Odyssey Marine Exploration, Inc.
NASDAQ:OMEX
0.518 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.214 | 0.216 | 0.203 | 0.171 | 0.171 | 0.173 | 0.289 | 0.286 | 0.358 | 0.39 | 0.3 | 0.25 | 0.197 | 0.182 | 0.292 | 0.301 | 0.212 | 0.52 | 1.006 | 0.741 | 0.762 | 0.774 | 0.795 | 0.804 | 0.886 | 1.073 | 0.512 | 0 | 0.012 | 0.587 | 0.649 | 0 | 2.883 | 1.217 | 0.582 | 3.313 | 1.459 | 0.444 | 0.115 | 0.288 | 0.12 | 0.348 | 0.566 | 17.243 | 5.554 | 0.254 | 0.863 | 7.925 | 0.946 | 1.427 | 2.9 | 0.949 | 5.94 | 6.745 | 2.094 | 3.908 | 9.83 | 4.335 | 2.928 | 2.469 | 0.845 | 0.427 | 0.607 | 0.484 | 2.219 | 1.121 | 0.281 | 0.951 | 1.314 | 1.732 | 2.149 | 1.654 | 0.587 | 1.958 | 0.865 | 1.875 | 0.987 | 3.826 | 3.35 | 6.3 | 6.141 | 3.438 | 0.002 | 0.001 | 0.011 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.02 |
Cost of Revenue
| 1.349 | 1.027 | 0.886 | 0.506 | 0.506 | 1.499 | 1.788 | 1.741 | 1.865 | 1.23 | 5.057 | 2.692 | 1.632 | 3.429 | 1.797 | 0.314 | 4.869 | 3.285 | 2.456 | 2.414 | 2.122 | 1.67 | 1.721 | 1.144 | 1.071 | 0.453 | 1.021 | 0.617 | 0.618 | 0.901 | 1.303 | 1.887 | 2.887 | 1.294 | 2.2 | 3.068 | 3.18 | 3.054 | 3.574 | 4.562 | 5.142 | 2.806 | 7.215 | 6.905 | 4.329 | 9.606 | 5.879 | 17.999 | -2.963 | 9.645 | 5.186 | 0.092 | 0.097 | 0.053 | 0.174 | 0.021 | 0.031 | 0.095 | 0.045 | 0.681 | 0.228 | 0.126 | 0.195 | 0.128 | 0.178 | 0.234 | 0.093 | 0.873 | 0.406 | 0.526 | 0.486 | 0.411 | 0.303 | 0.26 | 0.114 | 0.337 | 0.191 | 0.354 | 0.216 | 0.291 | 0.577 | 0.951 | 0.238 | 1.247 | 0.686 | 0.236 | 0.216 | 0.305 | 0.338 | 0.266 | 0.199 | 0.033 | 0.139 | 0.395 | 0.007 | 0.17 | 0.39 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -1.135 | -0.811 | -0.683 | -0.335 | -0.335 | -1.326 | -1.499 | -1.454 | -1.506 | -0.839 | -4.757 | -2.442 | -1.435 | -3.247 | -1.506 | -0.013 | -4.657 | -2.765 | -1.451 | -1.673 | -1.36 | -0.895 | -0.926 | -0.34 | -0.185 | 0.621 | -0.509 | -0.617 | -0.607 | -0.314 | -0.653 | -1.887 | -0.004 | -0.076 | -1.618 | 0.245 | -1.721 | -2.611 | -3.459 | -4.273 | -5.021 | -2.457 | -6.649 | 10.337 | 1.225 | -9.352 | -5.016 | -10.074 | 3.909 | -8.218 | -2.286 | 0.857 | 5.843 | 6.692 | 1.921 | 3.887 | 9.799 | 4.24 | 2.884 | 1.788 | 0.618 | 0.301 | 0.412 | 0.356 | 2.041 | 0.887 | 0.188 | 0.078 | 0.908 | 1.206 | 1.663 | 1.243 | 0.284 | 1.698 | 0.751 | 1.537 | 0.796 | 3.472 | 3.133 | 6.01 | 5.564 | 2.486 | -0.236 | -1.246 | -0.675 | -0.176 | -0.216 | -0.305 | -0.338 | -0.266 | -0.199 | -0.023 | -0.139 | -0.395 | -0.007 | -0.17 | -0.39 | -0.053 | 0 | 0 | 0 | 0 | 0.001 | 0.02 |
Gross Profit Ratio
| -5.306 | -3.763 | -3.362 | -1.954 | -1.954 | -7.684 | -5.192 | -5.077 | -4.203 | -2.151 | -15.877 | -9.759 | -7.284 | -17.807 | -5.162 | -0.044 | -22.015 | -5.317 | -1.443 | -2.256 | -1.785 | -1.156 | -1.165 | -0.423 | -0.208 | 0.578 | -0.995 | 0 | -51.173 | -0.534 | -1.006 | 0 | -0.001 | -0.063 | -2.777 | 0.074 | -1.18 | -5.886 | -30.003 | -14.813 | -41.83 | -7.056 | -11.746 | 0.6 | 0.221 | -36.858 | -5.812 | -1.271 | 4.132 | -5.76 | -0.788 | 0.903 | 0.984 | 0.992 | 0.917 | 0.995 | 0.997 | 0.978 | 0.985 | 0.724 | 0.731 | 0.706 | 0.678 | 0.736 | 0.92 | 0.792 | 0.669 | 0.082 | 0.691 | 0.696 | 0.774 | 0.752 | 0.483 | 0.867 | 0.868 | 0.82 | 0.807 | 0.908 | 0.935 | 0.954 | 0.906 | 0.723 | -113.679 | -897.581 | -61.045 | -2.97 | 0 | 0 | 0 | 0 | 0 | -2.308 | -139,201 | -394,701 | 0 | -170,369 | -389,648 | -53,256 | 0 | 0 | 1 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 1.071 | 0.453 | 1.021 | 0.617 | 0.618 | 0.901 | 1.303 | 1.887 | 2.887 | 1.294 | 2.2 | 2.871 | 2.306 | 2.89 | 3.361 | 4.519 | 0 | 2.748 | 7.096 | 6.621 | 4.159 | 9.511 | 5.733 | 0 | -3.017 | 9.555 | 5.152 | 5.047 | 7.522 | 5.187 | 3.533 | 4.298 | 6.607 | 5.056 | 3.609 | 3.658 | 2.879 | 3.08 | 2.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0 | 0.017 | 0.004 | 0.001 | 0 | 0.009 | 0.065 | 0.053 | 0.042 | 0.041 | 0.043 | 0.043 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0.317 | 0.298 | 0 | 0.135 | 0.136 | 0.126 | 0 | 0 | 0 | 0.148 | 0 | 0.121 | 0.104 | 0.155 | 0.1 | 0.073 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.026 | 0.02 | 0 | 0.018 | 0.017 | 0.039 | 0 | 0 | 0 | 0.012 | 0 | 0.012 | 0.017 | 0.012 | 0.019 | 0.027 |
SG&A
| 1.733 | 2.205 | 4.035 | 1.572 | 1.572 | 1.821 | 1.878 | 2.063 | 2.214 | 2.292 | 1.918 | 1.594 | 1.736 | 1.7 | 1.292 | 1.046 | 0.023 | 1.283 | 1.397 | 0.512 | 2.111 | 1.56 | 1.309 | 1.357 | 1.36 | 1.489 | 1.448 | 0.924 | 1.863 | 1.75 | 1.63 | 1.448 | 2.194 | 1.938 | 2.38 | 2.458 | 2.63 | 3.354 | 3.016 | 1.6 | 2.782 | 2.394 | 3.015 | 3.771 | 4.67 | 2.929 | 2.791 | 2.781 | 2.986 | 2.483 | 2.357 | 2.495 | 2.294 | 2.434 | 2.17 | 2.409 | 2.172 | 2.303 | 2.267 | 2.515 | 2.07 | 2.188 | 2.654 | 6.387 | 8.592 | 6.386 | 7.074 | 8.383 | 6.327 | 7.488 | 5.418 | 6.714 | 6.42 | 5.921 | 4.665 | 6.087 | 6.144 | 5.124 | 3.233 | 1.964 | 1.489 | 1.057 | 1.054 | 0.528 | 0.448 | 0.478 | 0.386 | 0.354 | 0.342 | 0.318 | 0.21 | 0.152 | 0.153 | 0.165 | 0.383 | 0.117 | 0.13 | 0.159 | 0.068 | 0.133 | 0.121 | 0.167 | 0.119 | 0.101 |
Other Expenses
| 0 | 0 | -0.183 | 0 | 0 | -0.284 | -0.322 | -0.11 | -0.005 | 0.14 | -0.19 | 0.209 | -0.022 | 3.82 | 0.054 | -0.076 | -0.011 | 0.009 | 0.042 | 0.017 | -0.035 | 0.009 | 0.829 | -0.005 | 0.038 | -0.01 | 0.026 | -0.001 | 0.003 | 0.021 | 0.04 | 0.081 | -0.005 | 0.01 | 0.382 | 0.411 | -0.012 | 0.007 | -0.018 | -0.009 | 0.092 | 0.011 | 0.01 | 0.442 | 0.115 | 0.001 | 0.023 | 0 | 0.008 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.733 | 2.205 | 4.035 | 6.318 | 6.318 | 1.821 | 1.878 | 2.063 | 2.214 | 2.292 | 1.918 | 1.594 | 1.736 | 1.7 | 1.292 | 1.046 | 0.023 | 1.283 | 1.397 | 0.512 | 2.111 | 1.56 | 1.309 | 1.357 | 1.36 | 1.489 | 1.448 | 0.924 | 1.863 | 1.75 | 1.63 | 1.448 | 2.194 | 1.938 | 2.38 | 2.458 | 2.63 | 3.354 | 3.016 | 1.6 | 2.782 | 2.394 | 3.015 | 3.771 | 4.67 | 2.929 | 2.791 | -8.908 | 2.986 | 2.483 | 2.357 | 7.542 | 9.816 | 7.621 | 5.703 | 6.708 | 8.779 | 7.358 | 5.877 | 5.625 | 4.949 | 5.268 | 5.631 | 6.386 | 8.591 | 6.386 | 7.074 | 8.383 | 6.327 | 7.488 | 5.418 | 6.714 | 6.42 | 5.921 | 4.665 | 6.087 | 6.144 | 5.124 | 3.233 | 2.101 | 1.592 | 1.609 | 1.121 | 2.502 | 0.503 | 0.509 | 0.403 | 0.386 | 0.343 | 0.318 | 0.219 | 0.217 | 0.207 | 0.224 | 0.434 | 0.169 | 0.181 | 0.212 | -0.184 | 0.204 | 0.426 | 0.299 | 0.235 | 0.247 |
Operating Income
| -2.868 | -3.016 | -4.717 | -1.907 | -1.907 | -3.147 | -3.377 | -3.517 | -3.72 | -3.131 | -6.675 | -4.036 | -3.171 | -4.947 | -2.797 | -1.06 | -4.68 | -4.047 | -2.848 | -2.185 | -3.471 | -2.455 | -2.236 | -1.697 | -1.544 | -0.869 | -1.957 | -1.541 | -2.47 | -2.063 | -2.283 | -2.342 | -2.197 | -2.014 | -3.998 | -2.213 | -4.351 | -5.965 | -8.995 | -5.873 | -7.804 | -4.852 | -9.664 | 6.566 | -3.445 | -12.281 | -7.807 | -1.165 | 0.923 | -10.701 | -4.643 | -6.685 | -3.973 | -0.929 | -3.782 | -11.315 | 1.02 | -3.118 | -2.993 | -3.837 | -4.331 | -4.967 | -5.219 | -6.03 | -6.55 | -5.499 | -6.886 | -8.305 | -5.419 | -6.281 | -3.754 | -5.471 | -6.136 | -4.223 | -3.915 | -4.549 | -5.348 | -1.652 | -0.1 | 3.909 | 3.972 | 0.877 | -1.357 | -3.748 | -1.177 | -0.685 | -0.619 | -0.691 | -0.681 | -0.584 | -0.418 | -0.24 | -0.346 | -0.619 | -0.441 | -0.339 | -0.571 | -0.265 | -0.22 | -0.204 | -0.425 | -0.299 | -0.234 | -0.227 |
Operating Income Ratio
| -13.409 | -13.991 | -23.23 | -11.135 | -11.135 | -18.235 | -11.696 | -12.28 | -10.379 | -8.024 | -22.281 | -16.132 | -16.093 | -27.13 | -9.591 | -3.516 | -22.125 | -7.784 | -2.832 | -2.947 | -4.554 | -3.17 | -2.813 | -2.11 | -1.743 | -0.809 | -3.825 | 0 | -208.363 | -3.513 | -3.516 | 0 | -0.762 | -1.654 | -6.864 | -0.668 | -2.983 | -13.448 | -78.02 | -20.36 | -65.007 | -13.931 | -17.071 | 0.381 | -0.62 | -48.399 | -9.046 | -0.147 | 0.976 | -7.501 | -1.601 | -7.046 | -0.669 | -0.138 | -1.806 | -2.896 | 0.104 | -0.719 | -1.022 | -1.554 | -5.124 | -11.642 | -8.603 | -12.465 | -2.952 | -4.907 | -24.502 | -8.732 | -4.123 | -3.626 | -1.747 | -3.308 | -10.458 | -2.157 | -4.525 | -2.427 | -5.42 | -0.432 | -0.03 | 0.62 | 0.647 | 0.255 | -654.891 | -2,700.364 | -106.517 | -11.538 | 0 | 0 | 0 | 0 | 0 | -24.071 | -345,855 | -618,953 | 0 | -339,036 | -570,956 | -265,493 | 0 | 0 | -1,701.292 | 0 | -233.856 | -11.336 |
Total Other Income Expenses Net
| 19.104 | -0.713 | 5.638 | -3.194 | -3.194 | -5.195 | 22.884 | -3.344 | -3.67 | -3.41 | -3.416 | 2.473 | -2.514 | 1.191 | -2.326 | -2.289 | -2.897 | -1.775 | -1.497 | -1.358 | -2.375 | -1.29 | -0.131 | -0.833 | -0.779 | -0.741 | -0.684 | -0.71 | -0.636 | -0.643 | -0.675 | -0.787 | -0.6 | -0.526 | 3.385 | 3.44 | -1.223 | -0.8 | -1.143 | -0.312 | 0.13 | -0.07 | -0.699 | 3.132 | 0.095 | 1.082 | -1.707 | 0.25 | 2.88 | -4.889 | -0.839 | 2.702 | -1.165 | -1.002 | -1.392 | -4.11 | -2.327 | -0.373 | -0.126 | -0.12 | -0.065 | -0.039 | -0.05 | -0.042 | 0.001 | 0.059 | 0.105 | 0.012 | 0.008 | -0.036 | -0.056 | 0.694 | -0.054 | 0.031 | -0.014 | 0.023 | -0.012 | 0.007 | -0.006 | -0.004 | -0.004 | -0.001 | -0.038 | 0.04 | 0.006 | -0.013 | 0 | 0.001 | 0 | 0 | -0.029 | 0 | 0 | 0.026 | 0.441 | -0.013 | 0.023 | 0.149 | -0.015 | 0.006 | 0 | 0 | -0.017 | -0.002 |
Income Before Tax
| 16.235 | -3.729 | 0.921 | -5.101 | -5.101 | -8.042 | 14.359 | -6.861 | -7.39 | -6.541 | -10.091 | -1.563 | -5.685 | -3.756 | -5.123 | -3.348 | -7.577 | -5.823 | -4.345 | -3.543 | -5.846 | -3.745 | -2.366 | -2.53 | -2.323 | -1.61 | -2.641 | -2.25 | -3.106 | -2.707 | -2.958 | -3.128 | -2.798 | -2.54 | -0.612 | 1.226 | -5.574 | -6.765 | -10.139 | -6.186 | -7.674 | -4.922 | -10.362 | 9.698 | -3.349 | -11.199 | -9.515 | -0.915 | 3.803 | -15.59 | -5.482 | -3.983 | -5.138 | -1.931 | -5.174 | -15.426 | -1.307 | -3.491 | -3.119 | -3.957 | -4.396 | -5.006 | -5.269 | -6.072 | -6.549 | -5.44 | -6.781 | -8.293 | -5.412 | -6.318 | -3.81 | -4.777 | -6.191 | -4.191 | -3.929 | -4.526 | -5.36 | -1.645 | -0.107 | 3.905 | 3.967 | 0.876 | -1.395 | -3.708 | -1.171 | -0.698 | 0 | -0.69 | 0 | 0 | -0.447 | -0.24 | -0.346 | -0.593 | 0.274 | -0.353 | -0.548 | -0.117 | -0.235 | -0.198 | 0 | 0 | -0.251 | -0.228 |
Income Before Tax Ratio
| 75.902 | -17.297 | 4.535 | -29.788 | -29.788 | -46.601 | 49.731 | -23.956 | -20.618 | -16.761 | -33.682 | -6.248 | -28.853 | -20.598 | -17.566 | -11.112 | -35.819 | -11.198 | -4.321 | -4.778 | -7.67 | -4.835 | -2.977 | -3.146 | -2.621 | -1.5 | -5.162 | 0 | -262.002 | -4.609 | -4.556 | 0 | -0.97 | -2.086 | -1.051 | 0.37 | -3.822 | -15.252 | -87.938 | -21.441 | -63.924 | -14.132 | -18.305 | 0.562 | -0.603 | -44.137 | -11.024 | -0.115 | 4.02 | -10.928 | -1.89 | -4.198 | -0.865 | -0.286 | -2.471 | -3.947 | -0.133 | -0.805 | -1.065 | -1.603 | -5.2 | -11.733 | -8.685 | -12.552 | -2.951 | -4.854 | -24.129 | -8.72 | -4.118 | -3.647 | -1.773 | -2.888 | -10.55 | -2.141 | -4.541 | -2.415 | -5.432 | -0.43 | -0.032 | 0.62 | 0.646 | 0.255 | -673.069 | -2,671.545 | -105.998 | -11.757 | 0 | 0 | 0 | 0 | 0 | -24.041 | -345,796 | -593,341 | 0 | -352,516 | -548,155 | -116,617 | 0 | 0 | 0 | 0 | -250.556 | -11.417 |
Income Tax Expense
| 0 | 0 | -2,577.056 | 0.004 | 0.004 | -0.003 | -0.006 | 1.447 | 1.726 | 1.835 | 1.174 | 1.522 | 1.245 | 4.921 | 1.032 | 1.103 | -0.281 | -0.153 | -0.069 | -0.206 | 0.399 | 0.338 | 0.589 | -0.174 | -0.159 | -0.248 | -0.16 | -0.151 | -0.213 | -0.104 | -0.005 | 0.23 | -0.071 | -0.075 | 0.019 | 1.088 | 0.201 | 0.388 | 0.22 | -0.322 | 0.103 | -0.481 | -0.026 | 0.16 | 0.235 | -0.05 | 0.151 | 1.677 | 1.939 | 1.683 | 0.986 | 0.624 | 0.082 | -1.489 | 0.098 | 0.122 | -1.892 | -0.182 | 0.082 | 0.083 | 0.085 | 0.077 | 0.089 | 0.042 | -0.001 | -0.059 | -0.105 | -0.012 | -0.008 | 0.036 | 0.056 | -0.694 | 0.054 | -0.031 | 0.014 | 6.18 | -2.239 | -0.564 | -0.095 | 1.493 | 1.559 | 0.409 | -5.729 | -1.909 | 0.096 | 0.008 | -0.006 | -0.007 | -0.007 | -0.007 | 0.021 | -0.011 | -0.016 | 0 | -0.715 | 0.034 | -0.002 | -0.149 | 0.029 | 0.025 | 0.013 | 0.013 | 0.031 | 0.011 |
Net Income
| 18.688 | -1.527 | 3.498 | -2.766 | -2.766 | -5.724 | 16.601 | -4.772 | -5.455 | -4.683 | -8.23 | 0.077 | -4.085 | -2.227 | -3.72 | -2.368 | -5.448 | -4.099 | -2.898 | -2.268 | -4.23 | -2.774 | -1.168 | -1.477 | -1.309 | -0.642 | -1.745 | -1.392 | -2.251 | -1.917 | -2.199 | -2.41 | -2.132 | -1.859 | 0.085 | 2.214 | -4.58 | -6.126 | -9.714 | -5.243 | -7.415 | -4.016 | -9.799 | 10.751 | -0.931 | -10.896 | -9.665 | -0.915 | 3.803 | -15.59 | -5.482 | -3.983 | -5.138 | -1.931 | -5.174 | -15.426 | -1.307 | -3.491 | -3.119 | -3.957 | -4.396 | -5.006 | -5.269 | -6.072 | -6.549 | -5.44 | -6.781 | -8.293 | -5.412 | -6.318 | -3.81 | -4.777 | -6.191 | -4.191 | -3.929 | -10.706 | -3.121 | -1.081 | -0.012 | 2.412 | 2.408 | 0.467 | 4.372 | -1.839 | -1.273 | -0.693 | -0.612 | -0.683 | -0.674 | -0.576 | -0.44 | -0.229 | -0.33 | -0.593 | 0.274 | -0.373 | -0.569 | -0.117 | -0.25 | -0.229 | -0.439 | -0.312 | -0.264 | -0.239 |
Net Income Ratio
| 87.369 | -7.084 | 17.226 | -16.15 | -16.15 | -33.166 | 57.493 | -16.661 | -15.221 | -12 | -27.47 | 0.306 | -20.732 | -12.217 | -12.755 | -7.857 | -25.754 | -7.882 | -2.882 | -3.059 | -5.55 | -3.582 | -1.469 | -1.836 | -1.477 | -0.598 | -3.41 | 0 | -189.902 | -3.264 | -3.387 | 0 | -0.74 | -1.527 | 0.145 | 0.668 | -3.14 | -13.812 | -84.26 | -18.175 | -61.769 | -11.531 | -17.31 | 0.624 | -0.168 | -42.941 | -11.199 | -0.115 | 4.02 | -10.928 | -1.89 | -4.198 | -0.865 | -0.286 | -2.471 | -3.947 | -0.133 | -0.805 | -1.065 | -1.603 | -5.2 | -11.733 | -8.685 | -12.552 | -2.951 | -4.854 | -24.129 | -8.72 | -4.118 | -3.647 | -1.773 | -2.888 | -10.55 | -2.141 | -4.541 | -5.711 | -3.163 | -0.282 | -0.004 | 0.383 | 0.392 | 0.136 | 2,110.086 | -1,324.846 | -115.217 | -11.672 | 0 | 0 | 0 | 0 | 0 | -22.972 | -329,671 | -593,341 | 0 | -373,250 | -569,454 | -116,617 | 0 | 0 | -1,754.752 | 0 | -264.395 | -11.96 |
EPS
| 0.9 | -0.075 | 0.17 | -0.14 | -0.14 | -0.29 | 0.84 | -0.24 | -0.28 | -0.3 | -0.57 | 0.005 | -0.31 | -0.17 | -0.29 | -0.19 | -0.51 | -0.43 | -0.3 | -0.24 | -0.45 | -0.3 | -0.13 | -0.17 | -0.15 | -0.076 | -0.21 | -0.17 | -0.27 | -0.23 | -0.28 | -0.32 | -0.28 | -0.25 | 0.01 | 0.3 | -0.61 | -0.82 | -1.35 | -0.72 | -1.04 | -0.57 | -1.4 | 1.56 | -0.14 | -1.65 | -1.5 | 0 | 0.6 | -2.55 | -0.9 | 0 | -0.85 | -0.34 | -0.92 | 0 | -0.23 | -0.63 | -0.6 | 0 | -0.9 | -1.11 | -1.2 | 0 | -1.6 | -1.36 | -1.7 | 0 | -1.38 | -1.61 | -0.98 | 0 | -1.61 | -1.09 | -1.03 | 0 | -0.88 | -0.31 | -0.004 | 0.72 | 0.72 | 0.12 | 0 | -0.72 | -0.53 | -0.29 | 0 | -0.3 | -0.3 | -0.26 | 0 | -0.14 | -0.22 | -0.4 | 0 | -0.37 | -0.6 | -0.13 | 0 | -0.26 | -0.5 | -0.35 | 0 | -0.28 |
EPS Diluted
| 0.74 | -0.075 | 0.13 | -0.14 | -0.14 | -0.29 | 0.83 | -0.24 | -0.28 | -0.3 | -0.57 | 0.005 | -0.31 | -0.17 | -0.29 | -0.19 | -0.51 | -0.43 | -0.3 | -0.24 | -0.45 | -0.3 | -0.13 | -0.17 | -0.15 | -0.076 | -0.21 | -0.17 | -0.27 | -0.23 | -0.28 | -0.32 | -0.28 | -0.25 | 0.01 | 0.29 | -0.61 | -0.82 | -1.35 | -0.72 | -1.04 | -0.57 | -1.4 | 1.56 | -0.14 | -1.65 | -1.5 | 0 | 0.6 | -2.55 | -0.9 | 0 | -0.85 | -0.34 | -0.92 | 0 | -0.23 | -0.63 | -0.6 | 0 | -0.9 | -1.11 | -1.2 | 0 | -1.6 | -1.36 | -1.7 | 0 | -1.38 | -1.61 | -0.98 | 0 | -1.61 | -1.09 | -1.03 | 0 | -0.88 | -0.31 | -0.004 | 0.72 | 0.72 | 0.12 | 0 | -0.72 | -0.53 | -0.29 | 0 | -0.3 | -0.3 | -0.26 | 0 | -0.14 | -0.22 | -0.4 | 0 | -0.37 | -0.6 | -0.13 | 0 | -0.26 | -0.5 | -0.35 | 0 | -0.28 |
EBITDA
| -2.847 | -1.828 | 2.808 | -1.846 | -1.818 | -3.533 | 18.369 | -3.21 | -3.666 | -2.943 | -6.825 | 1.426 | -2.78 | -1.088 | -2.706 | -1.157 | -5.683 | -4.226 | -2.974 | -2.455 | -3.773 | -2.405 | -1.338 | -1.568 | -1.408 | -0.751 | -1.782 | -1.386 | -2.293 | -1.833 | -2.021 | -2.033 | -1.961 | -1.67 | 0.047 | -1.888 | -4.008 | -5.618 | -8.439 | -5.465 | -7.028 | -4.155 | -9.034 | 7.55 | -2.951 | -11.83 | -7.353 | 1.155 | 6.122 | -13.509 | -4.1 | -2.424 | -4.597 | -1.335 | -4.548 | -11.195 | -0.543 | -2.85 | -2.507 | -3.276 | -3.763 | -4.358 | -4.582 | -5.452 | -5.945 | -4.868 | -6.082 | -6.755 | -4.719 | -5.578 | -3.172 | -4.66 | -4.876 | -3.651 | -3.418 | -4.075 | -4.931 | -1.325 | 0.127 | 4.019 | 4.075 | 0.951 | -1.203 | -3.608 | -1.122 | -0.654 | -0.587 | -0.66 | -0.661 | -0.565 | -0.4 | -0.222 | -0.328 | -0.602 | -0.431 | -0.331 | -0.563 | -0.257 | -0.214 | -0.196 | -0.418 | -0.291 | -0.227 | -0.225 |
EBITDA Ratio
| -13.309 | -8.482 | -22.901 | -10.78 | -10.617 | -18.728 | -10.77 | -11.972 | -10.228 | -7.536 | -22.778 | -15.122 | -16.008 | -5.966 | -9.277 | -3.632 | -22.006 | -7.7 | -2.756 | -2.876 | -4.569 | -3.105 | -1.683 | -1.95 | -1.589 | -0.699 | -3.481 | 0 | -193.476 | -3.121 | -3.113 | 0 | -0.682 | -1.422 | -5.649 | -0.446 | -2.756 | -12.65 | -52.813 | -14.467 | -43.606 | -13.333 | -15.938 | 0.438 | -0.51 | -46.616 | -8.49 | -0.095 | 1.395 | -7.217 | -1.456 | -6.576 | -0.591 | -0.302 | -1.554 | -0.584 | -0.056 | -0.656 | -0.841 | -1.327 | -4.467 | -10.28 | -7.584 | -11.271 | -2.69 | -4.373 | -21.775 | -7.109 | -3.605 | -3.231 | -1.487 | -3.314 | -8.329 | -1.87 | -3.967 | -2.184 | -5.01 | -0.354 | 0.034 | 0.638 | 0.662 | 0.277 | -562.221 | -2,628.468 | -102.073 | -10.797 | 0 | 0 | 0 | 0 | 0 | -22.249 | -327,890 | -602,004 | 0 | -317,469 | -585,670 | -433,896 | 0 | 0 | -1,672.96 | 0 | -210.022 | -11.255 |