Old National Bancorp
NASDAQ:ONB
22 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 679.925 | 751.75 | 672.323 | 445.707 | 434.312 | 446.251 | 435.971 | 556.127 | 50.456 | 426.589 | 288.025 | 198.265 | 206.087 | 201.435 | 204.832 | 219.631 | 210.332 | 204.132 | 199.502 | 194.752 | 205.246 | 204.787 | 191.552 | 188.513 | 175.235 | 179.409 | 169.217 | 161.651 | 153.302 | 151.911 | 147.09 | 170.705 | 152.833 | 147.85 | 134.416 | 144.668 | 162.1 | 146.8 | 146 | 145.2 | 160.2 | 133.2 | 130.2 | 127.5 | 126 | 124.9 | 126 | 132.9 | 156.2 | 124.5 | 123.4 | 125.243 | 119.9 | 105.9 | 107.208 | 96.801 | 96 | 100.892 | 101.82 | 101.117 | 100.686 | 150.6 | 103.824 | 100.18 | 98.591 | 104.857 | 106.666 | 101.901 | 92.789 | 93.08 | 86.559 | 86.317 | 88.871 | 91.205 | 97.208 | 92.791 | 96.572 | 95.323 | 94.364 | 102.866 | 103.136 | 116.229 | 110.739 | 106.81 | 113.245 | 131.378 | 112.723 | 110.405 | 124.079 | 104.478 | 104.964 | 105.569 | 100.75 | 102.865 | 95.082 | 93.533 | 93.309 | 93.619 | 91.119 | 76.8 | 77.8 | 77.3 | 74.2 | 68.9 | 67.8 | 66.9 | 68.6 | 67.8 | 67.3 | 66.2 | 65 | 69.3 | 61.8 | 60.1 | 56.7 | 63.4 | 52.9 | 52.3 | 50.2 | 51.9 | 48.2 | 44.5 | 43 | 43.8 | 44.3 | 43.8 | 41.9 | 47.6 | 34.8 | 34.5 | 34.3 | 30.9 | 30.3 | 29.2 | 28.8 | 36.2 | 23.6 | 23.3 | 22.3 | 22.1 | 21.3 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| -94.138 | 0.816 | -1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 15.445 | 0 | 0.07 | 0.112 | 0 | 0.036 | 0.133 | 0.648 | 0 | 0 | 2.193 | 2.005 | 40.981 | 0 | 0 | 0 | 0 | 0 | 2.721 | 0 | 0 | 0 | 3.206 | 0 | 0.21 | 36.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 774.063 | 750.934 | 673.503 | 445.707 | 434.312 | 446.251 | 435.971 | 556.127 | 50.456 | 426.589 | 288.025 | 198.265 | 206.087 | 201.435 | 204.832 | 219.631 | 210.332 | 204.132 | 199.502 | 194.752 | 205.246 | 204.787 | 191.552 | 188.513 | 175.235 | 179.409 | 169.217 | 161.651 | 153.302 | 151.911 | 147.09 | 170.705 | 152.833 | 147.85 | 134.416 | 144.396 | 146.655 | 146.8 | 145.93 | 145.088 | 160.2 | 133.164 | 130.067 | 126.852 | 126 | 124.9 | 123.807 | 130.895 | 115.219 | 124.5 | 123.4 | 125.243 | 119.9 | 105.9 | 104.487 | 96.801 | 96 | 100.892 | 98.614 | 101.117 | 100.476 | 114.237 | 103.824 | 100.18 | 98.591 | 104.857 | 106.666 | 101.901 | 92.789 | 93.08 | 86.559 | 86.317 | 88.871 | 91.205 | 97.208 | 92.791 | 96.572 | 95.323 | 94.364 | 102.866 | 103.136 | 116.229 | 110.739 | 106.81 | 113.245 | 131.378 | 112.723 | 110.405 | 124.079 | 104.478 | 104.964 | 105.569 | 100.75 | 102.865 | 95.082 | 93.533 | 93.309 | 93.619 | 91.119 | 76.8 | 77.8 | 77.3 | 74.2 | 68.9 | 67.8 | 66.9 | 68.6 | 67.8 | 67.3 | 66.2 | 65 | 69.3 | 61.8 | 60.1 | 56.7 | 63.4 | 52.9 | 52.3 | 50.2 | 51.9 | 48.2 | 44.5 | 43 | 43.8 | 44.3 | 43.8 | 41.9 | 47.6 | 34.8 | 34.5 | 34.3 | 30.9 | 30.3 | 29.2 | 28.8 | 36.2 | 23.6 | 23.3 | 22.3 | 22.1 | 21.3 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1.138 | 0.999 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.905 | 1 | 1 | 0.999 | 1 | 1 | 0.999 | 0.995 | 1 | 1 | 0.983 | 0.985 | 0.738 | 1 | 1 | 1 | 1 | 1 | 0.975 | 1 | 1 | 1 | 0.969 | 1 | 0.998 | 0.759 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 159.216 | 168.869 | 161.116 | 32.955 | 30.623 | 30.685 | 30.395 | 148.268 | 179.113 | 198.277 | 148.901 | 87.835 | 86.513 | 87.974 | 84.955 | 94.539 | 83.048 | 80.495 | 93.047 | 88.033 | 83.999 | 86.076 | 86.42 | 102.116 | 77.688 | 83.152 | 79.494 | 89.332 | 70.386 | 70.844 | 69.652 | 86.578 | 74.806 | 76.554 | 68.461 | 67.386 | 69.2 | 72.3 | 81.6 | 70.4 | 66.1 | 66.1 | 61.7 | 60.6 | 62.8 | 57.8 | 61.1 | 61.8 | 61.7 | 58.8 | 58.1 | 66.148 | 63.9 | 55.3 | 55.724 | 61.963 | 49.8 | 51.547 | 51.426 | 68.24 | 55.438 | 54.7 | 51.463 | 73.363 | 40.466 | 43.178 | 42.328 | 41.188 | 39.638 | 41.548 | 41.348 | 41.805 | 36.789 | 37.706 | 41.322 | 34.145 | 35.866 | 38.733 | 39.038 | 46.642 | 43.281 | 53.526 | 49.269 | 39.822 | 43.408 | 44.135 | 41.66 | 38.716 | 38.683 | 34.847 | 36.204 | 33.812 | 34.041 | 34.731 | 35.626 | 34.897 | 29.425 | 32.487 | 33.426 | 29.9 | 27 | 26.4 | 25.2 | 23.4 | 22.8 | 22.2 | 23.3 | 22.7 | 22 | 22.5 | 22.1 | 23.4 | 21 | 20.6 | 19.3 | 20.9 | 18.2 | 18.2 | 17.7 | 18.7 | 16.6 | 15.2 | 15.1 | 15.2 | 14.3 | 14 | 13.5 | 14.2 | 10.8 | 10.7 | 10.5 | 9.6 | 9.3 | 9.3 | 9.3 | 12.3 | 7.8 | 7.8 | 7.7 | 7.3 | 7.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 11.036 | 11.284 | 10.634 | 10.813 | 9.448 | 9.833 | 9.417 | 8.508 | 10.361 | 9.119 | 4.276 | 4.723 | 3.267 | 2.632 | 2.062 | 3.242 | 2.14 | 2.395 | 3.097 | 3.631 | 4.105 | 4.439 | 3.723 | 4.782 | 3.406 | 3.962 | 3.697 | 3.803 | 2.646 | 3.673 | 3.05 | 3.495 | 3.528 | 5.111 | 2.486 | 1.769 | 2.7 | 3.7 | 2.2 | 2.6 | 2.4 | 2.4 | 2.2 | 1.9 | 2.2 | 1.9 | 1.2 | 3 | 1.5 | 1.5 | 1.4 | 1.797 | 1.3 | 1.6 | 1.317 | 1.446 | 1.5 | 1.385 | 1.362 | 2.674 | 2.29 | 2.6 | 1.996 | 1.765 | 3.094 | 2.651 | 2.044 | 2.116 | 1.738 | 2.204 | 2.349 | 2.828 | 2.738 | 2.537 | 2.297 | 2.273 | 1.912 | 2.226 | 1.912 | 2.959 | 2.702 | 2.032 | 2.358 | 3.031 | 2.829 | 2.798 | 2.427 | 3.445 | 3.174 | 2.462 | 1.944 | 2.251 | 1.393 | 2.564 | 1.901 | 2.564 | 1.857 | 2.011 | 1.526 | 2.4 | 1.6 | 1.5 | 1.3 | 1.4 | 1.4 | 1.5 | 0 | 1.3 | 1.3 | 1.4 | 0 | 1.4 | 1.4 | 1.3 | 0 | 5.2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 170.252 | 180.153 | 171.75 | 220.7 | 205.691 | 210.134 | 212.847 | 156.776 | 189.474 | 207.396 | 153.177 | 92.558 | 89.78 | 90.606 | 87.017 | 97.781 | 85.188 | 82.89 | 96.144 | 91.664 | 88.104 | 90.515 | 90.143 | 106.898 | 81.094 | 87.114 | 83.191 | 93.135 | 73.032 | 74.517 | 72.702 | 90.073 | 78.334 | 81.665 | 70.947 | 69.155 | 71.9 | 76 | 83.8 | 73 | 68.5 | 68.5 | 63.9 | 62.5 | 65 | 59.7 | 62.3 | 64.8 | 63.2 | 60.3 | 59.5 | 67.945 | 65.2 | 56.9 | 57.041 | 63.409 | 51.3 | 52.932 | 52.788 | 70.914 | 57.728 | 57.3 | 53.459 | 75.128 | 43.56 | 45.829 | 44.372 | 43.304 | 41.376 | 43.752 | 43.697 | 44.633 | 39.527 | 40.243 | 43.619 | 36.418 | 37.778 | 40.959 | 40.95 | 49.601 | 45.983 | 55.558 | 51.627 | 42.853 | 46.237 | 46.933 | 44.087 | 42.161 | 41.857 | 37.309 | 38.148 | 36.063 | 35.434 | 37.295 | 37.527 | 37.461 | 31.282 | 34.498 | 34.952 | 32.3 | 28.6 | 27.9 | 26.5 | 24.8 | 24.2 | 23.7 | 23.3 | 24 | 23.3 | 23.9 | 22.1 | 24.8 | 22.4 | 21.9 | 19.3 | 26.1 | 18.2 | 18.2 | 17.7 | 22.7 | 16.6 | 15.2 | 15.1 | 18.7 | 14.3 | 14 | 13.5 | 17.3 | 10.8 | 10.7 | 10.5 | 12.3 | 9.3 | 9.3 | 9.3 | 14.9 | 7.8 | 7.8 | 7.7 | 9.5 | 7.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 315.61 | -68.948 | -73.89 | -107.303 | -72.853 | -74.556 | -62.937 | -117.841 | -85.698 | -191.941 | -76.394 | -79.874 | -33.756 | -38.418 | 0 | 264.222 | 0 | 0 | 0 | 268.762 | 0 | 0 | 0 | 251.399 | 0 | 0 | 0 | 220.251 | 0 | 0 | 0 | 230.946 | 0 | 0 | 0 | 231.803 | 0 | 0 | 0 | 200.925 | 0 | 0 | 0 | 186.83 | 0 | 0 | 0 | 177.626 | 0.202 | 0 | 0.096 | 176.048 | 0 | 0 | 0.299 | 0.619 | 0.039 | 2.764 | 0.505 | 9.478 | 5.062 | 7.864 | 2.391 | 133.761 | 0 | 0 | 0 | 128.825 | 0 | 0 | 0 | 123.389 | 0 | 0 | 0 | 119.687 | 0 | 0 | 0 | -88.326 | -88.335 | -121.474 | -96.57 | -104.07 | 0 | 0 | 0 | -57.967 | -54.876 | -39.004 | -41.019 | -37.046 | 0 | 0 | 0 | -11.635 | -10.723 | -7.654 | -34.977 | -18.8 | -12.6 | -12 | -14.6 | -12.2 | -8.3 | -19.8 | -13.9 | -21.3 | -13.1 | -15 | -14.8 | -15.3 | -17.3 | -16.7 | -11.7 | -18 | -9.7 | -12.9 | -16 | -26.6 | -19.2 | -18.1 | -18.4 | -22 | -16 | -14.9 | -13.2 | -18 | -7.9 | -6.1 | -4.4 | -3.5 | 2.1 | 3.5 | 4.8 | 8.7 | 7.7 | 6.6 | 6.8 | 6.8 | 10 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 485.862 | 68.948 | 73.89 | 277.035 | 242.132 | 243.822 | 247.95 | 38.935 | 16.92 | 15.455 | 24.067 | 12.684 | 6.683 | 11.16 | 4.786 | 26.629 | 5.223 | 5.94 | 7.39 | 38.752 | 9.142 | 9.36 | 6.633 | 30.35 | 6.641 | 6.885 | 6.427 | 30.012 | 7.235 | 7.75 | 5.701 | 30.325 | 6.78 | 10.292 | 5.854 | 22.166 | 5.162 | 7.059 | 5.368 | 25.981 | 7.714 | 6.077 | 5.867 | 19.16 | 5.341 | 4.768 | 4.874 | 19.481 | 5.324 | 4.125 | 4.166 | 20.949 | 7.199 | 3.716 | 3.74 | 13.973 | 3.127 | 3.561 | 3.063 | 19.069 | 4.352 | 4.726 | 4.638 | 16.741 | 4.823 | 4.542 | 3.702 | 16.112 | 3.478 | 4.056 | 4.305 | 18.002 | 4.583 | 4.406 | 4.264 | 17.62 | 4.203 | 4.261 | 4.026 | -38.725 | -42.352 | -65.916 | -44.943 | -61.217 | 4.793 | 5.249 | 4.843 | -15.806 | -13.019 | -1.695 | -2.871 | -0.983 | 2.61 | 4.635 | 3.614 | 25.826 | 20.559 | 26.844 | -0.025 | 13.5 | 16 | 15.9 | 11.9 | 12.6 | 15.9 | 3.9 | 9.4 | 2.7 | 10.2 | 8.9 | 7.3 | 9.5 | 5.1 | 5.2 | 7.6 | 8.1 | 8.5 | 5.3 | 1.7 | -3.9 | -2.6 | -2.9 | -3.3 | -3.3 | -1.7 | -0.9 | 0.3 | -0.7 | 2.9 | 4.6 | 6.1 | 8.8 | 11.4 | 12.8 | 14.1 | 23.6 | 15.5 | 14.4 | 14.5 | 16.3 | 17.1 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 191.982 | 173.58 | 169.54 | 202.243 | 192.18 | 202.429 | 302.182 | 328.775 | 218.12 | 166.787 | -15.79 | 78.389 | 106.397 | 94.266 | 122.644 | 97.687 | 111.365 | 84.228 | 58.401 | 95.011 | 122.601 | 117.884 | 107.693 | 85.837 | 87.094 | 76.058 | 77.907 | 44.495 | 71.65 | 68.509 | 64.361 | 65.257 | 61.525 | 84.772 | 49.861 | 55.857 | 65.678 | 46.609 | 41.853 | 50.131 | 49.625 | 34.434 | 43.519 | 40.096 | 36.715 | 48.703 | 41.389 | 42.068 | 34.22 | 47.386 | 40.053 | 40.666 | 39.419 | 37.496 | 35.901 | 22.798 | 32.422 | 32.699 | 33.993 | 4.11 | 26.268 | 36.069 | 35.454 | 36.916 | 55.369 | 60.344 | 58.169 | 74.89 | 88.024 | 88.223 | 75.591 | 79.373 | 21.014 | 20.187 | 20.669 | 78.589 | 18.876 | 24.697 | 15.556 | 64.141 | 60.784 | 50.313 | 65.796 | 45.593 | 57.569 | 86.686 | 87.333 | 94.599 | 111.06 | 102.783 | 102.093 | 104.586 | 117.026 | 112.911 | 124.64 | 119.359 | 113.868 | 120.463 | 91.094 | 90.3 | 93.8 | 93.2 | 86.1 | 81.5 | 83.7 | 70.8 | 78 | 70.5 | 77.5 | 75.1 | 72.3 | 78.8 | 66.9 | 65.3 | 64.3 | 71.5 | 61.4 | 57.6 | 51.9 | 48 | 45.6 | 41.6 | 39.7 | 40.5 | 42.6 | 42.9 | 42.2 | 46.9 | 37.7 | 39.1 | 40.4 | 39.7 | 41.7 | 42 | 42.9 | 59.8 | 39.1 | 37.7 | 36.8 | 38.4 | 38.4 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.282 | 0.231 | 0.252 | 0.454 | 0.442 | 0.454 | 0.693 | 0.591 | 4.323 | 0.391 | -0.055 | 0.395 | 0.516 | 0.468 | 0.599 | 0.445 | 0.529 | 0.413 | 0.293 | 0.488 | 0.597 | 0.576 | 0.562 | 0.455 | 0.497 | 0.424 | 0.46 | 0.275 | 0.467 | 0.451 | 0.438 | 0.382 | 0.403 | 0.573 | 0.371 | 0.386 | 0.405 | 0.318 | 0.287 | 0.345 | 0.31 | 0.259 | 0.334 | 0.314 | 0.291 | 0.39 | 0.328 | 0.317 | 0.219 | 0.381 | 0.325 | 0.325 | 0.329 | 0.354 | 0.335 | 0.236 | 0.338 | 0.324 | 0.334 | 0.041 | 0.261 | 0.24 | 0.341 | 0.368 | 0.562 | 0.575 | 0.545 | 0.735 | 0.949 | 0.948 | 0.873 | 0.92 | 0.236 | 0.221 | 0.213 | 0.847 | 0.195 | 0.259 | 0.165 | 0.624 | 0.589 | 0.433 | 0.594 | 0.427 | 0.508 | 0.66 | 0.775 | 0.857 | 0.895 | 0.984 | 0.973 | 0.991 | 1.162 | 1.098 | 1.311 | 1.276 | 1.22 | 1.287 | 1 | 1.176 | 1.206 | 1.206 | 1.16 | 1.183 | 1.235 | 1.058 | 1.137 | 1.04 | 1.152 | 1.134 | 1.112 | 1.137 | 1.083 | 1.087 | 1.134 | 1.128 | 1.161 | 1.101 | 1.034 | 0.925 | 0.946 | 0.935 | 0.923 | 0.925 | 0.962 | 0.979 | 1.007 | 0.985 | 1.083 | 1.133 | 1.178 | 1.285 | 1.376 | 1.438 | 1.49 | 1.652 | 1.657 | 1.618 | 1.65 | 1.738 | 1.803 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.9 | -17.101 | -16.768 | -33.571 | -15.04 | -15.684 | -16.59 | -12.596 | -13.338 | -11.869 | -7.386 | -4.171 | -4.407 | -4.135 | -4.682 | -9.824 | -4.778 | -9.526 | -34.285 | -5.475 | -5.128 | -7.179 | -6.559 | 11.745 | -6.005 | -6.577 | -10.703 | -6.806 | -6.449 | -5.92 | -6.622 | -6.768 | -6.11 | 34.37 | -4.99 | -11.839 | 8.966 | -8.825 | -12.427 | -4.795 | -4.948 | -4.703 | -4.036 | -2.871 | -5.181 | -3.495 | -3.653 | -9.332 | -8.62 | -9.286 | -9.953 | -9.64 | -14.619 | -14.596 | -11.93 | -16.988 | -18.822 | -20.442 | -18.514 | -20.957 | -0.743 | -22.869 | -28.785 | -32.749 | -36.083 | -36.021 | -44.344 | -45.698 | -60.73 | -63.577 | -64.51 | -59.661 | 4.985 | 3.828 | 4.552 | -62.505 | 5.774 | 4.489 | 1.443 | -42.637 | -40.473 | -40.271 | -43.01 | -44.909 | -47.289 | -51.768 | -53.775 | -61.001 | -64.71 | -66.35 | -65.893 | -72.717 | -82.315 | -87.881 | -95.495 | -101.235 | -98.687 | -87.393 | -81.228 | -67.4 | -64.5 | -64.3 | -58.4 | -56.7 | -58.1 | -45.9 | -54.5 | -54.9 | -54.5 | -51.7 | -49.2 | -56.7 | -45.4 | -43.9 | -44.2 | -53.4 | -42.3 | -40.4 | -36.1 | -33.6 | -29.6 | -26.8 | -26.1 | -26.9 | -27.5 | -27.8 | -27.9 | -31.5 | -25.8 | -27.4 | -28.8 | -31.1 | -31.9 | -32.9 | -34.5 | -50.7 | -31.8 | -31.4 | -30.9 | -32.1 | -32 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 185.082 | 156.479 | 152.772 | 168.672 | 192.18 | 202.429 | 188.021 | 262.044 | 179.04 | 139.949 | -36.3 | 68.242 | 89.426 | 76.746 | 104.448 | 78.413 | 90.098 | 61.466 | 25.579 | 60.618 | 83.035 | 77.323 | 69.38 | 50.721 | 56.673 | 48.346 | 52.94 | 21.912 | 50.831 | 49.438 | 46.483 | 48.166 | 45.678 | 69.934 | 36.648 | 43.583 | 54.1 | 35.1 | 30.1 | 39.6 | 40.2 | 26.4 | 35.8 | 35.2 | 30.8 | 42.2 | 34.3 | 34 | 25.6 | 38.1 | 30.1 | 31.026 | 24.8 | 22.9 | 23.971 | 5.81 | 13.6 | 12.257 | 15.479 | -20.957 | 4.529 | 13.2 | 6.669 | 4.167 | 19.286 | 24.323 | 13.825 | 29.192 | 27.294 | 24.646 | 11.081 | 19.712 | 25.999 | 24.015 | 25.221 | 16.084 | 28.874 | 25.698 | 23.187 | 21.504 | 20.311 | 10.042 | 22.786 | 0.684 | 10.28 | 34.918 | 33.558 | 33.598 | 46.35 | 36.433 | 36.2 | 31.869 | 34.711 | 25.03 | 29.145 | 18.124 | 15.181 | 33.07 | 9.866 | 22.9 | 29.3 | 28.9 | 27.7 | 24.8 | 25.6 | 24.9 | 23.5 | 15.6 | 23 | 23.4 | 23.1 | 22.1 | 21.5 | 21.4 | 20.1 | 18.1 | 19.1 | 17.2 | 15.8 | 14.4 | 16 | 14.8 | 13.6 | 13.6 | 15.1 | 15.1 | 14.3 | 15.4 | 11.9 | 11.7 | 11.6 | 8.6 | 9.8 | 9.1 | 8.4 | 9.1 | 7.3 | 6.3 | 5.9 | 6.3 | 6.4 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.272 | 0.208 | 0.227 | 0.378 | 0.442 | 0.454 | 0.431 | 0.471 | 3.548 | 0.328 | -0.126 | 0.344 | 0.434 | 0.381 | 0.51 | 0.357 | 0.428 | 0.301 | 0.128 | 0.311 | 0.405 | 0.378 | 0.362 | 0.269 | 0.323 | 0.269 | 0.313 | 0.136 | 0.332 | 0.325 | 0.316 | 0.282 | 0.299 | 0.473 | 0.273 | 0.301 | 0.334 | 0.239 | 0.206 | 0.273 | 0.251 | 0.198 | 0.275 | 0.276 | 0.244 | 0.338 | 0.272 | 0.256 | 0.164 | 0.306 | 0.244 | 0.248 | 0.207 | 0.216 | 0.224 | 0.06 | 0.142 | 0.121 | 0.152 | -0.207 | 0.045 | 0.088 | 0.064 | 0.042 | 0.196 | 0.232 | 0.13 | 0.286 | 0.294 | 0.265 | 0.128 | 0.228 | 0.293 | 0.263 | 0.259 | 0.173 | 0.299 | 0.27 | 0.246 | 0.209 | 0.197 | 0.086 | 0.206 | 0.006 | 0.091 | 0.266 | 0.298 | 0.304 | 0.374 | 0.349 | 0.345 | 0.302 | 0.345 | 0.243 | 0.307 | 0.194 | 0.163 | 0.353 | 0.108 | 0.298 | 0.377 | 0.374 | 0.373 | 0.36 | 0.378 | 0.372 | 0.343 | 0.23 | 0.342 | 0.353 | 0.355 | 0.319 | 0.348 | 0.356 | 0.354 | 0.285 | 0.361 | 0.329 | 0.315 | 0.277 | 0.332 | 0.333 | 0.316 | 0.311 | 0.341 | 0.345 | 0.341 | 0.324 | 0.342 | 0.339 | 0.338 | 0.278 | 0.323 | 0.312 | 0.292 | 0.251 | 0.309 | 0.27 | 0.265 | 0.285 | 0.3 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 41.28 | 35.25 | 32.488 | 36.192 | 44.304 | 47.393 | 41.421 | 61.309 | 38.887 | 24.964 | -8.714 | 12.054 | 17.68 | 13.96 | 17.63 | 4.293 | 12.154 | 9.761 | 2.939 | 11.433 | 13.254 | 14.359 | 13.104 | 3.223 | 5.325 | 4.345 | 4.957 | 40.405 | 11.459 | 10.584 | 10.491 | 14.71 | 10.969 | 30.812 | 9.671 | 11.598 | 16.4 | 9 | 9.2 | 10.3 | 11.1 | 7.7 | 9.2 | 10.6 | 6.9 | 13.7 | 10.4 | 11 | 5.9 | 10.9 | 8.3 | 8.812 | 8 | 5.9 | 7.538 | 0.084 | 1.7 | 1.734 | 5.41 | -11.637 | 0.512 | 3.6 | -2.736 | -2.481 | 2.271 | 4.848 | -5.515 | 7.207 | 4.73 | 5.095 | 0.291 | 2.209 | 4.985 | 3.828 | 4.552 | 1.244 | 5.774 | 4.489 | 3.747 | 2.909 | 2.127 | -1.241 | 3.277 | -4.592 | -1.53 | 7.851 | 7.298 | 6.869 | 11.521 | 7.92 | 8.339 | 7.142 | 8.577 | 4.946 | 7.045 | 2.501 | 1.958 | 9.213 | 0.874 | 3 | 7.7 | 7.6 | 7.7 | 6.6 | 6.6 | 7.5 | 7 | 3.9 | 6.3 | 7.1 | 7 | 6.2 | 6.3 | 6.5 | 6 | 4.2 | 5.6 | 4.8 | 4.3 | 1.8 | 4.4 | 3.9 | 3.5 | 3.5 | 4.3 | 4.1 | 3.6 | 4.7 | 3.3 | 3.2 | 3.2 | 2.1 | 2.4 | 2.3 | 2 | 2 | 1.6 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 143.802 | 121.229 | 120.284 | 132.48 | 147.876 | 155.036 | 146.6 | 200.735 | 140.153 | 114.985 | -27.586 | 56.188 | 71.746 | 62.786 | 86.818 | 74.12 | 77.944 | 51.705 | 22.64 | 49.185 | 69.781 | 62.964 | 56.276 | 47.498 | 51.348 | 44.001 | 47.983 | -18.493 | 39.372 | 38.854 | 35.992 | 33.456 | 34.709 | 39.122 | 26.977 | 31.985 | 37.7 | 26.2 | 20.9 | 29.3 | 29.1 | 18.8 | 26.5 | 24.5 | 23.9 | 28.5 | 23.9 | 23 | 19.7 | 27.2 | 21.7 | 22.214 | 16.8 | 17 | 16.433 | 5.726 | 11.9 | 10.523 | 10.069 | -9.32 | 4.017 | 9.6 | 9.405 | 6.648 | 17.015 | 19.475 | 19.34 | 21.985 | 22.564 | 19.551 | 10.79 | 17.503 | 21.014 | 20.187 | 20.669 | 14.84 | 7.593 | 22.875 | 18.456 | 18.595 | 18.184 | 11.283 | 19.509 | 5.276 | 11.81 | 27.067 | 26.26 | 26.729 | 34.829 | 28.513 | 27.861 | 24.727 | 26.134 | 20.084 | 22.1 | 15.623 | 13.223 | 23.857 | 8.992 | 20.5 | 21.6 | 24.8 | 20 | 18.2 | 19 | 8.2 | 16.5 | 11.7 | 16.7 | 16.3 | 16.1 | 15.9 | 15.2 | 14.9 | 14.1 | 13.9 | 13.5 | 12.4 | 11.5 | 12.6 | 11.6 | 10.9 | 10.1 | 10.1 | 10.8 | 11 | 10.7 | 10.7 | 8.6 | 8.5 | 8.4 | 6.5 | 7.4 | 6.8 | 6.4 | 7.1 | 5.7 | 5.2 | 5 | 5.5 | 5.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.211 | 0.161 | 0.179 | 0.297 | 0.34 | 0.347 | 0.336 | 0.361 | 2.778 | 0.27 | -0.096 | 0.283 | 0.348 | 0.312 | 0.424 | 0.337 | 0.371 | 0.253 | 0.113 | 0.253 | 0.34 | 0.307 | 0.294 | 0.252 | 0.293 | 0.245 | 0.284 | -0.114 | 0.257 | 0.256 | 0.245 | 0.196 | 0.227 | 0.265 | 0.201 | 0.221 | 0.233 | 0.178 | 0.143 | 0.202 | 0.182 | 0.141 | 0.204 | 0.192 | 0.19 | 0.228 | 0.19 | 0.173 | 0.126 | 0.218 | 0.176 | 0.177 | 0.14 | 0.161 | 0.153 | 0.059 | 0.124 | 0.104 | 0.099 | -0.092 | 0.04 | 0.064 | 0.091 | 0.066 | 0.173 | 0.186 | 0.181 | 0.216 | 0.243 | 0.21 | 0.125 | 0.203 | 0.236 | 0.221 | 0.213 | 0.16 | 0.079 | 0.24 | 0.196 | 0.181 | 0.176 | 0.097 | 0.176 | 0.049 | 0.104 | 0.206 | 0.233 | 0.242 | 0.281 | 0.273 | 0.265 | 0.234 | 0.259 | 0.195 | 0.232 | 0.167 | 0.142 | 0.255 | 0.099 | 0.267 | 0.278 | 0.321 | 0.27 | 0.264 | 0.28 | 0.123 | 0.241 | 0.173 | 0.248 | 0.246 | 0.248 | 0.229 | 0.246 | 0.248 | 0.249 | 0.219 | 0.255 | 0.237 | 0.229 | 0.243 | 0.241 | 0.245 | 0.235 | 0.231 | 0.244 | 0.251 | 0.255 | 0.225 | 0.247 | 0.246 | 0.245 | 0.21 | 0.244 | 0.233 | 0.222 | 0.196 | 0.242 | 0.223 | 0.224 | 0.249 | 0.263 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.44 | 0.37 | 0.4 | 0.44 | 0.49 | 0.52 | 0.49 | 0.68 | 0.48 | 0.4 | -0.12 | 0.34 | 0.43 | 0.38 | 0.53 | 0.45 | 0.47 | 0.32 | 0.13 | 0.29 | 0.41 | 0.37 | 0.32 | 0.28 | 0.34 | 0.29 | 0.32 | -0.13 | 0.3 | 0.28 | 0.27 | 0.25 | 0.25 | 0.31 | 0.24 | 0.28 | 0.33 | 0.22 | 0.18 | 0.25 | 0.26 | 0.18 | 0.27 | 0.24 | 0.24 | 0.28 | 0.24 | 0.23 | 0.2 | 0.29 | 0.23 | 0.24 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.12 | 0.12 | -0.11 | 0.06 | 0.15 | 0.08 | 0.1 | 0.26 | 0.3 | 0.29 | 0.34 | 0.35 | 0.3 | 0.16 | 0.27 | 0.32 | 0.3 | 0.31 | 0.22 | 0.07 | 0.37 | 0.21 | 0.27 | 0.26 | 0.16 | 0.28 | 0.076 | 0.16 | 0.39 | 0.37 | 0.38 | 0.49 | 0.4 | 0.4 | 0.35 | 0.37 | 0.28 | 0.3 | 0.21 | 0.19 | 0.35 | 0.13 | 0.29 | 0.37 | 0.39 | 0.33 | 0.29 | 0.34 | 0.15 | 0.3 | 0.2 | 0.3 | 0.26 | 0.26 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.28 | 0.23 | 0.22 | 0.22 | 0.19 | 0.21 | 0.19 | 0.17 | 0.22 | 0.18 | 0.16 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.1 | 0.15 |
EPS Diluted
| 0.44 | 0.37 | 0.4 | 0.44 | 0.49 | 0.52 | 0.49 | 0.67 | 0.48 | 0.39 | -0.12 | 0.34 | 0.43 | 0.38 | 0.52 | 0.44 | 0.47 | 0.32 | 0.13 | 0.29 | 0.41 | 0.36 | 0.32 | 0.28 | 0.34 | 0.29 | 0.31 | -0.13 | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 | 0.31 | 0.24 | 0.27 | 0.33 | 0.22 | 0.18 | 0.25 | 0.26 | 0.18 | 0.26 | 0.24 | 0.23 | 0.28 | 0.24 | 0.23 | 0.2 | 0.29 | 0.23 | 0.24 | 0.18 | 0.18 | 0.17 | 0.06 | 0.13 | 0.12 | 0.12 | -0.11 | 0.06 | 0.15 | 0.08 | 0.1 | 0.26 | 0.3 | 0.29 | 0.34 | 0.34 | 0.3 | 0.16 | 0.27 | 0.32 | 0.3 | 0.31 | 0.22 | 0.07 | 0.37 | 0.21 | 0.27 | 0.26 | 0.16 | 0.28 | 0.076 | 0.16 | 0.39 | 0.37 | 0.38 | 0.49 | 0.4 | 0.4 | 0.35 | 0.37 | 0.27 | 0.3 | 0.21 | 0.19 | 0.34 | 0.13 | 0.29 | 0.36 | 0.38 | 0.32 | 0.29 | 0.33 | 0.15 | 0.29 | 0.2 | 0.3 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.25 | 0.23 | 0.23 | 0.21 | 0.22 | 0.22 | 0.23 | 0.22 | 0.28 | 0.22 | 0.21 | 0.21 | 0.19 | 0.21 | 0.19 | 0.17 | 0.22 | 0.18 | 0.16 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.1 | 0.15 |
EBITDA
| 204.183 | 0 | 0 | 185.31 | 207.996 | 217.754 | 203.328 | 279.043 | 195.28 | 157.071 | 0 | 76.549 | 98.722 | 86.644 | 118.427 | 112.278 | 98.082 | 74.92 | 0 | 71.303 | 94.012 | 88.376 | 80.295 | 48.28 | 67.356 | 60.407 | 61.987 | 31.316 | 58.707 | 56.876 | 54.177 | 57.275 | 52.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.3 | -0.028 | -0.031 | 0.467 | 0.456 | 0.467 | 0.707 | 0.603 | 4.463 | 0.408 | -0.038 | 0.442 | 0.53 | 0.482 | 0.614 | 0.46 | 0.546 | 0.43 | 0.312 | 0.508 | 0.618 | 0.597 | 0.586 | 0.477 | 0.516 | 0.443 | 0.482 | 0.296 | 0.485 | 0.469 | 0.458 | 0.401 | 0.424 | 0.596 | 0.391 | 0.406 | 0.423 | 0.338 | 0.308 | 0.365 | 0.325 | 0.274 | 0.348 | 0.353 | 0.331 | 0.425 | 0.368 | 0.321 | 0.281 | 0.418 | 0.36 | 0.368 | 0.364 | 0.396 | 0.377 | 0.272 | 0.375 | 0.361 | 0.375 | 0.083 | 0.302 | 0.269 | 0.366 | 0.393 | 0.586 | 0.605 | 0.568 | 0.81 | 0.978 | 0.977 | 0.913 | 0.986 | 1.024 | 0.943 | 0.873 | 0.894 | 0.727 | 0.862 | 0.787 | 0.644 | 0.654 | 0.486 | 0.65 | 0.581 | 0.485 | 0.719 | 0.832 | 0.911 | 0.937 | 1.029 | 1.018 | 1.038 | 1.211 | 1.149 | 1.365 | 1.313 | 1.268 | 1.327 | 1.049 | 1.217 | 1.247 | 1.246 | 1.209 | 1.235 | 1.285 | 1.114 | 1.184 | 1.081 | 1.199 | 1.181 | 1.158 | 1.231 | 1.074 | 1.135 | 1.187 | 1.164 | 1.225 | 1.132 | 1.098 | 0.981 | 1.031 | 1.004 | 1 | 0.982 | 1.032 | 1.046 | 1.067 | 0.992 | 1.161 | 1.168 | 1.213 | 1.265 | 1.419 | 1.483 | 1.531 | 1.688 | 1.703 | 1.661 | 1.695 | 1.792 | 1.859 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |