OM Holdings International, Inc.
OTC:OMHI
0.261 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0.357 | 0.392 | 0.281 | 0.681 | 0.7 | 0.892 | 0.155 | 0.63 | 0.55 | 0.582 | -0.051 | -21.928 | -21.865 | -21.886 | -0.019 | 21.912 | -0.03 | -2.548 | -24.432 | -0.008 | -0.006 | -0 | -0.007 | -0.008 | -0.006 | -0.006 | -0.006 | -0.008 | -0.01 | -0.006 | -0.007 | -0.012 | -0.006 | -0.017 | -0.029 |
Depreciation & Amortization
| 0.122 | 0.122 | 0.122 | 0.111 | 0.09 | 0.06 | 0.12 | 0.126 | 0.081 | 0.094 | 0.093 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1 | -1.398 | -1.24 | 1.571 | -0.325 | -0.927 | -0.575 | -3.222 | 0.089 | -0.035 | -0.56 | -0.084 | -0.084 | -0.084 | 0.019 | 0.043 | 0.023 | 0.017 | 0.023 | 0.001 | 0.005 | -0.001 | -0.001 | 0.004 | 0.001 | 0.001 | -0.001 | 0.004 | 0.001 | 0.001 | -0.002 | 0.005 | -0.001 | 0.006 | 0 |
Accounts Receivables
| -0.211 | -0.294 | -0.861 | 0.343 | 0.013 | -0.121 | -0.377 | -0.248 | -0.481 | -0.259 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.857 | -0.368 | -0.939 | -0.179 | -0.365 | -0.043 | -0.235 | 0.21 | 0.205 | 0.219 | -0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.486 | -0.946 | 0.561 | 0 | 0 | 0 | 0.232 | -0.598 | 0.365 | 0.005 | 0.199 | -0.084 | -0.084 | -0.084 | 0.044 | 0.039 | 0.001 | 0.017 | 0.023 | 0.001 | 0.005 | -0.001 | -0.001 | 0.004 | 0.001 | 0.001 | -0.001 | 0.004 | 0.001 | 0.001 | -0.002 | 0.005 | -0.001 | 0.006 | 0 |
Other Working Capital
| 0.84 | 0.209 | -0.002 | 1.407 | 0.027 | -0.763 | -0.194 | -3.184 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0.004 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.128 | 0.041 | 0.135 | 0.086 | 0.058 | 0.066 | 0.066 | -0.004 | 0.179 | 0.307 | 0.818 | 21.93 | 21.93 | 21.93 | -0.019 | -21.928 | -0.03 | 2.485 | 24.378 | -0.022 | 0 | 0 | 0.004 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.608 | -0.843 | -0.701 | 2.449 | 0.522 | 0.092 | -0.233 | -2.47 | 0.826 | 0.725 | -0.447 | -0.02 | -0.02 | -0.04 | -0 | 0.027 | -0.008 | -0.047 | -0.031 | -0.008 | -0.001 | -0.001 | -0.004 | -0.006 | -0.003 | -0.004 | -0.007 | -0.004 | -0.009 | -0.004 | -0.009 | -0.007 | -0.007 | -0.011 | -0.029 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.142 | -0.414 | -0.264 | -1.478 | -0.504 | -0.08 | -0.045 | 0.029 | -0.115 | -0.051 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.684 | -0.808 | 0.234 | -0.685 | 0.005 | -0.005 | 0 | 2.583 | -1.007 | -1.125 | -0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.826 | -1.222 | -0.03 | -2.163 | -0.499 | -0.085 | -0.045 | 2.611 | -1.122 | -1.176 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.031 | -0.111 | -0.025 | -0.033 | -0.039 | -0.04 | -0.039 | -0.039 | -0.981 | -0.04 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.029 | -0.029 | -0.009 | 0 | 0.029 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.002 | 2.692 | 0.483 | -0.182 | 0.122 | 0.067 | 0 | 0.009 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0 | -0.056 | 0.008 | 0.007 | 0.041 | 0.007 | 0.001 | 0.001 | 0.004 | 0.006 | 0.001 | 0.007 | 0.002 | 0.007 | 0.011 | 0 | 0.01 | 0.008 | 0.007 | 0.006 | 0.02 |
Financing Cash Flow
| -0.029 | 2.581 | 0.459 | -0.215 | 0.083 | 0.026 | -0.039 | -0.031 | 0.641 | 0.299 | -0.039 | 0.019 | 0.019 | 0.039 | 0 | -0.027 | 0.008 | 0.057 | 0.041 | 0.007 | 0.001 | 0.001 | 0.004 | 0.006 | 0.001 | 0.007 | 0.002 | 0.007 | 0.011 | 0 | 0.01 | 0.008 | 0.007 | 0.006 | 0.02 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.247 | 0.516 | -0.273 | 0.071 | 0.107 | 0.033 | -0.317 | 0.11 | 0.346 | 0.641 | -1.057 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0.057 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0.003 | 0.002 | -0.005 | 0.002 | 0.002 | -0.004 | 0.001 | 0.001 | 0.001 | -0.005 | -0.009 |
Cash At End Of Period
| 0.355 | 0.602 | 0.086 | 0.358 | 0.287 | 0.18 | 0.147 | 0.464 | 0.354 | 0.773 | 0.131 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.057 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |