PT Indonesia Prima Property Tbk (OMRE.JK) - Quarterly Balance Statement

Home
OMRE.JK
Financials

398 (IDR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	41,790.488	49,663.452	44,263.428	37,591.163	43,693.739	46,501.586	36,082.791	37,450.527	33,458.563	31,963.763	31,651.963	14,902.684	16,909.827	15,269.546	10,935.591	9,344.571	7,303.587	12,246.338	17,371.269	17,437.466	15,649.205	22,764.792	34,021.122	23,775.054	16,057.241	16,775.114	41,160.904	36,708.761	50,286.615	36,204.118	54,787.653	477,971.669	37,015.639	64,117.072	66,641.573
Short Term Investments Numbers are in millions	3,817.418	3,143.756	3,449.966	3,266.24	3,164.17	3,000.858	3,204.998	3,021.272	3,347.896	2,796.718	2,857.96	3,082.514	3,694.934	3,837.832	3,919.488	74,292.355	71,472.141	80,639.927	69,531.831	71,310.682	69,628.041	67,104.446	67,140.237	67,915.604	65,713.492	63,475.649	61,571.768	60,571.892	59,269.865	102,273.008	97,346.411	89.958	141.381	136.951	133.756
Cash and Short Term Investments Numbers are in millions	45,607.906	52,807.208	47,713.394	40,857.403	46,857.909	49,502.444	39,287.789	40,471.799	36,806.459	34,760.481	34,509.923	17,985.198	20,604.761	19,107.378	14,855.079	83,636.926	78,775.728	92,886.265	86,903.1	88,748.148	85,277.245	89,869.237	101,161.359	91,690.659	81,770.733	80,250.763	102,732.672	97,280.653	109,556.479	138,477.126	152,134.064	478,061.627	37,157.02	64,254.023	66,775.329
Net Receivables Numbers are in millions	259,260.532	246,267.961	237,442.579	282,827.321	269,035.684	258,953.607	268,350.854	256,889.299	250,008.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	8,374.646	8,518.573	8,571.824	8,538.27	8,538.028	8,762.332	8,835.991	8,813.518	9,433.561	9,417.907	9,460.737	10,859.892	10,861.348	10,838.659	10,867.902	11,270.909	11,231.289	10,930.58	11,062.142	11,532.094	12,983.07	13,213.711	12,987.673	13,690.026	16,111.42	15,931.985	15,549.605	18,984.888	20,057.488	19,717.069	19,761.073	19,519.227	20,390.196	20,955.831	22,107.127
Other Current Assets Numbers are in millions	-304,868.438	-307,593.741	-293,727.796	-332,222.994	-324,431.621	-317,218.383	-316,474.634	265,664.969	257,471.604	250,847.712	235,260.292	240,140.378	224,430.195	226,355.471	217,557.539	196,013.483	173,119.523	189,281.774	146,889.541	138,772.906	140,319.641	128,323.571	126,516.416	102,990.503	103,230.54	101,182.19	94,407.156	108,758.714	77,828.165	47,939.887	41,864.557	45,125.627	24,418.264	26,006.251	25,016.105
Total Current Assets Numbers are in millions	87,790.129	90,671.894	82,930.025	68,164.688	337,293.134	326,288.934	321,382.847	314,950.287	303,711.623	295,026.101	279,230.951	268,985.467	255,896.304	256,301.509	243,280.52	290,921.318	263,126.54	293,098.619	244,854.783	239,053.148	238,579.956	231,406.519	240,665.448	208,371.188	201,112.693	197,364.937	212,689.433	225,024.255	207,442.133	206,134.082	213,759.695	542,706.481	81,965.48	111,216.105	113,898.561
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,087,510.29	58,022.887	2,074,025.364	60,937.706	60,507.702	65,422.051	59,659.38	57,036.924	55,919.428	59,965.271	64,273.883	68,067.072	72,228.878	76,562.115	81,127.13	81,042.981	85,132.738	90,031.752	63,595.798	64,829.133	67,011.271	66,355.458	67,798.232	90,494.829	92,886.428	90,923.479	94,353.496	96,230.019	94,703.04	94,609.987	97,273.644	99,989.062	101,770.712	118,761.623	122,968.642
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,912.401	6,040.46	7,058.757	6,118.126	6,227.334	6,008.341	5,738.04	5,651.277	5,627.919	5,555.755	5,556.59	5,604.56	8,204.082	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	115,942.413	-1,500,503.631	-1,492,400.931	0	0	0	118,632.698	124,254.134	124,828.564	125,091.277	125,435.63	218,244.408	216,335.57	225,760.406	214,365.432	5,912.401	6,040.46	7,058.757	6,118.126	6,227.334	6,008.341	5,738.04	5,651.277	5,627.919	5,555.755	5,556.59	5,604.56	8,204.082	3,405,687.425	206,054.204	206,418.708
Long Term Investments Numbers are in millions	0	1,508,498.568	1,524,301.604	1,494,261.054	1,500,726.56	1,500,503.631	1,492,400.931	1,531,603.744	1,633,770.329	1,646,819.995	1,655,963.647	1,651,761.289	1,661,483.787	1,674,183.986	1,693,109.185	1,662,317.597	1,684,916.614	1,660,307.831	1,711,752.187	1,703,082.817	1,703,675.091	1,708,087.727	1,726,613.614	1,705,549.468	1,705,177.635	1,716,735.926	1,720,259.319	1,706,448.68	1,708,750.667	1,665,160.254	1,668,667.762	2,177,027.242	125,285.763	124,650.244	123,066.81
Tax Assets Numbers are in millions	0	0	0	1,921.143	1,889.277	1,887.332	1,823.492	2,066.985	2,562.015	2,535.976	2,393.062	3,978.863	3,879.152	3,735.895	3,690.886	13,362.516	13,190.415	13,015.965	12,821.602	12,789.224	12,399.306	12,066.264	11,533.103	12,747.798	12,424.201	12,029.55	11,714.654	10,185.22	9,763.876	9,441.149	9,085.349	9,378.607	9,378.607	5,107.542	5,107.542
Other Non-Current Assets Numbers are in millions	1,859,769.041	2,364,949.559	333,324.273	2,403,036.793	2,011,513.701	3,615,081.508	3,606,817.086	2,111,520.141	2,110,682.078	2,107,649.116	1,988,629.601	1,988,289.9	1,988,341.999	1,988,257.715	1,987,345.323	1,987,537.888	1,987,248.214	1,988,037.757	1,986,930.011	2,207,129.065	2,203,272.381	2,200,526.65	2,199,977.95	2,196,230.736	2,193,621.761	2,200,555.707	2,198,266.52	2,201,384.692	2,194,351.098	2,276,653.627	2,270,592.373	1,051,353.357	253,624.508	250,087.467	248,262.656
Total Non-Current Assets Numbers are in millions	3,947,279.331	3,931,471.014	3,931,651.242	3,960,156.696	3,690,579.652	3,682,390.891	3,668,299.958	3,702,227.794	3,802,933.849	3,816,970.358	3,829,892.892	3,836,351.257	3,850,762.38	3,867,830.987	3,890,708.154	3,962,505.39	3,986,823.551	3,977,153.711	3,989,465.03	3,993,742.639	3,992,398.508	3,994,094.857	4,012,041.025	4,011,250.164	4,010,118.366	4,025,982.702	4,030,245.266	4,019,876.53	4,013,124.435	4,051,421.605	4,051,223.688	3,345,952.35	3,895,747.015	704,661.08	705,824.358
Total Assets Numbers are in millions	4,035,069.461	4,022,142.908	4,014,581.267	4,028,321.384	4,027,872.787	4,008,679.825	3,989,682.805	4,017,178.081	4,106,645.473	4,111,996.459	4,109,123.843	4,105,336.725	4,106,658.684	4,124,132.496	4,133,988.674	4,253,426.708	4,249,950.09	4,270,252.329	4,234,319.812	4,232,795.787	4,230,978.465	4,225,501.376	4,252,706.473	4,219,621.352	4,211,231.059	4,223,347.639	4,242,934.7	4,244,900.785	4,220,566.568	4,257,555.688	4,264,983.383	3,888,658.831	3,977,712.495	815,877.185	819,722.919
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	691.496	577.717	788.17	563.588	747.913	1,019.665	879.236	815.964	3,188.368	3,367.249	1,700.417	3,724.675	3,908.005	3,982.501	4,250.597	4,680.994	4,808.352	4,955.372	5,077.305	7,422.054	7,453.385	8,862.664	8,932.65	7,717.861	8,735.68	8,338.336	7,521.284	7,693.308	8,495.532	8,209.259	8,133.984	10,014.944	7,482.023	6,221.66	6,049.143
Short Term Debt Numbers are in millions	20,590.064	20,088.055	19,617.229	18,168.205	16,944.159	15,695.404	14,444.9	15,521.807	14,519.008	12,871.648	18,029.257	3,430.489	6,296.329	11,893.998	20,806.667	578.991	675.444	419.91	434.311	0	0	30.888	136.144	69,871.831	69,864.022	70,391.335	65,521.78	65,130.445	30,230.002	360.447	490.893	490.893	72,260.89	391.335	490.893
Tax Payables Numbers are in millions	3,176.677	3,345.344	4,094.293	3,415.517	3,692.724	3,418.384	4,667.564	3,450.83	3,454.098	3,221.925	4,428.642	2,664.193	2,884.79	2,676.307	8,152.558	15,968.97	12,280.704	9,607.085	8,257.371	5,098.627	4,045.417	3,018.805	4,677.466	3,380.139	4,343.598	3,481.44	5,136.937	3,111.614	6,157.525	3,220.424	3,717.259	4,032.313	8,084.052	4,020.099	4,677.103
Deferred Revenue Numbers are in millions	386,242.608	320,889.449	3,184.63	221,425.395	191,542.703	5,939.437	3,963.514	3,996.16	6,985.175	0	549,377.788	361,011.59	317,653.975	287,080.574	251,039.78	253,960.767	12,280.704	161,077.822	8,257.371	0	0	3,018.805	4,677.466	41,346.421	4,343.598	3,481.44	46,558.753	3,111.614	6,157.525	45,051.179	41,452.886	52,955.632	82,140.239	4,020.099	4,677.103
Other Current Liabilities Numbers are in millions	-20,590.064	2,247.105	271,452.723	2,421.321	2,507.02	131,309.1	690,847.889	663,662.418	623,387.162	595,371.405	2,821.718	3,018.487	2,947.541	2,531.161	3,170.67	2,314.278	188,224.232	2,651.87	133,055.878	262,516.227	252,579.753	224,262.612	219,127.344	150,000	47,470.674	46,940.466	1,536.543	43,036.604	45,930.331	2,365.208	2,647.581	5,418.927	6,236.727	58,283.535	50,556.435
Total Current Liabilities Numbers are in millions	386,934.104	343,802.327	295,042.752	242,578.508	211,741.795	153,963.606	710,135.539	683,996.348	648,079.712	611,610.302	571,929.18	371,185.241	330,805.85	305,488.234	279,267.714	261,535.031	205,988.733	169,104.974	146,824.865	269,938.28	260,033.139	236,174.968	232,873.604	268,936.113	130,413.974	129,151.577	121,138.36	118,971.971	90,813.39	55,986.093	52,725.343	68,880.396	168,119.879	68,916.628	61,773.574
Non-Current Liabilities:
Long Term Debt Numbers are in millions	25,665.506	31,400.787	36,376.711	41,230.534	46,083.234	50,935.058	55,786.535	59,363.469	62,908.648	69,960.501	69,987.972	87,766.987	87,957.577	88,065.92	81,111.462	80,610.031	80,633.094	80,662.187	80,751.409	79,409.558	79,405.486	79,402.595	79,400.542	292.467	455.727	136.144	136.144	657.924	657.924	657.924	657.924	788.368	1,179.704	1,179.704	1,179.704
Deferred Revenue Non-Current Numbers are in millions	21,622.537	13,550.859	19,372.269	14,671.155	15,235.803	15,801.464	1,309.16	1,018.124	454.46	524.683	404.083	435.958	488.375	1,119.59	1,092.128	3,581.059	3,953.004	4,429.459	5,403.78	7,052.533	6,562.458	6,645.136	6,290.959	5,673.158	5,513.347	5,677.787	5,873.286	6,112.181	6,581.197	7,122.761	6,801.474	7,556.817	8,771.052	16,446.796	24,749.778
Deferred Tax Liabilities Non-Current Numbers are in millions	-365,988.324	-327,378.423	-275,023.76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	424,582.438	392,727.24	335,605.003	66,493.051	64,096.794	62,209.742	60,397.887	60,740.845	86,907.241	83,922.092	81,175.157	239,335.681	233,049.078	227,359.304	222,591.957	260,632.286	261,018.075	258,356.892	214,167.172	96,333.718	92,341.136	89,424.783	86,477.709	108,426.82	106,354.407	104,524.722	101,750.387	93,250.776	90,103.738	89,713.679	86,776.714	103,013.825	101,295.061	85,096.517	82,043.478
Total Non-Current Liabilities Numbers are in millions	105,882.157	110,300.462	116,330.223	122,394.74	125,415.83	128,946.265	117,493.582	121,122.438	150,270.349	154,407.276	151,567.212	327,538.626	321,495.029	316,544.814	304,795.547	344,823.377	345,604.173	343,448.537	300,322.361	182,795.809	178,309.08	175,472.514	172,169.211	114,392.446	112,323.48	110,338.653	107,759.817	100,020.881	97,342.859	97,494.364	94,236.112	111,359.01	111,245.817	102,723.017	107,972.96
Total Liabilities Numbers are in millions	492,816.261	454,102.789	411,372.975	364,973.248	337,157.625	282,909.871	827,629.121	805,118.787	798,350.062	766,017.578	723,496.392	698,723.867	652,300.879	622,033.048	584,063.261	606,358.407	551,592.906	512,553.511	447,147.226	452,734.089	438,342.219	411,647.481	405,042.815	383,328.559	242,737.454	239,490.229	228,898.177	218,992.853	188,156.25	153,480.457	146,961.455	180,239.406	279,365.696	171,639.645	169,746.534
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	16,370.338	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	985,042.2	985,042.2	985,042.2	985,042.2	985,042.2	985,042.2	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000	745,000
Retained Earnings Numbers are in millions	2,110,117.117	2,117,355.119	2,172,759.555	2,217,422.759	2,244,632.99	2,283,196.756	2,315,190.113	2,360,148.568	2,484,574.761	2,522,337.048	2,562,456.378	2,589,667.793	2,636,416.111	2,683,796.828	2,732,096.36	2,817,039.141	2,869,009.905	2,941,467.133	2,955,764.825	2,943,733.222	2,957,666.603	2,982,115.788	3,015,420.828	2,826,476.48	2,833,615.432	2,848,384.213	2,879,168.169	2,890,657.953	2,903,592.133	2,929,349.524	2,946,957.19	2,906,843.52	2,901,246.326	-166,029.391	-160,878.836
Accumulated Other Comprehensive Income/Loss Numbers are in millions	10,897.317	29,246.436	8,658.744	3,896.262	3,933.136	243.621	4,467.066	9,613.704	-16,370.338	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	417,052.946	417,052.946	417,052.946	436,958.199	436,958.199	436,958.199	76,894.899	76,894.899	58,775.641	58,652.886	58,330.766	50,754.116	51,582.939	51,903.232	51,362.876	66,356.847	65,398.906	51,734.295	66,521.588	71,676.998	70,050.17	66,353.7	66,383.608	54,772.477	50,432.607	49,988.99	48,896.957	49,008.236	41,821.562	47,478.111	43,195.673	31,345.235	29,717.699	41,676.221	41,676.221
Total Shareholders Equity Numbers are in millions	3,523,109.58	3,548,696.701	3,583,513.445	3,643,319.42	3,670,566.525	3,705,440.776	3,141,552.078	3,191,657.17	3,288,350.401	3,325,989.934	3,365,787.144	3,385,421.91	3,432,999.05	3,480,700.06	3,528,459.235	3,628,395.988	3,679,408.811	3,738,201.428	3,767,286.413	3,760,410.221	3,772,716.773	3,793,469.488	3,826,804.436	3,626,248.956	3,629,048.039	3,643,373.203	3,673,065.126	3,684,666.19	3,690,413.694	3,721,827.634	3,735,152.863	3,683,188.755	3,675,964.025	620,646.83	625,797.385
Total Equity Numbers are in millions	3,542,253.2	3,568,040.118	3,603,208.293	3,663,348.136	3,690,715.162	3,725,769.953	3,162,053.684	3,212,059.294	3,308,295.411	3,345,978.881	3,365,787.144	3,385,421.91	3,432,999.05	3,480,700.06	3,528,459.235	3,628,395.988	3,679,408.811	3,738,201.428	3,767,286.413	3,760,410.221	3,772,716.773	3,793,469.488	3,826,804.436	3,626,248.956	3,629,048.039	3,643,373.203	3,673,065.126	3,684,666.19	3,690,413.694	3,721,827.634	3,735,152.863	3,683,188.755	3,675,964.025	620,646.83	625,797.385
Total Liabilities & Shareholders Equity Numbers are in millions	4,035,069.461	4,022,142.908	4,014,581.267	4,028,321.384	4,027,872.787	4,008,679.825	3,989,682.805	4,017,178.081	4,106,645.473	4,111,996.459	4,109,123.843	4,105,336.725	4,106,658.684	4,124,132.496	4,133,988.674	4,253,426.708	4,249,950.09	4,270,252.329	4,234,319.812	4,232,795.787	4,230,978.465	4,225,501.376	4,252,706.473	4,219,621.352	4,211,231.059	4,223,347.639	4,242,934.7	4,244,900.785	4,220,566.568	4,257,555.688	4,264,983.383	3,888,658.831	3,977,712.495	815,877.185	819,722.919

PT Indonesia Prima Property Tbk

IDX:OMRE.JK Add to watchlist

IDX:OMRE.JK