
Old National Bancorp
NASDAQ:ONB
21.34 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 724.193 | 757.848 | 774.063 | 750.934 | 673.503 | 689.845 | 657.457 | 626.531 | 566.33 | 622.858 | 486.903 | 443.475 | 300.745 | 208.412 | 216.541 | 211.966 | 215.949 | 231.801 | 224.845 | 220.435 | 225.501 | 222.406 | 239.814 | 240.277 | 223.422 | 217.522 | 199.762 | 201.182 | 187.867 | 178.229 | 168.349 | 165.787 | 159.757 | 182.637 | 164.743 | 158.753 | 144.102 | 153.434 | 155.222 | 154.668 | 153.531 | 152.363 | 166.486 | 138.21 | 134.854 | 131.797 | 131.903 | 131.431 | 130.859 | 138.934 | 126.756 | 136.283 | 127.024 | 134.883 | 134.495 | 120.461 | 119.437 | 113.789 | 114.963 | 118.57 | 120.839 | 126.184 | 127.487 | 142.652 | 132.609 | 132.929 | 134.674 | 140.878 | 151.01 | 155.261 | 153.519 | 156.657 | 151.069 | 149.047 | 150.564 | 150.518 | 152.468 | 156.565 | 142.371 | 151.524 | 136.026 | 145.503 | 136.432 | 147.577 | 145.615 | 151.719 | 160.534 | 183.146 | 166.498 | 171.406 | 188.789 | 170.828 | 170.857 | 178.286 | 183.065 | 190.746 | 190.577 | 194.768 | 191.996 | 181.013 | 172.211 | 143.6 | 166.501 | 160.394 | 153.755 | 125.6 | 131.5 | 127.6 | 125.1 | 122.7 | 117.7 | 117.9 | 114.2 | 126 | 111.1 | 104 | 100.9 | 116.8 | 95.2 | 92.7 | 86.3 | 85.5 | 77.8 | 71.3 | 69.1 | 70.7 | 71.8 | 71.6 | 69.8 | 79.1 | 60.6 | 61.9 | 63.1 | 62 | 62.2 | 62.1 | 63.3 | 86.9 | 55.4 | 54.7 | 53.2 | 54.2 | 53.3 | 52.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 274.159 | 294.919 | 316.698 | 311.456 | 258.414 | 236.938 | 220.501 | 177.518 | 127.598 | 93.429 | 45.419 | 26.051 | 121.456 | 8.233 | 5.841 | 5.602 | -6.239 | 11.07 | 14.513 | 38.848 | 41.178 | 28.918 | 34.194 | 34.836 | 32.913 | 32.399 | 25.277 | 24.219 | 19.514 | 17.615 | 15.358 | 15.231 | 13.014 | 10.176 | 13.216 | 12.222 | 9.777 | 9.522 | 8.734 | 10.138 | 7.602 | 8.144 | 8.842 | 4.646 | 4.824 | 7.198 | 4.174 | 2.798 | 7.897 | 10.22 | 9.022 | 9.684 | 12.046 | 10.676 | 14.495 | 17.76 | 18.262 | 24.088 | 25.177 | 28.442 | 31.506 | 46.888 | 39.202 | 40.383 | 46.085 | 49.766 | 42.925 | 41.721 | 66.249 | 55.033 | 60.73 | 63.577 | 66.955 | 62.73 | 61.693 | 62.813 | 58.76 | 69.774 | 58.245 | 56.325 | 52.671 | 42.637 | 47.873 | 47.771 | 50.51 | 70.909 | 74.789 | 74.268 | 62.775 | 68.501 | 75.71 | 73.85 | 73.393 | 84.017 | 89.715 | 93.881 | 99.495 | 114.2 | 103.655 | 91.83 | 88.525 | 69.9 | 76.962 | 72.389 | 69.309 | 59.2 | 63.1 | 60.5 | 58.6 | 68.5 | 56.8 | 55.5 | 53 | 60.4 | 51.1 | 46 | 46.2 | 56 | 44.2 | 41.5 | 37.1 | 35.9 | 30.4 | 27.6 | 27.1 | 28.1 | 28.9 | 29.6 | 29.7 | 34.1 | 28.4 | 29.2 | 30.7 | 33.7 | 33.9 | 34.7 | 36.4 | 52.8 | 33.2 | 33.3 | 32.5 | 33.4 | 32.9 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 450.034 | 462.929 | 457.365 | 439.478 | 415.089 | 452.907 | 436.956 | 449.013 | 438.732 | 529.429 | 441.484 | 417.424 | 179.289 | 200.179 | 210.7 | 206.364 | 222.188 | 220.731 | 210.332 | 181.587 | 184.323 | 193.488 | 205.62 | 205.441 | 190.509 | 185.123 | 174.485 | 176.963 | 168.353 | 160.614 | 152.991 | 150.556 | 146.743 | 172.461 | 151.527 | 146.531 | 134.325 | 143.912 | 146.488 | 144.53 | 145.929 | 144.219 | 157.644 | 133.564 | 130.03 | 124.599 | 127.729 | 128.633 | 122.962 | 128.714 | 117.734 | 126.599 | 114.978 | 124.207 | 120 | 102.701 | 101.175 | 89.701 | 89.786 | 90.128 | 89.333 | 79.296 | 88.285 | 102.269 | 86.524 | 83.163 | 91.749 | 99.157 | 84.761 | 100.228 | 92.789 | 93.08 | 84.114 | 86.317 | 88.871 | 87.705 | 93.708 | 86.791 | 84.126 | 95.199 | 83.355 | 102.866 | 88.559 | 99.806 | 95.105 | 80.81 | 85.745 | 108.878 | 103.723 | 102.905 | 113.079 | 96.978 | 97.464 | 94.269 | 93.35 | 96.865 | 91.082 | 80.568 | 88.341 | 89.183 | 83.686 | 73.7 | 89.539 | 88.005 | 84.446 | 66.4 | 68.4 | 67.1 | 66.5 | 54.2 | 60.9 | 62.4 | 61.2 | 65.6 | 60 | 58 | 54.7 | 60.8 | 51 | 51.2 | 49.2 | 49.6 | 47.4 | 43.7 | 42 | 42.6 | 42.9 | 42 | 40.1 | 45 | 32.2 | 32.7 | 32.4 | 28.3 | 28.3 | 27.4 | 26.9 | 34.1 | 22.2 | 21.4 | 20.7 | 20.8 | 20.4 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.617 | 0.605 | 0.587 | 0.582 | 0.612 | 0.657 | 0.661 | 0.712 | 0.77 | 0.85 | 0.907 | 0.938 | 0.591 | 0.951 | 0.973 | 0.974 | 1.029 | 0.952 | 0.935 | 0.822 | 0.817 | 0.876 | 0.856 | 0.859 | 0.857 | 0.851 | 0.877 | 0.88 | 0.898 | 0.907 | 0.911 | 0.916 | 0.921 | 0.944 | 0.928 | 0.931 | 0.933 | 0.941 | 0.944 | 0.934 | 0.95 | 0.947 | 0.947 | 0.966 | 0.965 | 0.945 | 0.968 | 0.979 | 0.946 | 0.926 | 0.929 | 0.929 | 0.905 | 0.929 | 0.891 | 0.853 | 0.852 | 0.788 | 0.781 | 0.76 | 0.739 | 0.628 | 0.693 | 0.717 | 0.652 | 0.626 | 0.681 | 0.704 | 0.561 | 0.646 | 0.604 | 0.594 | 0.557 | 0.579 | 0.59 | 0.583 | 0.615 | 0.554 | 0.591 | 0.628 | 0.613 | 0.707 | 0.649 | 0.676 | 0.653 | 0.533 | 0.534 | 0.594 | 0.623 | 0.6 | 0.599 | 0.568 | 0.57 | 0.529 | 0.51 | 0.508 | 0.478 | 0.414 | 0.46 | 0.493 | 0.486 | 0.513 | 0.538 | 0.549 | 0.549 | 0.529 | 0.516 | 0.524 | 0.532 | 0.442 | 0.517 | 0.529 | 0.536 | 0.521 | 0.54 | 0.558 | 0.542 | 0.521 | 0.536 | 0.552 | 0.57 | 0.58 | 0.609 | 0.613 | 0.608 | 0.603 | 0.597 | 0.587 | 0.574 | 0.569 | 0.531 | 0.528 | 0.513 | 0.456 | 0.455 | 0.441 | 0.425 | 0.392 | 0.401 | 0.391 | 0.389 | 0.384 | 0.383 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 158.005 | 158.575 | 159.216 | 168.869 | 161.116 | 169.351 | 140.541 | 145.434 | 147.768 | 68.667 | 153.452 | 166.516 | 148.901 | 87.835 | 86.513 | 87.974 | 84.955 | 94.539 | 83.048 | 80.495 | 93.047 | 88.033 | 83.999 | 86.076 | 85.665 | 102.116 | 76.981 | 82.249 | 79.01 | 89.332 | 70.386 | 70.844 | 69.652 | 86.578 | 74.806 | 76.554 | 68.461 | 67.386 | 69.2 | 72.3 | 81.597 | 70.4 | 66.1 | 66.1 | 61.669 | 60.532 | 62.659 | 57.8 | 60.979 | 61.776 | 59.994 | 57.275 | 56.492 | 66.148 | 62.86 | 53.271 | 55.724 | 61.963 | 51.936 | 50.858 | 53.873 | 68.24 | 55.438 | 60.931 | 51.463 | 73.363 | 40.466 | 43.178 | 42.328 | 41.188 | 39.638 | 41.548 | 41.348 | 41.805 | 36.789 | 37.706 | 41.322 | 34.145 | 35.866 | 38.733 | 39.038 | 46.642 | 38.294 | 48.081 | 44.225 | 39.822 | 43.408 | 44.135 | 41.66 | 38.716 | 38.683 | 34.847 | 36.204 | 33.812 | 34.041 | 34.731 | 35.626 | 34.897 | 29.425 | 32.487 | 33.426 | 29.9 | 32.024 | 31.449 | 30.117 | 23.4 | 24 | 23.5 | 23.3 | 22.7 | 22 | 22.5 | 22.1 | 23.4 | 21.4 | 20.6 | 19.3 | 20.9 | 18.2 | 18.2 | 17.7 | 18.7 | 16.6 | 15.2 | 15.1 | 15.2 | 14.3 | 14 | 13.5 | 14.2 | 10.8 | 10.7 | 10.5 | 9.6 | 9.3 | 9.3 | 9.3 | 12.3 | 7.8 | 7.8 | 7.7 | 7.3 | 7.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 11.94 | 12.653 | 11.036 | 11.284 | 10.634 | 10.813 | 9.448 | 9.833 | 9.417 | 8.508 | 10.361 | 9.119 | 4.276 | 4.723 | 3.267 | 2.632 | 2.062 | 3.242 | 2.14 | 2.395 | 3.097 | 3.631 | 4.105 | 4.439 | 3.723 | 4.782 | 3.406 | 3.962 | 3.697 | 3.803 | 2.646 | 3.673 | 3.05 | 3.495 | 3.528 | 5.111 | 2.486 | 1.769 | 2.727 | 3.678 | 2.236 | 2.59 | 2.382 | 2.434 | 2.185 | 1.872 | 2.201 | 1.934 | 1.205 | 2.977 | 1.537 | 1.495 | 1.442 | 1.797 | 1.294 | 1.582 | 1.317 | 1.446 | 1.527 | 1.385 | 1.362 | 2.674 | 2.29 | 2.618 | 1.996 | 1.765 | 3.094 | 2.651 | 2.044 | 2.116 | 1.738 | 2.204 | 2.349 | 2.828 | 2.738 | 2.537 | 2.297 | 2.273 | 1.912 | 2.226 | 1.912 | 2.959 | 2.641 | 1.967 | 2.286 | 3.031 | 2.829 | 2.798 | 2.427 | 3.445 | 3.174 | 2.462 | 1.944 | 2.251 | 1.393 | 2.564 | 1.901 | 2.564 | 1.857 | 2.011 | 1.526 | 2.4 | 1.894 | 1.859 | 1.659 | 1.4 | 1.4 | 1.6 | 1.4 | 1.3 | 1.3 | 1.4 | 0 | 1.4 | 1.4 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 169.945 | 171.228 | 170.252 | 180.153 | 171.75 | 180.164 | 149.989 | 155.267 | 157.185 | 77.175 | 163.813 | 175.635 | 153.177 | 92.558 | 89.78 | 90.606 | 87.017 | 97.781 | 85.188 | 82.89 | 96.144 | 91.664 | 88.104 | 90.515 | 89.388 | 106.898 | 80.387 | 86.211 | 82.707 | 93.135 | 73.032 | 74.517 | 72.702 | 90.073 | 78.334 | 81.665 | 70.947 | 69.155 | 71.979 | 75.991 | 83.833 | 73 | 68.496 | 68.5 | 63.854 | 62.404 | 64.86 | 59.7 | 62.184 | 64.753 | 61.531 | 58.77 | 57.934 | 67.945 | 64.154 | 54.853 | 57.041 | 63.409 | 53.463 | 52.243 | 55.235 | 70.914 | 57.728 | 63.549 | 53.459 | 75.128 | 43.56 | 45.829 | 44.372 | 43.304 | 41.376 | 43.752 | 43.697 | 44.633 | 39.527 | 40.243 | 43.619 | 36.418 | 37.778 | 40.959 | 40.95 | 49.601 | 40.935 | 50.048 | 46.511 | 42.853 | 46.237 | 46.933 | 44.087 | 42.161 | 41.857 | 37.309 | 38.148 | 36.063 | 35.434 | 37.295 | 37.527 | 37.461 | 31.282 | 34.498 | 34.952 | 32.3 | 33.918 | 33.308 | 31.776 | 24.8 | 25.4 | 25.1 | 24.9 | 24 | 23.3 | 23.9 | 22.1 | 24.8 | 22.8 | 21.9 | 19.3 | 26.1 | 18.2 | 18.2 | 17.7 | 22.7 | 16.6 | 15.2 | 15.1 | 18.7 | 14.3 | 14 | 13.5 | 17.3 | 10.8 | 10.7 | 10.5 | 12.3 | 9.3 | 9.3 | 9.3 | 14.9 | 7.8 | 7.8 | 7.7 | 9.5 | 7.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 98.526 | 105.596 | 102.031 | 102.846 | 90.567 | 104.071 | 94.787 | 91.317 | 93.526 | 190.21 | 98.631 | 101.84 | 62.412 | 39.379 | 31.494 | 39.012 | 30.723 | 44.537 | 35.046 | 37.231 | 62.6 | 41.206 | 34.481 | 37.603 | 31.741 | 27.504 | 37.425 | 42.406 | 32.706 | 45.567 | 29.128 | 26.601 | 27.558 | 34.222 | 27.515 | -5.068 | 26.73 | 31.174 | 20.445 | 33.424 | 31.965 | 31.623 | 48.919 | 38.558 | 30.424 | 27.044 | 32.052 | 26.635 | 26.441 | 29.932 | 30.605 | 29.734 | 26.981 | 25.236 | 31.004 | 24.905 | 23.183 | 20.482 | 22.678 | 25.628 | 22.33 | 29.339 | 31.3 | 31.066 | 26.396 | 3.868 | 28.903 | 29.005 | 26.564 | 27.732 | 24.119 | 24.682 | 29.336 | 21.972 | 23.345 | 23.447 | 24.868 | 34.289 | 24.224 | 22.942 | 25.406 | 31.761 | 27.965 | 41.473 | 27.337 | 37.273 | 29.228 | 27.027 | 26.078 | 27.146 | 24.872 | 23.236 | 23.116 | 26.337 | 23.205 | 34.54 | 24.41 | 24.983 | 41.878 | 21.615 | 38.868 | 18.5 | 21.296 | 21.607 | 20.871 | 16.8 | 15.9 | 15.8 | 15.7 | 14.6 | 13.9 | 15.1 | 16 | 18.7 | 16.2 | 14.7 | 15.3 | 16.6 | 13.7 | 15.8 | 15.7 | 12.5 | 14.8 | 13.7 | 13.3 | 10.3 | 13.5 | 12.9 | 12.3 | 12.3 | 9.5 | 10.3 | 10.3 | 7.4 | 9.2 | 9 | 9.2 | 10.1 | 7.1 | 7.3 | 7.1 | 5 | 6.9 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 268.471 | 276.824 | 272.283 | 282.999 | 262.317 | 284.235 | 244.776 | 246.584 | 250.711 | 267.385 | 262.444 | 277.475 | 215.589 | 131.937 | 121.274 | 129.618 | 117.74 | 142.318 | 120.234 | 120.121 | 158.744 | 132.87 | 122.585 | 128.118 | 121.129 | 134.402 | 117.812 | 128.617 | 115.413 | 138.702 | 102.16 | 101.118 | 100.26 | 124.295 | 105.849 | 76.597 | 97.677 | 100.329 | 92.424 | 109.415 | 115.798 | 104.667 | 117.415 | 107.133 | 94.278 | 89.448 | 96.912 | 86.421 | 88.625 | 94.685 | 92.136 | 88.504 | 84.915 | 93.181 | 95.158 | 79.758 | 80.224 | 83.891 | 76.141 | 77.871 | 77.565 | 100.253 | 89.028 | 94.615 | 79.855 | 78.996 | 72.463 | 74.834 | 70.936 | 71.036 | 65.495 | 68.434 | 73.033 | 66.605 | 62.872 | 63.69 | 68.487 | 70.707 | 62.002 | 63.901 | 66.356 | 81.362 | 68.9 | 91.521 | 73.848 | 80.126 | 75.465 | 73.96 | 70.165 | 69.307 | 66.729 | 60.545 | 61.264 | 62.4 | 58.639 | 71.835 | 61.937 | 62.444 | 73.16 | 56.113 | 73.82 | 50.8 | 55.214 | 54.915 | 52.647 | 41.6 | 41.3 | 40.9 | 40.6 | 38.6 | 37.2 | 39 | 38.1 | 43.5 | 39 | 36.6 | 34.6 | 42.7 | 31.9 | 34 | 33.4 | 35.2 | 31.4 | 28.9 | 28.4 | 29 | 27.8 | 26.9 | 25.8 | 29.6 | 20.3 | 21 | 20.8 | 19.7 | 18.5 | 18.3 | 18.5 | 25 | 14.9 | 15.1 | 14.8 | 14.5 | 14 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 181.563 | 186.105 | 185.082 | 156.479 | 152.772 | 168.672 | 192.18 | 202.429 | 188.021 | 262.044 | 179.04 | 139.949 | -36.3 | 68.242 | 89.426 | 76.746 | 104.448 | 78.413 | 90.098 | 61.466 | 25.579 | 60.618 | 83.035 | 77.323 | 69.38 | 50.721 | 56.673 | 48.346 | 52.94 | 21.912 | 50.831 | 49.438 | 46.483 | 48.166 | 45.678 | 69.934 | 36.648 | 43.583 | 54.064 | 35.115 | 30.131 | 39.552 | 40.229 | 26.431 | 35.752 | 35.151 | 30.817 | 42.212 | 34.337 | 34.029 | 25.598 | 38.095 | 30.063 | 31.026 | 24.842 | 22.943 | 20.951 | 5.81 | 13.645 | 12.257 | 11.768 | -20.957 | -0.743 | 7.654 | 6.669 | 4.167 | 19.286 | 24.323 | 13.825 | 29.192 | 27.294 | 24.646 | 11.081 | 19.712 | 25.999 | 24.015 | 25.221 | 16.084 | 22.124 | 31.298 | 16.999 | 21.504 | 19.659 | 8.285 | 21.257 | 0.684 | 10.28 | 34.918 | 33.558 | 33.598 | 46.35 | 36.433 | 36.2 | 31.869 | 34.711 | 25.03 | 29.145 | 18.124 | 15.181 | 33.07 | 9.866 | 22.9 | 34.325 | 33.09 | 31.799 | 24.8 | 27.1 | 26.2 | 25.9 | 15.6 | 23.7 | 23.4 | 23.1 | 22.1 | 21 | 21.4 | 20.1 | 18.1 | 19.1 | 17.2 | 15.8 | 14.4 | 16 | 14.8 | 13.6 | 13.6 | 15.1 | 15.1 | 14.3 | 15.4 | 11.9 | 11.7 | 11.6 | 8.6 | 9.8 | 9.1 | 8.4 | 9.1 | 7.3 | 6.3 | 5.9 | 6.3 | 6.4 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.251 | 0.246 | 0.239 | 0.208 | 0.227 | 0.245 | 0.292 | 0.323 | 0.332 | 0.421 | 0.368 | 0.316 | -0.121 | 0.327 | 0.413 | 0.362 | 0.484 | 0.338 | 0.401 | 0.279 | 0.113 | 0.273 | 0.346 | 0.322 | 0.311 | 0.233 | 0.284 | 0.24 | 0.282 | 0.123 | 0.302 | 0.298 | 0.291 | 0.264 | 0.277 | 0.441 | 0.254 | 0.284 | 0.348 | 0.227 | 0.196 | 0.26 | 0.242 | 0.191 | 0.265 | 0.267 | 0.234 | 0.321 | 0.262 | 0.245 | 0.202 | 0.28 | 0.237 | 0.23 | 0.185 | 0.19 | 0.175 | 0.051 | 0.119 | 0.103 | 0.097 | -0.166 | -0.006 | 0.054 | 0.05 | 0.031 | 0.143 | 0.173 | 0.092 | 0.188 | 0.178 | 0.157 | 0.073 | 0.132 | 0.173 | 0.16 | 0.165 | 0.103 | 0.155 | 0.207 | 0.125 | 0.148 | 0.144 | 0.056 | 0.146 | 0.005 | 0.064 | 0.191 | 0.202 | 0.196 | 0.246 | 0.213 | 0.212 | 0.179 | 0.19 | 0.131 | 0.153 | 0.093 | 0.079 | 0.183 | 0.057 | 0.159 | 0.206 | 0.206 | 0.207 | 0.197 | 0.206 | 0.205 | 0.207 | 0.127 | 0.201 | 0.198 | 0.202 | 0.175 | 0.189 | 0.206 | 0.199 | 0.155 | 0.201 | 0.186 | 0.183 | 0.168 | 0.206 | 0.208 | 0.197 | 0.192 | 0.21 | 0.211 | 0.205 | 0.195 | 0.196 | 0.189 | 0.184 | 0.139 | 0.158 | 0.147 | 0.133 | 0.105 | 0.132 | 0.115 | 0.111 | 0.116 | 0.12 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 181.563 | 186.105 | 185.082 | 156.479 | 152.772 | 168.672 | 192.18 | 202.429 | 188.021 | 262.044 | 179.04 | 139.949 | -36.3 | 68.242 | 89.426 | 76.746 | 104.448 | 78.413 | 90.098 | 61.466 | 25.579 | 60.618 | 83.035 | 77.323 | 69.38 | 50.721 | 56.673 | 48.346 | 52.94 | 21.912 | 50.831 | 49.438 | 46.483 | 48.166 | 45.678 | 69.934 | 36.648 | 43.583 | 54.064 | 35.115 | 30.131 | 39.552 | 40.229 | 26.431 | 35.752 | 35.151 | 30.817 | 42.212 | 34.337 | 34.029 | 25.598 | 38.095 | 30.063 | 31.026 | 24.842 | 22.943 | 20.951 | 5.81 | 13.645 | 12.257 | 11.768 | -20.957 | -0.743 | 7.654 | 6.669 | 4.167 | 19.286 | 24.323 | 13.825 | 29.192 | 27.294 | 24.646 | 11.081 | 19.712 | 25.999 | 24.015 | 25.221 | 16.084 | 22.124 | 31.298 | 16.999 | 21.504 | 19.659 | 8.285 | 21.257 | 0.684 | 10.28 | 34.918 | 33.558 | 33.598 | 46.35 | 36.433 | 36.2 | 31.869 | 34.711 | 25.03 | 29.145 | 18.124 | 15.181 | 33.07 | 9.866 | 22.9 | 34.325 | 33.09 | 31.799 | 24.8 | 27.1 | 26.2 | 25.9 | 15.6 | 23.7 | 23.4 | 23.1 | 22.1 | 21 | 21.4 | 20.1 | 18.1 | 19.1 | 17.2 | 15.8 | 14.4 | 16 | 14.8 | 13.6 | 13.6 | 15.1 | 15.1 | 14.3 | 15.4 | 11.9 | 11.7 | 11.6 | 8.6 | 9.8 | 9.1 | 8.4 | 9.1 | 7.3 | 6.3 | 5.9 | 6.3 | 6.4 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.251 | 0.246 | 0.239 | 0.208 | 0.227 | 0.245 | 0.292 | 0.323 | 0.332 | 0.421 | 0.368 | 0.316 | -0.121 | 0.327 | 0.413 | 0.362 | 0.484 | 0.338 | 0.401 | 0.279 | 0.113 | 0.273 | 0.346 | 0.322 | 0.311 | 0.233 | 0.284 | 0.24 | 0.282 | 0.123 | 0.302 | 0.298 | 0.291 | 0.264 | 0.277 | 0.441 | 0.254 | 0.284 | 0.348 | 0.227 | 0.196 | 0.26 | 0.242 | 0.191 | 0.265 | 0.267 | 0.234 | 0.321 | 0.262 | 0.245 | 0.202 | 0.28 | 0.237 | 0.23 | 0.185 | 0.19 | 0.175 | 0.051 | 0.119 | 0.103 | 0.097 | -0.166 | -0.006 | 0.054 | 0.05 | 0.031 | 0.143 | 0.173 | 0.092 | 0.188 | 0.178 | 0.157 | 0.073 | 0.132 | 0.173 | 0.16 | 0.165 | 0.103 | 0.155 | 0.207 | 0.125 | 0.148 | 0.144 | 0.056 | 0.146 | 0.005 | 0.064 | 0.191 | 0.202 | 0.196 | 0.246 | 0.213 | 0.212 | 0.179 | 0.19 | 0.131 | 0.153 | 0.093 | 0.079 | 0.183 | 0.057 | 0.159 | 0.206 | 0.206 | 0.207 | 0.197 | 0.206 | 0.205 | 0.207 | 0.127 | 0.201 | 0.198 | 0.202 | 0.175 | 0.189 | 0.206 | 0.199 | 0.155 | 0.201 | 0.186 | 0.183 | 0.168 | 0.206 | 0.208 | 0.197 | 0.192 | 0.21 | 0.211 | 0.205 | 0.195 | 0.196 | 0.189 | 0.184 | 0.139 | 0.158 | 0.147 | 0.133 | 0.105 | 0.132 | 0.115 | 0.111 | 0.116 | 0.12 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 36.904 | 32.232 | 41.28 | 35.25 | 32.488 | 36.192 | 44.304 | 47.393 | 41.421 | 61.309 | 38.887 | 24.964 | -8.714 | 12.054 | 17.68 | 13.96 | 17.63 | 4.293 | 12.154 | 9.761 | 2.939 | 11.433 | 13.254 | 14.359 | 13.104 | 3.223 | 5.325 | 4.345 | 4.957 | 40.405 | 11.459 | 10.584 | 10.491 | 14.71 | 10.969 | 30.812 | 9.671 | 11.598 | 16.395 | 8.959 | 9.225 | 10.302 | 11.095 | 7.658 | 9.242 | 10.602 | 6.869 | 13.734 | 10.392 | 11.02 | 5.861 | 10.889 | 8.34 | 8.812 | 8.045 | 5.927 | 4.518 | 0.084 | 1.749 | 1.734 | 1.699 | -11.637 | -4.76 | -1.981 | -2.736 | -2.481 | 2.271 | 4.848 | -5.515 | 7.207 | 4.73 | 5.095 | 0.291 | 2.209 | 4.985 | 3.828 | 4.552 | 1.244 | 3.248 | 6.601 | 1.443 | 2.909 | 1.84 | -1.93 | 2.667 | -4.592 | -1.53 | 7.851 | 7.298 | 6.869 | 11.521 | 7.92 | 8.339 | 7.142 | 8.577 | 4.946 | 7.045 | 2.501 | 1.958 | 9.213 | 0.874 | 3 | 9.528 | 9.207 | 9.1 | 6.6 | 7.1 | 8 | 7.9 | 3.9 | 6.6 | 7.1 | 7 | 6.2 | 6.2 | 6.5 | 6 | 4.2 | 5.6 | 4.8 | 4.3 | 1.8 | 4.4 | 3.9 | 3.5 | 3.5 | 4.3 | 4.1 | 3.6 | 4.7 | 3.3 | 3.2 | 3.2 | 2.1 | 2.4 | 2.3 | 2 | 2 | 1.6 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | -5.4 | -4.7 | -4.8 | -4.6 | -4.5 | -4.3 | -4.1 | -4.3 | -4 | -4.5 | -4 | -3.6 | -3.9 | -2.7 | -3.2 |
Net Income
| 144.659 | 153.873 | 143.802 | 121.229 | 120.284 | 132.48 | 147.876 | 155.036 | 146.6 | 200.735 | 140.153 | 114.985 | -27.586 | 56.188 | 71.746 | 62.786 | 86.818 | 74.12 | 77.944 | 51.705 | 22.64 | 49.185 | 69.781 | 62.964 | 56.276 | 47.498 | 51.348 | 44.001 | 47.983 | -18.493 | 39.372 | 38.854 | 35.992 | 33.456 | 34.709 | 39.122 | 26.977 | 31.985 | 37.669 | 26.156 | 20.906 | 29.25 | 29.134 | 18.773 | 26.51 | 24.549 | 23.948 | 28.478 | 23.945 | 23.009 | 19.737 | 27.206 | 21.723 | 22.214 | 16.797 | 17.016 | 16.433 | 5.726 | 11.896 | 10.523 | 10.069 | -9.32 | 4.017 | 9.635 | 9.405 | 6.648 | 17.015 | 19.475 | 19.34 | 21.985 | 22.564 | 19.551 | 10.79 | 17.503 | 21.014 | 20.187 | 20.669 | 14.84 | 4.493 | 25.239 | 14.572 | 18.595 | 18.184 | 11.283 | 19.509 | 5.276 | 11.81 | 27.067 | 26.26 | 26.729 | 34.829 | 28.513 | 27.861 | 24.727 | 26.134 | 20.084 | 22.1 | 15.623 | 13.223 | 23.857 | 8.992 | 20.5 | 24.797 | 27.366 | 22.699 | 18.2 | 20 | 9 | 17.3 | 11.7 | 16.6 | 16.3 | 16.1 | 15.9 | 14.8 | 14.9 | 14.1 | 13.9 | 13.5 | 12.4 | 11.5 | 12.6 | 11.6 | 10.9 | 10.1 | 10.1 | 10.8 | 11 | 10.7 | 10.7 | 8.6 | 8.5 | 8.4 | 6.5 | 7.4 | 6.8 | 6.4 | 7.1 | 5.7 | 5.2 | 5 | 5.5 | 5.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.2 | 0.203 | 0.186 | 0.161 | 0.179 | 0.192 | 0.225 | 0.247 | 0.259 | 0.322 | 0.288 | 0.259 | -0.092 | 0.27 | 0.331 | 0.296 | 0.402 | 0.32 | 0.347 | 0.235 | 0.1 | 0.221 | 0.291 | 0.262 | 0.252 | 0.218 | 0.257 | 0.219 | 0.255 | -0.104 | 0.234 | 0.234 | 0.225 | 0.183 | 0.211 | 0.246 | 0.187 | 0.208 | 0.243 | 0.169 | 0.136 | 0.192 | 0.175 | 0.136 | 0.197 | 0.186 | 0.182 | 0.217 | 0.183 | 0.166 | 0.156 | 0.2 | 0.171 | 0.165 | 0.125 | 0.141 | 0.138 | 0.05 | 0.103 | 0.089 | 0.083 | -0.074 | 0.032 | 0.068 | 0.071 | 0.05 | 0.126 | 0.138 | 0.128 | 0.142 | 0.147 | 0.125 | 0.071 | 0.117 | 0.14 | 0.134 | 0.136 | 0.095 | 0.032 | 0.167 | 0.107 | 0.128 | 0.133 | 0.076 | 0.134 | 0.035 | 0.074 | 0.148 | 0.158 | 0.156 | 0.184 | 0.167 | 0.163 | 0.139 | 0.143 | 0.105 | 0.116 | 0.08 | 0.069 | 0.132 | 0.052 | 0.143 | 0.149 | 0.171 | 0.148 | 0.145 | 0.152 | 0.071 | 0.138 | 0.095 | 0.141 | 0.138 | 0.141 | 0.126 | 0.133 | 0.143 | 0.14 | 0.119 | 0.142 | 0.134 | 0.133 | 0.147 | 0.149 | 0.153 | 0.146 | 0.143 | 0.15 | 0.154 | 0.153 | 0.135 | 0.142 | 0.137 | 0.133 | 0.105 | 0.119 | 0.11 | 0.101 | 0.082 | 0.103 | 0.095 | 0.094 | 0.101 | 0.105 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.45 | 0.47 | 0.44 | 0.37 | 0.4 | 0.44 | 0.49 | 0.52 | 0.49 | 0.68 | 0.47 | 0.38 | -0.13 | 0.34 | 0.43 | 0.38 | 0.53 | 0.45 | 0.47 | 0.32 | 0.13 | 0.29 | 0.41 | 0.37 | 0.32 | 0.28 | 0.34 | 0.29 | 0.32 | -0.13 | 0.3 | 0.28 | 0.27 | 0.25 | 0.25 | 0.31 | 0.24 | 0.28 | 0.33 | 0.22 | 0.18 | 0.25 | 0.26 | 0.18 | 0.27 | 0.24 | 0.24 | 0.28 | 0.24 | 0.23 | 0.2 | 0.29 | 0.23 | 0.24 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.12 | 0.12 | -0.11 | 0.06 | 0.15 | 0.08 | 0.1 | 0.26 | 0.3 | 0.29 | 0.34 | 0.35 | 0.3 | 0.16 | 0.27 | 0.32 | 0.3 | 0.31 | 0.22 | 0.07 | 0.37 | 0.21 | 0.27 | 0.26 | 0.16 | 0.28 | 0.076 | 0.16 | 0.39 | 0.37 | 0.38 | 0.49 | 0.4 | 0.4 | 0.35 | 0.37 | 0.28 | 0.3 | 0.21 | 0.19 | 0.35 | 0.13 | 0.29 | 0.37 | 0.39 | 0.33 | 0.29 | 0.34 | 0.15 | 0.3 | 0.2 | 0.3 | 0.26 | 0.26 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.28 | 0.23 | 0.22 | 0.22 | 0.19 | 0.21 | 0.19 | 0.17 | 0.22 | 0.18 | 0.16 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.1 | 0.15 |
EPS Diluted
| 0.44 | 0.47 | 0.44 | 0.37 | 0.4 | 0.44 | 0.49 | 0.52 | 0.49 | 0.67 | 0.47 | 0.38 | -0.13 | 0.34 | 0.43 | 0.38 | 0.52 | 0.44 | 0.47 | 0.32 | 0.13 | 0.29 | 0.41 | 0.36 | 0.32 | 0.28 | 0.34 | 0.29 | 0.31 | -0.13 | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 | 0.31 | 0.24 | 0.27 | 0.33 | 0.22 | 0.18 | 0.25 | 0.26 | 0.18 | 0.26 | 0.24 | 0.23 | 0.28 | 0.24 | 0.23 | 0.2 | 0.29 | 0.23 | 0.24 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.12 | 0.12 | -0.11 | 0.06 | 0.15 | 0.08 | 0.1 | 0.26 | 0.3 | 0.29 | 0.34 | 0.34 | 0.3 | 0.16 | 0.27 | 0.32 | 0.3 | 0.31 | 0.22 | 0.07 | 0.37 | 0.21 | 0.27 | 0.26 | 0.16 | 0.28 | 0.076 | 0.16 | 0.39 | 0.37 | 0.38 | 0.49 | 0.4 | 0.4 | 0.35 | 0.37 | 0.27 | 0.3 | 0.21 | 0.19 | 0.34 | 0.13 | 0.29 | 0.36 | 0.38 | 0.32 | 0.29 | 0.33 | 0.15 | 0.29 | 0.2 | 0.3 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.25 | 0.23 | 0.23 | 0.21 | 0.22 | 0.22 | 0.23 | 0.22 | 0.28 | 0.22 | 0.21 | 0.21 | 0.19 | 0.21 | 0.19 | 0.17 | 0.22 | 0.18 | 0.16 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.1 | 0.15 |
EBITDA
| 197.94 | 202.997 | 201.995 | 173.173 | 167.905 | 185.31 | 207.996 | 217.754 | 203.328 | 279.043 | 195.28 | 157.071 | -23.699 | 77.506 | 98.722 | 86.644 | 114.602 | 88.761 | 100.311 | 71.537 | 37.949 | 71.303 | 94.012 | 88.376 | 80.295 | 60.962 | 65.85 | 57.701 | 61.987 | 31.316 | 58.707 | 56.876 | 54.177 | 56.566 | 52.744 | 77.234 | 42.822 | 49.635 | 60.011 | 41.742 | 37.352 | 45.656 | 45.874 | 31.388 | 40.532 | 40.057 | 35.843 | 46.643 | 39.363 | 34.652 | 31.164 | 42.719 | 34.379 | 36.392 | 28.57 | 27.338 | 25.43 | 9.354 | 17.27 | 15.971 | 16.004 | -16.681 | 3.389 | 12.069 | 9.207 | 6.604 | 21.706 | 27.399 | 16.194 | 29.161 | 29.988 | 27.394 | 14.511 | 22.348 | 29.306 | 27.013 | 29.315 | 19.169 | 27.848 | 35.923 | 25.829 | 23.575 | 24.671 | 12.124 | 27.46 | 17.183 | 18.038 | 42.69 | 40.052 | 39.588 | 51.498 | 41.206 | 40.938 | 36.878 | 39.656 | 30.306 | 34.336 | 21.589 | 19.662 | 36.87 | 14.314 | 26.1 | 38.543 | 36.23 | 36.116 | 28.4 | 30.7 | 30 | 29.4 | 18.4 | 26.8 | 26.5 | 26.1 | 28.6 | 20.6 | 24.3 | 23.1 | 20.4 | 22.5 | 18.8 | 19 | 17.3 | 20.1 | 17.9 | 16.9 | 16.1 | 18.2 | 18 | 16.8 | 15.7 | 14.6 | 12.9 | 12.8 | 8 | 11.1 | 10.4 | 9.6 | 10.4 | 8.4 | 7.3 | 6.9 | 7.5 | 7.6 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.273 | 0.268 | 0.261 | 0.231 | 0.249 | 0.269 | 0.316 | 0.348 | 0.359 | 0.448 | 0.401 | 0.354 | -0.079 | 0.372 | 0.456 | 0.409 | 0.531 | 0.383 | 0.446 | 0.325 | 0.168 | 0.321 | 0.392 | 0.368 | 0.359 | 0.28 | 0.33 | 0.287 | 0.33 | 0.176 | 0.349 | 0.343 | 0.339 | 0.31 | 0.32 | 0.487 | 0.297 | 0.323 | 0.387 | 0.27 | 0.243 | 0.3 | 0.276 | 0.227 | 0.301 | 0.304 | 0.272 | 0.355 | 0.301 | 0.249 | 0.246 | 0.313 | 0.271 | 0.27 | 0.212 | 0.227 | 0.213 | 0.082 | 0.15 | 0.135 | 0.132 | -0.132 | 0.027 | 0.085 | 0.069 | 0.05 | 0.161 | 0.194 | 0.107 | 0.188 | 0.195 | 0.175 | 0.096 | 0.15 | 0.195 | 0.179 | 0.192 | 0.122 | 0.196 | 0.237 | 0.19 | 0.162 | 0.181 | 0.082 | 0.189 | 0.113 | 0.112 | 0.233 | 0.241 | 0.231 | 0.273 | 0.241 | 0.24 | 0.207 | 0.217 | 0.159 | 0.18 | 0.111 | 0.102 | 0.204 | 0.083 | 0.182 | 0.231 | 0.226 | 0.235 | 0.226 | 0.233 | 0.235 | 0.235 | 0.15 | 0.228 | 0.225 | 0.229 | 0.227 | 0.185 | 0.234 | 0.229 | 0.175 | 0.236 | 0.203 | 0.22 | 0.202 | 0.258 | 0.251 | 0.245 | 0.228 | 0.253 | 0.251 | 0.241 | 0.198 | 0.241 | 0.208 | 0.203 | 0.129 | 0.178 | 0.167 | 0.152 | 0.12 | 0.152 | 0.133 | 0.13 | 0.138 | 0.143 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |