Om Infra Limited
NSE:OMINFRAL.NS
175.62 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,694.887 | 2,957.139 | 2,715.125 | 2,797.974 | 2,668.004 | 3,466.635 | 2,092.312 | 983.498 | 1,449.634 | 1,215.956 | 663.369 | 726.84 | 524.138 | 1,126.995 | 466.76 | 399.264 | 363.398 | 582.704 | 275.844 | 421.257 | 590.907 | 510.564 | 572.4 | 508.659 | 536.911 | 2,522.939 | 910.613 | 632.358 | 514.078 |
Cost of Revenue
| 864.195 | 1,335.298 | 1,570.734 | 952.59 | 1,246.458 | 1,584.932 | 1,283.934 | 563.818 | 801.313 | 1,701.295 | 15.595 | 188.905 | 182.091 | 1,259.057 | 76.015 | -51.983 | 44.657 | 928.975 | -186.213 | 211.253 | 240.934 | 651.769 | 284.576 | 138.411 | 155.673 | 2,509.708 | 272.92 | 582.605 | 245.957 |
Gross Profit
| 830.692 | 1,621.841 | 1,144.391 | 1,845.384 | 1,421.546 | 1,881.703 | 808.377 | 419.68 | 648.321 | -485.339 | 647.774 | 537.935 | 342.047 | -132.062 | 390.745 | 451.247 | 318.741 | -346.271 | 462.057 | 210.004 | 349.973 | -141.205 | 287.824 | 370.248 | 381.238 | 13.232 | 637.693 | 49.753 | 268.121 |
Gross Profit Ratio
| 0.49 | 0.548 | 0.421 | 0.66 | 0.533 | 0.543 | 0.386 | 0.427 | 0.447 | -0.399 | 0.976 | 0.74 | 0.653 | -0.117 | 0.837 | 1.13 | 0.877 | -0.594 | 1.675 | 0.499 | 0.592 | -0.277 | 0.503 | 0.728 | 0.71 | 0.005 | 0.7 | 0.079 | 0.522 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,593.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 672.758 | 1,381.214 | 1,141.739 | 1,344.38 | 83.314 | 1,594.149 | 625.354 | 419.319 | 446.632 | 1,003.407 | 455.534 | 330.55 | 168.32 | 301.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 16.187 | 82.58 | 195.825 | 99.83 | 13.39 | 193.373 | 28.348 | 60.497 | 15.745 | 4.966 | 11.082 | 7.72 | 14.28 | 23.686 | 15.685 | 11.21 | 20.577 | 133.212 | 63.735 | 5.385 | 33.587 | -205.338 | 193.188 | 38.095 | 14.835 | -254.201 | 518.876 | -46.204 | 140.945 |
Operating Expenses
| 672.758 | 1,381.214 | 1,141.739 | 1,427.249 | 1,236.171 | 1,697.524 | 725.277 | 493.128 | 539.118 | -531.373 | 533.605 | 401.137 | 242.984 | -162.735 | 308.364 | 367.816 | 157.6 | -377.916 | 552.174 | 174.397 | 260.607 | -188.988 | 250.815 | 260.455 | 281.613 | -254.201 | 518.876 | -46.204 | 140.945 |
Operating Income
| 157.934 | 240.627 | 2.652 | 517.966 | 185.376 | 377.753 | 111.549 | -12.95 | 109.203 | 10.781 | 114.169 | 144.518 | 99.063 | 30.673 | 82.381 | 83.431 | 161.141 | 31.645 | -90.117 | 35.607 | 89.366 | 47.783 | 37.009 | 109.793 | 99.625 | 222.05 | 79.433 | 86.274 | 66.849 |
Operating Income Ratio
| 0.093 | 0.081 | 0.001 | 0.185 | 0.069 | 0.109 | 0.053 | -0.013 | 0.075 | 0.009 | 0.172 | 0.199 | 0.189 | 0.027 | 0.176 | 0.209 | 0.443 | 0.054 | -0.327 | 0.085 | 0.151 | 0.094 | 0.065 | 0.216 | 0.186 | 0.088 | 0.087 | 0.136 | 0.13 |
Total Other Income Expenses Net
| -32.545 | -79.842 | 117.864 | -84.221 | -42.446 | -87.528 | -65.66 | -57.703 | -51.672 | -66.131 | -75.684 | -87.181 | -30.941 | 28.413 | -5.185 | -79.22 | -57.623 | 149.903 | 21.965 | -54.628 | -25.782 | 0.881 | 51.711 | -49.003 | -33.438 | -45.383 | -39.384 | -9.683 | -60.327 |
Income Before Tax
| 125.389 | 160.785 | 120.516 | 433.745 | 141.88 | 290.225 | 45.888 | -70.653 | 57.531 | -55.35 | 38.485 | 57.337 | 68.122 | 59.086 | 77.196 | 4.211 | 103.518 | 181.548 | -68.152 | -19.021 | 63.584 | 48.664 | 88.72 | 60.79 | 66.187 | 222.05 | 79.433 | 86.274 | 66.849 |
Income Before Tax Ratio
| 0.074 | 0.054 | 0.044 | 0.155 | 0.053 | 0.084 | 0.022 | -0.072 | 0.04 | -0.046 | 0.058 | 0.079 | 0.13 | 0.052 | 0.165 | 0.011 | 0.285 | 0.312 | -0.247 | -0.045 | 0.108 | 0.095 | 0.155 | 0.12 | 0.123 | 0.088 | 0.087 | 0.136 | 0.13 |
Income Tax Expense
| 0.047 | 128.802 | 59.426 | 197.712 | 13.39 | 212.231 | -40.985 | 21.771 | 15.976 | 21.775 | -19.714 | 21.706 | 12.836 | 105.172 | 1 | 2.126 | 23.018 | -9.143 | -23.595 | 4.084 | 29.011 | 45.9 | 9.257 | 26.065 | 25.565 | 68.799 | 26.4 | 9.186 | 22.892 |
Net Income
| 125.389 | 30.421 | 61.388 | 236.851 | 142.93 | 76.445 | 87.253 | -92.267 | 57.3 | -14.592 | 57.816 | 151.881 | 69.566 | -46.525 | 77.193 | 0.187 | 78.577 | 148.239 | -36.669 | -34.736 | 75.4 | 6.164 | 78.757 | 27.181 | 37.844 | 153.25 | 53.033 | 77.087 | 43.957 |
Net Income Ratio
| 0.074 | 0.01 | 0.023 | 0.085 | 0.054 | 0.022 | 0.042 | -0.094 | 0.04 | -0.012 | 0.087 | 0.209 | 0.133 | -0.041 | 0.165 | 0 | 0.216 | 0.254 | -0.133 | -0.082 | 0.128 | 0.012 | 0.138 | 0.053 | 0.07 | 0.061 | 0.058 | 0.122 | 0.086 |
EPS
| 1.3 | 0.33 | 0.64 | 2.46 | 1.48 | 0.79 | 0.91 | -1.11 | 0.6 | -0.15 | 0.6 | 1.5 | 0.72 | -0.41 | 0.8 | 0.81 | 0.82 | 1.54 | -0.42 | -0.4 | 0.51 | 0.064 | 0.82 | 0.28 | 0.37 | 1.59 | 0.55 | 0.8 | 0.46 |
EPS Diluted
| 1.3 | 0.33 | 0.64 | 2.46 | 1.48 | 0.79 | 0.91 | -1.11 | 0.6 | -0.15 | 0.6 | 1.5 | 0.72 | -0.4 | 0.8 | 0.81 | 0.82 | 1.54 | -0.42 | -0.4 | 0.51 | 0.064 | 0.82 | 0.28 | 0.37 | 1.59 | 0.55 | 0.8 | 0.46 |
EBITDA
| 172.754 | 256.343 | 21.768 | 532.662 | 215.616 | 402.834 | 127.536 | 0.166 | 142.994 | -29.151 | 142.21 | 162.655 | 129.825 | 23.822 | 118.627 | 115.58 | 202.359 | 203.159 | -8.065 | 59.668 | 145.116 | -56.434 | 252.738 | 174.371 | 140.871 | 271.267 | 143.338 | 103.89 | 156.102 |
EBITDA Ratio
| 0.102 | 0.087 | 0.008 | 0.19 | 0.081 | 0.116 | 0.061 | 0 | 0.099 | -0.024 | 0.214 | 0.224 | 0.248 | 0.021 | 0.254 | 0.289 | 0.557 | 0.349 | -0.029 | 0.142 | 0.246 | -0.111 | 0.442 | 0.343 | 0.262 | 0.108 | 0.157 | 0.164 | 0.304 |