OneMain Holdings, Inc.
NYSE:OMF
54.23 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,164 | 1,405 | 1,353 | 1,105 | 1,085 | 1,058 | 1,032 | 1,061 | 1,063 | 1,043 | 1,032 | 1,050 | 1,032 | 991 | 963 | 988 | 973 | 954 | 992 | 1,017 | 979 | 930 | 889 | 882 | 850 | 832 | 799 | 799 | 754 | 717 | 698 | 715 | 713 | 705 | 742 | 572 | 309 | 299 | 301 | 300.252 | 987.596 | 432.31 | 452.103 | 409.331 | 403.497 | 391.254 | 225.642 | 320.166 | 191.508 | 147.445 | 139.033 | 188.636 | 300.585 |
Cost of Revenue
| 401 | 223 | 441 | 919 | 381 | 397 | 365 | 197 | 363 | 190 | 353 | 110 | 384 | 347 | 339 | 2 | 320 | 323 | 350 | 0 | 351 | 344 | 335 | 0 | 338 | 443 | 322 | 0 | 319 | 328 | 328 | 0 | 359 | 369 | 381 | 0 | 187 | 187 | 158 | 10.971 | 169.819 | 151.346 | 0 | 9.667 | 284.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 763 | 1,182 | 912 | 186 | 704 | 661 | 667 | 864 | 700 | 853 | 679 | 940 | 648 | 644 | 624 | 986 | 653 | 631 | 642 | 1,017 | 628 | 586 | 554 | 882 | 512 | 389 | 477 | 799 | 435 | 389 | 370 | 715 | 354 | 336 | 361 | 572 | 122 | 112 | 143 | 289.281 | 817.777 | 280.964 | 452.103 | 399.664 | 119.35 | 391.254 | 225.642 | 320.166 | 191.508 | 147.445 | 139.033 | 188.636 | 300.585 |
Gross Profit Ratio
| 0.655 | 0.841 | 0.674 | 0.168 | 0.649 | 0.625 | 0.646 | 0.814 | 0.659 | 0.818 | 0.658 | 0.895 | 0.628 | 0.65 | 0.648 | 0.998 | 0.671 | 0.661 | 0.647 | 1 | 0.641 | 0.63 | 0.623 | 1 | 0.602 | 0.468 | 0.597 | 1 | 0.577 | 0.543 | 0.53 | 1 | 0.496 | 0.477 | 0.487 | 1 | 0.395 | 0.375 | 0.475 | 0.963 | 0.828 | 0.65 | 1 | 0.976 | 0.296 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 263 | 253 | 274 | 256 | 48 | 44 | 47 | 34 | 31 | 40 | 45 | 50 | 45 | 48 | 33 | 41 | 43 | 90 | 68 | 243 | 252 | 254 | 244 | 253 | 245 | 357 | 239 | 240 | 233 | 237 | 231 | 230 | 228 | 238 | 259 | 223 | 117 | 132 | 109 | 99.772 | 114.843 | 109.95 | 110.884 | 109.307 | 231.102 | 95.208 | 93.182 | 97.427 | 93.274 | 89.571 | 90.043 | 95.72 | 97.062 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 263 | 253 | 274 | 256 | 48 | 44 | 47 | 34 | 31 | 40 | 45 | 50 | 45 | 48 | 33 | 41 | 43 | 90 | 68 | 243 | 252 | 254 | 244 | 253 | 245 | 357 | 239 | 240 | 233 | 237 | 231 | 230 | 228 | 238 | 259 | 223 | 117 | 132 | 109 | 99.772 | 114.843 | 109.95 | 110.884 | 109.307 | 231.102 | 95.208 | 93.182 | 97.427 | 93.274 | 89.571 | 90.043 | 95.72 | 97.062 |
Other Expenses
| -263 | -253 | -224 | -206 | -217 | -219 | -301 | -215 | -258 | 0 | -109 | -656 | -658 | 2 | 124 | 0 | -100 | -332 | -412 | -670 | 672 | 646 | 658 | 643 | 633 | 645 | 592 | 635 | 584 | 576 | 589 | 623 | 646 | 605 | 590 | 837 | 323 | 308 | 307 | 277.028 | 1.352 | 0.482 | -16.867 | 465.693 | -242.352 | 0.752 | -0.241 | -274.909 | -84.717 | -15.795 | 27.662 | -60.003 | -189.992 |
Operating Expenses
| -401 | -382 | 441 | -388 | -381 | -397 | -254 | -384 | -227 | 426 | -64 | -379 | -384 | 50 | 157 | -770 | -57 | -242 | -344 | -427 | 924 | 900 | 902 | 897 | 878 | 1,002 | 831 | 875 | 817 | 813 | 820 | 853 | 874 | 843 | 849 | 1,060 | 440 | 440 | 416 | 373 | 473 | 478 | 534 | 575 | -11.25 | 95.96 | 92.941 | -177.482 | 8.557 | 73.776 | 117.705 | 35.717 | -92.93 |
Operating Income
| 207 | 976 | 481 | 220 | 246 | 138 | 413 | 395 | 473 | 306 | 615 | 589 | 613 | 694 | 781 | 721 | 596 | 389 | 298 | 596 | 541 | 494 | 438 | 442 | 426 | 263 | 368 | 391 | 328 | 269 | 259 | 230 | 248 | 256 | 480 | -152 | 162 | 151 | 38 | 97.784 | 841.214 | 308.444 | 288.262 | 234.658 | 108.1 | 329.559 | 217.416 | 142.684 | 200.065 | 221.221 | 256.738 | 224.353 | 207.655 |
Operating Income Ratio
| 0.178 | 0.695 | 0.356 | 0.199 | 0.227 | 0.13 | 0.4 | 0.372 | 0.445 | 0.293 | 0.596 | 0.561 | 0.594 | 0.7 | 0.811 | 0.73 | 0.613 | 0.408 | 0.3 | 0.586 | 0.553 | 0.531 | 0.493 | 0.501 | 0.501 | 0.316 | 0.461 | 0.489 | 0.435 | 0.375 | 0.371 | 0.322 | 0.348 | 0.363 | 0.647 | -0.266 | 0.524 | 0.505 | 0.126 | 0.326 | 0.852 | 0.713 | 0.638 | 0.573 | 0.268 | 0.842 | 0.964 | 0.446 | 1.045 | 1.5 | 1.847 | 1.189 | 0.691 |
Total Other Income Expenses Net
| 207 | -884 | -277 | 1 | -677 | -723 | -178 | -157 | -223 | -28 | -219 | -234 | -237 | -231 | -235 | -245 | -255 | -271 | -255 | -252 | -244 | -238 | -236 | -228 | -227 | -220 | -200 | -204 | -207 | -203 | -202 | -201 | -215 | -214 | -228 | -188 | -140 | -140 | -3 | -135.887 | -145.197 | -161.012 | -189.112 | -196.093 | -198.588 | -185.678 | -231.293 | -239.271 | -268.847 | -346.292 | -353.551 | -269.979 | -264.252 |
Income Before Tax
| 207 | 92 | 204 | 221 | 246 | 138 | 235 | 238 | 250 | 280 | 396 | 355 | 376 | 463 | 546 | 476 | 341 | 118 | 43 | 344 | 297 | 256 | 202 | 214 | 199 | 43 | 168 | 187 | 121 | 66 | 57 | 29 | 33 | 42 | 252 | -340 | 22 | 11 | 38 | -38.103 | 696.017 | 147.432 | 99.15 | 38.565 | -90.488 | 143.881 | -13.877 | -96.587 | -68.782 | -125.071 | -96.813 | -45.626 | -56.597 |
Income Before Tax Ratio
| 0.178 | 0.065 | 0.151 | 0.2 | 0.227 | 0.13 | 0.228 | 0.224 | 0.235 | 0.268 | 0.384 | 0.338 | 0.364 | 0.467 | 0.567 | 0.482 | 0.35 | 0.124 | 0.043 | 0.338 | 0.303 | 0.275 | 0.227 | 0.243 | 0.234 | 0.052 | 0.21 | 0.234 | 0.16 | 0.092 | 0.082 | 0.041 | 0.046 | 0.06 | 0.34 | -0.594 | 0.071 | 0.037 | 0.126 | -0.127 | 0.705 | 0.341 | 0.219 | 0.094 | -0.224 | 0.368 | -0.062 | -0.302 | -0.359 | -0.848 | -0.696 | -0.242 | -0.188 |
Income Tax Expense
| 50 | 21 | 49 | 56 | 52 | 35 | 56 | 58 | 62 | 71 | 95 | 93 | 88 | 113 | 133 | 117 | 91 | 29 | 11 | 83 | 49 | 62 | 50 | 46 | 51 | 36 | 44 | 148 | 52 | 24 | 24 | 2 | 8 | 16 | 87 | -148 | 2 | -8 | 7 | -12.548 | 234.322 | 44.754 | 30.518 | -2.212 | -29.606 | 32.963 | -4.263 | -15.803 | -23.938 | -47.712 | -36.335 | -66.394 | -59.728 |
Net Income
| 157 | 71 | 155 | 165 | 194 | 103 | 179 | 180 | 188 | 209 | 301 | 262 | 288 | 350 | 413 | 359 | 250 | 89 | 32 | 261 | 248 | 194 | 152 | 168 | 148 | 7 | 124 | 39 | 69 | 42 | 33 | 27 | 25 | 26 | 137 | -219 | -11 | -12 | 31 | -46.827 | 426.75 | 72.389 | 52.324 | 13.658 | -90.733 | 56.178 | -9.614 | -80.784 | -44.844 | -77.359 | -60.478 | 20.768 | 3.131 |
Net Income Ratio
| 0.135 | 0.051 | 0.115 | 0.149 | 0.179 | 0.097 | 0.173 | 0.17 | 0.177 | 0.2 | 0.292 | 0.25 | 0.279 | 0.353 | 0.429 | 0.363 | 0.257 | 0.093 | 0.032 | 0.257 | 0.253 | 0.209 | 0.171 | 0.19 | 0.174 | 0.008 | 0.155 | 0.049 | 0.092 | 0.059 | 0.047 | 0.038 | 0.035 | 0.037 | 0.185 | -0.383 | -0.036 | -0.04 | 0.103 | -0.156 | 0.432 | 0.167 | 0.116 | 0.033 | -0.225 | 0.144 | -0.043 | -0.252 | -0.234 | -0.525 | -0.435 | 0.11 | 0.01 |
EPS
| 1.32 | 0.59 | 1.29 | 1.38 | 1.61 | 0.85 | 1.48 | 1.49 | 1.52 | 1.67 | 2.37 | 2.05 | 2.17 | 2.61 | 3.07 | 2.67 | 1.86 | 0.66 | 0.24 | 1.92 | 1.82 | 1.43 | 1.12 | 1.24 | 1.09 | 0.05 | 0.91 | 0.29 | 0.52 | 0.31 | 0.25 | 0.2 | 0.19 | 0.19 | 1.02 | -1.63 | -0.085 | -0.094 | 0.27 | -0.42 | 3.72 | 0.63 | 0.46 | 0.12 | -0.81 | 0.5 | -0.086 | -0.72 | -0.4 | -0.69 | -0.54 | 0.19 | 0.028 |
EPS Diluted
| 1.31 | 0.59 | 1.29 | 1.37 | 1.61 | 0.85 | 1.48 | 1.48 | 1.52 | 1.67 | 2.36 | 2.02 | 2.17 | 2.6 | 3.06 | 2.67 | 1.86 | 0.66 | 0.24 | 1.91 | 1.82 | 1.42 | 1.11 | 1.24 | 1.09 | 0.05 | 0.91 | 0.29 | 0.51 | 0.3 | 0.25 | 0.2 | 0.19 | 0.19 | 1.01 | -1.63 | -0.082 | -0.094 | 0.27 | -0.41 | 3.7 | 0.63 | 0.45 | 0.12 | -0.81 | 0.5 | -0.086 | -0.72 | -0.4 | -0.69 | -0.54 | 0.19 | 0.028 |
EBITDA
| 207 | 1,046 | 204 | 220 | 246 | 138 | 474 | 469 | 536 | -28 | 676 | 656 | 683 | 760 | 842 | 789 | 662 | 455 | 362 | 664 | 606 | 564 | 506 | 540 | 486 | 327 | 435 | 454 | 411 | 353 | 357 | 335 | 363 | 401 | 631 | -29 | 189 | 174 | 56 | 175.792 | 812.054 | 305.132 | 277.392 | 219.691 | 72.009 | 306.166 | 236.719 | 168.176 | 243.977 | 269.371 | 298.169 | 262.64 | 243.192 |
EBITDA Ratio
| 0.178 | 0.744 | 0.151 | 0.199 | 0.227 | 0.13 | 0.459 | 0.442 | 0.504 | -0.027 | 0.655 | 0.625 | 0.662 | 0.767 | 0.874 | 0.799 | 0.68 | 0.477 | 0.365 | 0.653 | 0.619 | 0.606 | 0.569 | 0.612 | 0.572 | 0.393 | 0.544 | 0.568 | 0.545 | 0.492 | 0.511 | 0.469 | 0.509 | 0.569 | 0.85 | -0.051 | 0.612 | 0.582 | 0.186 | 0.585 | 0.822 | 0.706 | 0.614 | 0.537 | 0.178 | 0.783 | 1.049 | 0.525 | 1.274 | 1.827 | 2.145 | 1.392 | 0.809 |