | -3.06 | -3.41 | -2.99 | 1.05 | -1.61 | 17.5 | -23.91 | -1.19 | -9.35 | -4.54 | -10.16 | -9.46 | -8.63 | -9.9 | -14.23 | -14.01 | -11.94 | 5.6 | -11.57 | -12.35 | -11.91 | -10.42 | -14.38 | -3.51 | -14.47 | -16.48 | -24.87 | 85.4 | -20.9 | -24.64 | -21.64 | -21.73 | -26.71 | -22.97 | -25.57 | -24.62 | -25.65 | -20.54 | -18.47 | -16.32 | -10.64 | -24.58 | -22.54 | -22.41 | -22.13 | -28.22 | -28.44 | -25.77 | -19.54 | -14.55 | -12.83 | -22.68 | -41.15 | -30.78 | -31.36 | -25.17 |
| EPS Diluted
| -2.86 | -2.89 | -2.83 | -3.11 | -3.35 | -3.05 | -3.92 | -3.85 | -0.2 | -0.23 | -0.2 | -0.16 | -0.19 | -0.16 | -0.12 | -0.087 | -0.22 | -0.34 | -0.31 | -0.27 | -0.32 | -3.38 | -1.69 | -1.58 | -2.75 | -3.01 | -4.32 | -3.01 | -3.69 | -2.79 | -2.73 | -3.06 | -3.41 | -2.99 | 1.05 | -1.51 | -2.8 | -23.91 | -1.19 | -9.35 | -4.54 | -10.16 | -9.46 | -8.63 | -9.9 | -14.23 | -14.01 | -11.94 | 5.6 | -11.57 | -12.35 | -11.91 | -10.42 | -14.38 | -3.51 | -14.47 | -16.48 | -24.87 | 85.4 | -20.9 | -24.64 | -21.64 | -21.73 | -26.71 | -22.97 | -25.57 | -24.62 | -25.65 | -20.54 | -18.47 | -16.32 | -10.64 | -24.58 | -22.54 | -22.41 | -22.13 | -28.22 | -28.44 | -25.77 | -19.54 | -14.55 | -12.83 | -18.14 | -41.15 | -30.78 | -15.18 | -25.17 |
| EBITDA
| -8.681 | -8.863 | 0 | -9.193 | -10.39 | -9.545 | -12.143 | -12.132 | -11.325 | -11.795 | -9.912 | -8.08 | -9.637 | -7.69 | -5.959 | -2.861 | -4.395 | -5.535 | -4.751 | -4.156 | -4.892 | 0 | -5.791 | -5.403 | -9.42 | -10.003 | -13.546 | -9.387 | -8.519 | -6.445 | -6.268 | -6.853 | -6.919 | -6.052 | -6.081 | -5.951 | -5.856 | -4.949 | -5.042 | -5.441 | -4.935 | -10.914 | -8.956 | -9.128 | -8.889 | -12.711 | -12.487 | -12.755 | -12.58 | -11.434 | -12.213 | -10.527 | -10.656 | -10.412 | -2.579 | -8.405 | -8.206 | -12.59 | 44.267 | -10.488 | -12.437 | -10.891 | -11.082 | -5.487 | -12.494 | -13.941 | -13.911 | -13.879 | -11.48 | -10.567 | -9.578 | -5.659 | -11.527 | -10.683 | -10.648 | -8.493 | -10.288 | -10.374 | -9.404 | -7.197 | -5.395 | -4.63 | -5.936 | -4.518 | -3.348 | -3.391 | -2.723 |
| EBITDA Ratio
| 0 | -11.065 | -15.429 | -32.444 | -58.045 | -90.047 | -59.818 | -69.678 | -29.647 | -61.754 | -13.287 | -14.532 | -4.529 | -8.709 | -7.967 | -1.802 | -7.513 | -8.884 | -8.22 | -5.647 | -8.993 | -5.153 | -12.617 | -11.686 | -29.261 | -6.644 | -72.809 | 0 | 0 | 0 | 0 | 2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.722 | 0 | -6.275 | -6.067 | -5.947 | -4.513 | -6.334 | -0.31 | -5.336 | -6.335 | -13.529 | 0.789 | -2.852 | -3.569 | -2.839 | -3.061 | -1.83 | -4.098 | -4.635 | -3.11 | -7.24 | -6.632 | -5.796 | -5.787 | -1.23 | -10.753 | -17.148 | -8.8 | -13.147 | -16.54 | -5.678 | -13.689 | -20.922 | -13.96 | -4.232 | -113.154 | 0 | 0 | 0 | 0 |