Omeros Corporation
NASDAQ:OMER
4.5 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.12 | 1.831 | 7.105 | 30.64 | 6.603 | 3.829 | 11.009 | 145.533 | 14.136 | 8.963 | 100.808 | 7.415 | 12.702 | 9.028 | 10.501 | 21.075 | 1.964 | 7.118 | 3.084 | 8.861 | 3.986 | 4.054 | 5.861 | 2.787 | 2.883 | 1.189 | 3.394 | 1.026 | 3.386 | 1.282 | 2.224 | 10.297 | 4.589 | 0.978 | 1.365 | 0.601 | 2.561 | 1.441 | 0.354 | 0.75 | 1.533 | 0.567 | 1.384 | 1.15 | 1.716 | 1.281 | 1.52 | 1.06 | 7.268 | 16.802 | 4.005 | 4.888 | 4.159 | 3.921 | 3.278 | 2.796 | 2.873 | 0.814 | 0.82 | 1.367 | 1.283 | 12.726 |
Short Term Investments
| 156.792 | 228.503 | 164.743 | 279.67 | 334.68 | 367.527 | 183.909 | 75.431 | 108.427 | 133.271 | 56.458 | 42.957 | 60.956 | 91.455 | 124.452 | 132.448 | 14.124 | 46.862 | 57.704 | 18.481 | 27.859 | 43.168 | 54.637 | 52.369 | 85.521 | 71.625 | 80.355 | 85.787 | 26.281 | 32.371 | 43.107 | 37.144 | 16.648 | 12.266 | 26.898 | 34.398 | 48.885 | 68.621 | 6.532 | 21.03 | 35.927 | 51.622 | 12.717 | 7.848 | 18.346 | 12.035 | 20.83 | 29.569 | 0 | 0.815 | 20.565 | 27.965 | 32.715 | 39.715 | 38.715 | 31.715 | 39.01 | 50.259 | 59.485 | 3.125 | 9.08 | 7.256 |
Cash and Short Term Investments
| 158.912 | 230.334 | 171.848 | 310.31 | 341.283 | 371.356 | 194.918 | 220.964 | 122.563 | 142.234 | 157.266 | 50.372 | 73.658 | 100.483 | 134.953 | 153.523 | 16.088 | 53.98 | 60.788 | 27.342 | 31.845 | 47.222 | 60.498 | 55.156 | 88.404 | 72.814 | 83.749 | 86.813 | 29.667 | 33.653 | 45.331 | 47.441 | 21.237 | 13.244 | 28.263 | 34.999 | 51.446 | 70.062 | 6.886 | 21.78 | 37.46 | 52.189 | 14.101 | 8.998 | 20.062 | 13.316 | 22.35 | 30.629 | 7.268 | 17.617 | 24.57 | 32.853 | 36.874 | 43.636 | 41.993 | 34.511 | 41.883 | 51.073 | 60.305 | 4.492 | 10.363 | 19.982 |
Net Receivables
| 37.745 | 37.161 | 37.469 | 36.106 | 40.274 | 38.973 | 242.018 | 61.598 | 58.273 | 60.365 | 82.474 | 33.898 | 31.838 | 24.826 | 3.841 | 37.379 | 15.78 | 24.117 | 35.185 | 29.931 | 28.515 | 24.718 | 22.818 | 2.297 | 1.529 | 0.182 | 17.144 | 24.571 | 19.075 | 13.481 | 12.037 | 10.457 | 8.806 | 6.646 | 6.517 | 2.51 | 3.071 | 0.538 | 0.392 | 0.381 | 0.252 | 0.488 | 0.379 | 0.881 | 0.715 | 2.003 | 1.934 | 0.467 | 0.767 | 1.643 | 0.876 | 0.776 | 2.46 | 1.295 | 1.479 | 0.5 | 0.935 | 0.555 | 0.248 | 0.32 | 0.57 | 0.207 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.744 | -43.794 | -0 | 0 | 0.712 | 0.978 | 1.191 | 114.549 | 1.542 | 1.892 | 1.211 | 48.286 | 1.173 | 1.187 | 0.736 | 52.511 | 0.214 | 0.235 | 0.247 | 0.443 | 0.822 | 0.905 | 0.96 | 1.128 | 1.396 | 1.78 | 1.972 | 0.472 | 0.445 | 0.633 | 0.566 | 0.568 | 1.052 | 1.11 | 1.312 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.273 | 13.463 | 8.581 | 4.922 | 7.001 | 6.708 | 6.3 | 53.727 | 55.68 | 7.623 | 8.149 | 6.367 | 5.927 | 5.982 | 11.136 | 3.541 | 5.167 | 6.303 | 6.625 | 5.353 | 4.397 | 4.195 | 6.463 | 8.334 | 6.336 | 5.441 | 7.036 | 5.691 | 3.446 | 3.26 | 1.766 | 1.355 | 2.282 | 2.46 | 1.894 | 0.099 | 0.108 | 0.116 | 0.12 | 0.148 | 0.146 | 0.143 | 0.337 | 0.391 | 0.494 | 0.494 | 0.416 | 0.341 | 0.485 | 0.438 | 0.502 | 0.21 | 0.333 | 0.346 | 0.282 | 0.174 | 0.214 | 0.149 | 0.111 | 0.128 | 0.183 | 0.289 |
Total Current Assets
| 202.93 | 280.958 | 217.898 | 351.338 | 388.558 | 417.037 | 443.236 | 288.545 | 192.722 | 210.222 | 247.889 | 91.349 | 112.401 | 132.482 | 151.285 | 195.985 | 38.927 | 85.611 | 103.745 | 63.799 | 65.944 | 76.871 | 89.867 | 66.001 | 96.504 | 78.684 | 108.372 | 117.897 | 53.093 | 51.354 | 60.262 | 60.649 | 34.105 | 24.322 | 37.146 | 39.463 | 56.681 | 73.066 | 9.157 | 23.361 | 38.968 | 54.132 | 14.817 | 10.27 | 21.271 | 15.813 | 24.7 | 31.437 | 8.52 | 19.698 | 25.948 | 33.839 | 39.667 | 45.277 | 43.754 | 35.185 | 43.032 | 51.777 | 60.664 | 4.94 | 11.116 | 20.478 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.902 | 19.571 | 20.581 | 21.177 | 22.007 | 22.36 | 23.254 | 24.311 | 25.05 | 24.362 | 30.007 | 30.87 | 31.731 | 27.167 | 28.077 | 29.066 | 29.712 | 30.436 | 30.911 | 25.089 | 21.501 | 21.993 | 3.845 | 2.52 | 2.436 | 2.081 | 2.121 | 1.785 | 1.426 | 1.215 | 1.181 | 1.206 | 1.251 | 0.898 | 0.951 | 0.808 | 0.789 | 0.727 | 0.782 | 0.846 | 0.907 | 0.989 | 0.939 | 0.952 | 0.981 | 1.058 | 1.037 | 0.685 | 0.66 | 0.726 | 0.739 | 0.833 | 0.952 | 2.127 | 1.622 | 1.642 | 1.498 | 1.426 | 1.086 | 0.681 | 0.775 | 0.918 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.06 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.06 |
Long Term Investments
| 134.482 | 136.963 | 139.79 | 120.556 | 116.856 | 120.735 | 124.479 | 144.695 | 127.866 | 134.679 | 141.305 | 1.054 | 1.054 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.157 | 0.205 | 0.741 | 1.68 | 2.024 | 2.05 | 2.167 | 2.313 | 2.375 | 2.315 | 2.382 | 1.07 | 7.089 | 7.409 | 8.27 | 5.835 | 5.835 | 5.835 | 5.835 | 5.835 | 10.908 | 10.752 | 10.752 | 10.898 | 1.146 | 1.167 | 1.118 | 1.151 | 1.087 | 1.118 | 0.946 | 0.779 | 0.792 | 0.806 | 0.822 | 0.838 | 0.639 | 0.886 | 0.665 | 0.295 | 0.312 | 0.329 | 0.349 | 0.328 | 0.279 | 0.256 | 0.283 | 0.312 | 1.289 | 0.782 | 0.225 |
Total Non-Current Assets
| 153.384 | 156.534 | 160.371 | 141.733 | 138.863 | 143.095 | 147.733 | 169.006 | 152.916 | 159.041 | 171.379 | 32.081 | 32.99 | 28.962 | 29.757 | 31.09 | 31.762 | 32.603 | 33.224 | 27.464 | 23.816 | 24.375 | 6.069 | 9.609 | 9.845 | 10.351 | 7.956 | 7.62 | 7.261 | 7.05 | 7.016 | 12.114 | 12.003 | 11.65 | 11.849 | 1.954 | 1.956 | 1.845 | 1.933 | 1.933 | 2.025 | 1.935 | 1.718 | 1.744 | 1.787 | 1.88 | 1.875 | 1.324 | 1.546 | 1.391 | 1.034 | 1.145 | 1.281 | 2.476 | 1.95 | 1.921 | 1.754 | 1.709 | 1.398 | 1.97 | 1.566 | 1.203 |
Total Assets
| 356.314 | 437.492 | 378.269 | 493.071 | 527.421 | 560.132 | 590.969 | 457.551 | 345.638 | 369.263 | 419.268 | 123.43 | 145.391 | 161.444 | 181.042 | 227.075 | 70.689 | 118.214 | 136.969 | 91.263 | 89.76 | 101.246 | 95.936 | 75.61 | 106.349 | 89.035 | 116.328 | 125.517 | 60.354 | 58.404 | 67.278 | 72.763 | 46.108 | 35.972 | 48.995 | 41.417 | 58.637 | 74.911 | 11.09 | 25.294 | 40.993 | 56.067 | 16.535 | 12.014 | 23.058 | 17.693 | 26.575 | 32.761 | 10.066 | 21.089 | 26.982 | 34.984 | 40.948 | 47.753 | 45.704 | 37.106 | 44.786 | 53.486 | 62.062 | 6.91 | 12.682 | 21.681 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.502 | 6.182 | 7.712 | 5.866 | 9.552 | 6.446 | 5.989 | 17.089 | 10.876 | 7.345 | 13.4 | 10.026 | 9.502 | 11.499 | 4.199 | 7.017 | 8.507 | 12.96 | 5.328 | 9.702 | 6.26 | 7.121 | 6.281 | 8.847 | 11.85 | 10.183 | 6.691 | 3.68 | 2.572 | 2.409 | 2.519 | 3.985 | 5.42 | 5.332 | 6.428 | 4.575 | 4.045 | 4.611 | 4.915 | 4.156 | 5.085 | 4.926 | 2.329 | 3.361 | 4.253 | 2.609 | 2.632 | 2.702 | 1.285 | 2.394 | 2.002 | 1.647 | 0.814 | 1.639 | 2.398 | 1.414 | 1.1 | 1.136 | 2.62 | 1.53 | 1.475 | 1.229 |
Short Term Debt
| 25.007 | 24.472 | 13.736 | 99.797 | 99.416 | 98.981 | 98.691 | 4.409 | 4.145 | 3.925 | 5.255 | 5.092 | 4.874 | 3.803 | 3.782 | 3.754 | 3.702 | 3.597 | 3.504 | 3.055 | 2.636 | 2.561 | 0.889 | 0.56 | 0.608 | 0.513 | 0.49 | 0.368 | 0.25 | 0.228 | 0.198 | 0.19 | 0.193 | 0.069 | 0.073 | 9.577 | 9.294 | 9.019 | 6.446 | 3.991 | 1.609 | 0 | 5.6 | 4.019 | 2.485 | 0.997 | 0 | 6.373 | 6.21 | 6.05 | 5.895 | 5.275 | 3.719 | 2.202 | 0.395 | 0.067 | 5.269 | 5.104 | 4.931 | 4.75 | 15.098 | 16.556 |
Tax Payables
| 0 | 0 | 0 | 1.228 | 1.228 | 4.871 | 4.871 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 34.859 | 29.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.592 | -3.754 | -3.702 | -3.597 | -3.504 | -3.055 | -2.636 | -2.561 | -0.889 | -0.56 | -0.608 | -0.513 | -0.49 | -0.368 | -0.25 | -0.228 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 2.41 | 3.738 | 4.995 | 5.748 | 6.282 | 6.788 | 7.283 | 8.014 | 0.362 | 0.478 | 0.615 | 0.702 | 1.019 | 1.269 | 0.232 |
Other Current Liabilities
| 27.966 | 28.402 | 31.868 | 6.654 | 4.777 | 33.764 | 32.003 | 18.016 | 23.48 | 23.796 | 33.134 | 27.7 | 33.321 | 28.132 | 32.347 | 40.702 | 29.54 | 44.976 | 50.131 | 37.051 | 34.413 | 37.384 | 31.075 | 15.74 | 12.592 | 14.447 | 19.616 | 21.01 | 22.181 | 14.564 | 13.552 | 11.882 | 10.452 | 12.12 | 9.752 | 8.121 | 6.757 | 6.438 | 7.07 | 6.25 | 5.476 | 5.306 | 3.944 | 4.52 | 4.162 | 6.979 | 5.716 | 10.326 | 6.016 | 5.303 | 5.34 | 2.611 | 3.018 | 3.899 | 5.067 | 3.478 | 3.267 | 3.267 | 2.837 | 4.641 | 5.375 | 5.544 |
Total Current Liabilities
| 59.475 | 59.056 | 53.316 | 147.176 | 143.538 | 139.191 | 136.683 | 39.514 | 38.501 | 35.066 | 51.789 | 42.818 | 47.697 | 43.434 | 36.736 | 47.719 | 38.047 | 57.936 | 55.459 | 46.753 | 40.673 | 44.505 | 37.356 | 24.587 | 24.442 | 24.63 | 26.307 | 24.69 | 24.753 | 16.973 | 16.071 | 16.057 | 16.065 | 17.521 | 16.253 | 22.273 | 20.096 | 20.068 | 18.431 | 14.397 | 12.17 | 10.232 | 11.873 | 11.9 | 10.9 | 10.585 | 9.318 | 21.811 | 17.249 | 18.742 | 18.985 | 15.815 | 14.339 | 15.023 | 15.874 | 5.321 | 10.114 | 10.122 | 11.09 | 11.94 | 23.217 | 23.561 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 403.717 | 430.922 | 329.705 | 241.077 | 241.938 | 242.496 | 243.332 | 338.352 | 338.878 | 338.2 | 342.584 | 343.309 | 343.99 | 339.965 | 32.552 | 262.525 | 193.912 | 192.142 | 35.822 | 31.709 | 179.361 | 177.76 | 150.559 | 131.695 | 129.75 | 85.037 | 84.117 | 82.778 | 81.511 | 80.503 | 79.512 | 70.289 | 69.833 | 49.973 | 49.769 | 18.974 | 21.477 | 23.906 | 26.263 | 28.551 | 30.761 | 32.212 | 14.898 | 16.376 | 17.809 | 19.2 | 20.103 | 8.679 | 10.345 | 11.969 | 13.551 | 15.092 | 16.594 | 18.058 | 9.36 | 8.873 | 4.874 | 6.376 | 7.827 | 9.244 | 0.094 | 0.118 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.668 | 0 | 0 | 0 | 0 | -29.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | 4.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.72 | 18.842 | 20.231 | 118.77 | 121.435 | 123.509 | 125.27 | 125.999 | 0.961 | 0.922 | 0.447 | 0 | 0 | 0 | 232.506 | 29.717 | 0 | 0 | 154.709 | 152.716 | 0 | 0 | -192.135 | 8.325 | 8.454 | 8.583 | 8.718 | 8.838 | 8.94 | 9.041 | 9.142 | 9.189 | 9.205 | 9.22 | 9.207 | 9.174 | 9.132 | 9.091 | 9.05 | 8.935 | 8.673 | 8.411 | 8.148 | 7.631 | 6.605 | 3.772 | 211.731 | 3.091 | 3.009 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.019 | 91.019 | 89.168 |
Total Non-Current Liabilities
| 421.437 | 449.764 | 349.936 | 359.847 | 363.373 | 366.005 | 368.602 | 464.351 | 339.839 | 339.122 | 343.699 | 343.309 | 343.99 | 339.965 | 265.058 | 266.682 | 193.912 | 192.142 | 190.531 | 184.425 | 179.361 | 177.76 | -41.576 | 140.02 | 138.204 | 93.62 | 92.835 | 91.616 | 90.451 | 89.544 | 88.654 | 79.478 | 79.038 | 59.193 | 58.976 | 28.148 | 30.609 | 32.997 | 35.313 | 37.486 | 39.434 | 40.623 | 23.046 | 24.007 | 24.414 | 22.972 | 231.834 | 11.77 | 13.354 | 15.03 | 13.551 | 15.092 | 16.594 | 18.058 | 9.36 | 8.873 | 4.874 | 6.376 | 7.827 | 100.263 | 91.113 | 89.286 |
Total Liabilities
| 480.912 | 508.82 | 403.252 | 507.023 | 506.911 | 505.196 | 505.285 | 503.865 | 378.34 | 374.188 | 395.488 | 386.127 | 391.687 | 383.399 | 301.794 | 314.401 | 231.959 | 250.078 | 245.99 | 231.178 | 220.034 | 222.265 | -4.22 | 164.607 | 162.646 | 118.25 | 119.142 | 116.306 | 115.204 | 106.517 | 104.725 | 95.535 | 95.103 | 76.714 | 75.229 | 50.421 | 50.705 | 53.065 | 53.744 | 51.883 | 51.604 | 50.855 | 34.919 | 35.907 | 35.314 | 33.557 | 241.152 | 33.581 | 30.603 | 33.772 | 32.536 | 30.907 | 30.933 | 33.081 | 25.234 | 14.194 | 14.988 | 16.498 | 18.917 | 112.203 | 114.33 | 112.847 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.902 | 0 | 0.099 |
Common Stock
| 0.579 | 0.579 | 0.611 | 0.628 | 0.628 | 0.628 | 721.401 | 0.627 | 0.627 | 0.627 | 0.626 | 0.625 | 0.624 | 0.622 | 0.616 | 0.616 | 0.545 | 0.545 | 0.542 | 0.495 | 0.492 | 0.49 | 0.49 | 0.49 | 0.485 | 0.483 | 0.482 | 0.48 | 0.444 | 0.439 | 0.438 | 0.429 | 0.393 | 0.391 | 0.38 | 0.38 | 0.379 | 0.378 | 0.342 | 0.34 | 0.34 | 0.339 | 0.304 | 0.298 | 0.298 | 0.259 | 0.259 | 0.259 | 0.225 | 0.225 | 0.224 | 0.223 | 0.222 | 0.221 | 0.219 | 0.215 | 0.214 | 0.213 | 0.213 | 0.03 | 0 | 0.057 |
Retained Earnings
| -846.755 | -790.714 | -753.53 | -744.462 | -706.712 | -669.418 | -635.717 | -764.45 | -746.994 | -716.145 | -683.134 | -963.755 | -941.052 | -912.459 | -872.672 | -835.399 | -796.936 | -763.642 | -734.611 | -705.386 | -688.923 | -674.47 | 650.125 | -626.591 | -587.118 | -553.422 | -523.368 | -506.817 | -499.335 | -484.976 | -469.887 | -450.255 | -436.293 | -423.681 | -403.142 | -383.316 | -363.395 | -346.715 | -328.046 | -307.333 | -289.006 | -271.015 | -254.373 | -252.528 | -238.658 | -225.066 | -214.577 | -206.843 | -193.567 | -185.028 | -176.133 | -165.932 | -159.42 | -154.129 | -147.587 | -140.356 | -132.801 | -124.997 | -118.336 | -112.754 | -108.838 | -97.247 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.037 | 0 | -7.253 | -6.849 | -6.437 | -6.035 | -5.507 | -5.072 | -4.622 | -4.245 | 0 | 0 | 0 | -3.283 | 0 | 0 | 0 | -2.732 | 0 | 0 | 0 | -2.432 | -0 | 0 | 0 | -2.228 | 0 | -0 | 0 | -2.091 | 0 | -0 | 0 | -1.789 | 0 | 0 | 0 | -2.479 | 0 | 0 | 0 | -2.083 | 0 | 0 | 0.042 | 0.041 | 0.023 | 0.056 | -0.099 |
Other Total Stockholders Equity
| 721.578 | 718.807 | 727.936 | 729.882 | 726.594 | 723.726 | 0 | 717.509 | 713.665 | 710.593 | 706.288 | 700.433 | 694.132 | 697.919 | -0.616 | 754.71 | 641.97 | 637.67 | 631.083 | 570.483 | 563.229 | 557.583 | 3.755 | 537.104 | 530.336 | 523.724 | 523.355 | 515.548 | 444.041 | 436.424 | 434.734 | 427.054 | 386.905 | 382.548 | 378.96 | 373.932 | -0.379 | 368.183 | 287.278 | 280.404 | 278.055 | 275.888 | 237.776 | 228.337 | 226.104 | 208.943 | 1.53 | 205.764 | 172.805 | 172.12 | 172.834 | 169.786 | 169.213 | 168.58 | 169.921 | 163.053 | 162.385 | 161.73 | 161.227 | 6.506 | 7.134 | 6.024 |
Total Shareholders Equity
| -124.598 | -71.328 | -24.983 | -13.952 | 20.51 | 54.936 | 85.684 | -46.314 | -32.702 | -4.925 | 23.78 | -262.697 | -246.296 | -221.955 | -872.672 | -87.326 | -161.27 | -131.864 | -109.021 | -139.915 | -130.274 | -121.019 | 650.125 | -88.997 | -56.297 | -29.215 | -2.814 | 9.211 | -54.85 | -48.113 | -37.447 | -22.772 | -48.995 | -40.742 | -26.234 | -9.004 | -363.395 | 21.846 | -42.654 | -26.589 | -10.611 | 5.212 | -18.384 | -23.893 | -12.256 | -15.864 | -214.577 | -0.82 | -20.537 | -12.683 | -5.554 | 4.077 | 10.015 | 14.672 | 20.47 | 22.912 | 29.798 | 36.988 | 43.145 | -105.293 | -101.648 | -91.166 |
Total Equity
| -124.598 | -71.328 | -24.983 | -13.952 | 20.51 | 54.936 | 85.684 | -46.314 | -32.702 | -4.925 | 23.78 | -262.697 | -246.296 | -221.955 | -872.672 | -87.326 | -161.27 | -131.864 | -109.021 | -139.915 | -130.274 | -121.019 | 650.125 | -88.997 | -56.297 | -29.215 | -2.814 | 9.211 | -54.85 | -48.113 | -37.447 | -22.772 | -48.995 | -40.742 | -26.234 | -9.004 | -363.395 | 21.846 | -42.654 | -26.589 | -10.611 | 5.212 | -18.384 | -23.893 | -12.256 | -15.864 | -214.577 | -0.82 | -20.537 | -12.683 | -5.554 | 4.077 | 10.015 | 14.672 | 20.47 | 22.912 | 29.798 | 36.988 | 43.145 | -105.293 | -101.648 | -91.166 |
Total Liabilities & Shareholders Equity
| 356.314 | 437.492 | 378.269 | 493.071 | 527.421 | 560.132 | 590.969 | 457.551 | 345.638 | 369.263 | 419.268 | 123.43 | 145.391 | 161.444 | -570.878 | 227.075 | 70.689 | 118.214 | 136.969 | 91.263 | 89.76 | 101.246 | 645.905 | 75.61 | 106.349 | 89.035 | 116.328 | 125.517 | 60.354 | 58.404 | 67.278 | 72.763 | 46.108 | 35.972 | 48.995 | 41.417 | -312.69 | 74.911 | 11.09 | 25.294 | 40.993 | 56.067 | 16.535 | 12.014 | 23.058 | 17.693 | 26.575 | 32.761 | 10.066 | 21.089 | 26.982 | 34.984 | 40.948 | 47.753 | 45.704 | 37.106 | 44.786 | 53.486 | 62.062 | 6.91 | 12.682 | 21.681 |