Omnicom Group Inc.
NYSE:OMC
101.94 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,533.9 | 2,711.7 | 3,172.8 | 4,432 | 2,769.6 | 2,734.1 | 3,261.5 | 4,281.8 | 3,198.5 | 3,205.1 | 3,925.5 | 5,316.8 | 4,431.2 | 4,388.1 | 4,897.3 | 5,600.5 | 3,278.3 | 3,281 | 2,692.5 | 4,305.7 | 2,440.4 | 2,898.1 | 3,449.7 | 3,652.4 | 2,099.1 | 1,913.3 | 2,568.1 | 3,796 | 1,843 | 1,834 | 2,442.2 | 3,002.2 | 1,936.6 | 1,305.7 | 1,747.3 | 2,605.2 | 1,427.5 | 1,356 | 1,526.7 | 2,388.1 | 837.7 | 1,534.7 | 2,082.1 | 2,710.5 | 1,521.5 | 1,399.9 | 2,071.8 | 2,678.3 | 1,956.3 | 1,665.3 | 1,502.7 | 1,781.2 | 900.6 | 986.3 | 1,512.2 | 2,288.7 | 1,689.3 | 533.7 | 900.4 | 1,587 | 597.4 | 399.9 | 412.4 | 1,097.3 | 530.6 | 915.8 | 813.9 | 1,793.2 | 577.2 | 772.4 | 1,028.3 | 1,739.5 | 808.3 | 1,092 | 1,822.9 | 835.8 | 395.6 | 343.5 | 588.1 | 1,165.6 | 429.1 | 658.2 | 519.3 | 1,528.71 | 563.89 | 523.032 | 354.563 | 666.951 | 357.649 | 409.971 | 501.711 | 472.151 | 421.145 | 425.245 | 420.705 | 516.817 | 435.044 | 437.808 | 353.462 | 576.4 | 296 | 306.7 | 310.7 | 648 | 313.2 | 337.9 | 278.2 | 556.4 | 238.3 | 294 | 228 | 510.3 | 191 | 250.1 | 193.8 | 314 | 233.3 | 207.9 | 168.4 | 228.3 | 118.3 | 155 | 118.3 | 174.8 | 101.2 | 124.3 | 78.1 | 112.5 | 76.1 | 84.9 | 76.5 | 113.7 | 87 | 90.5 | 87.7 | 112.3 | 65.8 | 51.4 | 58.9 | 86.7 | 51.3 | 148.6 | 89.9 | 84 | 8 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 75.9 | 87.4 | 60.7 | 94.9 | 119.9 | 92.7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 3.6 | 5.2 | 5.4 | 5.4 | 5.5 | 6.7 | 5.4 | 1.9 | 0.4 | 8 | 40.4 | 43.6 | 20.6 | 32.6 | 231 | 2.7 | 14.5 | 2.5 | 6.1 | 5.7 | 2.2 | 12.6 | 9.9 | 7 | 18.2 | 12.9 | 14.7 | 18.5 | 20.6 | 16.5 | 14.7 | 5.8 | 23.8 | 11.4 | 17 | 5.6 | 11.3 | 9 | 9.4 | 8 | 7.8 | 15.9 | 12 | 14.8 | 15.1 | 22 | 43.3 | 49 | 47.8 | 58 | 48.4 | 36.7 | 189.3 | 40.5 | 43.2 | 38.8 | 374.1 | 14.4 | 21.6 | 17.3 | 574 | 24.2 | 20.2 | 25 | 20.225 | 23.822 | 20.547 | 26.085 | 28.93 | 34.994 | 44.421 | 47.808 | 44.848 | 27.551 | 31.938 | 37.466 | 59.722 | 48.109 | 50.201 | 39.421 | 24.5 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3,533.9 | 2,711.7 | 3,172.8 | 4,432 | 2,769.6 | 2,810 | 3,348.9 | 4,342.5 | 3,293.4 | 3,325 | 4,018.2 | 5,316.8 | 4,431.2 | 4,388.1 | 4,897.3 | 5,600.5 | 3,278.3 | 3,281 | 2,694.1 | 4,309.3 | 2,445.6 | 2,903.5 | 3,455.1 | 3,657.9 | 2,105.8 | 1,918.7 | 2,570 | 3,796.4 | 1,851 | 1,874.4 | 2,485.8 | 3,022.8 | 1,969.2 | 1,536.7 | 1,750 | 2,619.7 | 1,430 | 1,362.1 | 1,532.4 | 2,390.3 | 850.3 | 1,544.6 | 2,089.1 | 2,728.7 | 1,534.4 | 1,414.6 | 2,090.3 | 2,698.9 | 1,972.8 | 1,680 | 1,508.5 | 1,805 | 912 | 1,003.3 | 1,517.8 | 2,300 | 1,698.3 | 543.1 | 908.4 | 1,594.8 | 613.3 | 411.9 | 427.2 | 1,112.4 | 552.6 | 959.1 | 862.9 | 1,841 | 635.2 | 820.8 | 1,065 | 1,928.8 | 848.8 | 1,135.2 | 1,861.7 | 1,209.9 | 410 | 365.1 | 605.4 | 1,739.6 | 453.3 | 678.4 | 544.3 | 1,548.935 | 587.712 | 543.579 | 380.648 | 695.881 | 392.643 | 454.392 | 549.519 | 516.999 | 448.696 | 457.183 | 458.171 | 576.539 | 483.153 | 488.009 | 392.883 | 600.9 | 337.1 | 306.7 | 310.7 | 648 | 313.2 | 337.9 | 278.2 | 556.4 | 238.3 | 294 | 228 | 510.3 | 191 | 250.1 | 193.8 | 314 | 233.3 | 207.9 | 168.4 | 228.3 | 118.3 | 155 | 118.3 | 174.8 | 101.2 | 124.3 | 78.1 | 112.5 | 76.1 | 84.9 | 76.5 | 113.7 | 87 | 90.5 | 87.7 | 112.3 | 65.8 | 51.4 | 58.9 | 86.7 | 51.3 | 148.6 | 89.9 | 84 | 8 |
| Net Receivables
| 8,570 | 10,232.5 | 7,905.8 | 8,659.8 | 7,285 | 7,460.1 | 7,062.2 | 8,097.1 | 6,532.3 | 7,043.7 | 7,071.6 | 8,472.5 | 7,186.2 | 7,246.3 | 6,633.2 | 7,813.4 | 6,298.3 | 5,290.8 | 6,690.5 | 7,829 | 6,547.9 | 7,244.9 | 7,036.7 | 7,666.1 | 6,811 | 6,760.5 | 7,198.8 | 8,083.8 | 7,045.7 | 7,142.8 | 6,796.8 | 7,510.8 | 6,488.9 | 6,422.6 | 6,321.4 | 7,220.9 | 6,313.9 | 6,501.6 | 5,840.1 | 6,524.7 | 6,135.7 | 6,499.2 | 6,006.6 | 6,632.6 | 6,577.8 | 6,637 | 6,313.2 | 6,958.2 | 6,260.2 | 6,041.5 | 5,932.4 | 6,632 | 5,971.4 | 5,981 | 5,470.8 | 5,977.2 | 5,516.9 | 5,140.6 | 5,184.3 | 5,574.1 | 4,812.5 | 4,940.3 | 4,883 | 5,775.5 | 5,906 | 7,231.2 | 7,115.1 | 7,391.4 | 7,154.7 | 6,628.1 | 6,370.7 | 6,628.1 | 6,117.2 | 6,025.4 | 5,753 | 5,908.1 | 5,646.2 | 5,663.9 | 5,625.9 | 4,916.7 | 4,514.4 | 4,736.5 | 4,722.9 | 4,529.995 | 4,034.88 | 4,176.515 | 4,027.396 | 3,966.55 | 3,704.876 | 4,055.363 | 3,752.013 | 3,720.79 | 4,148.106 | 4,100.572 | 3,789.736 | 3,857.182 | 3,983.892 | 3,366.496 | 3,562.322 | 3,657.5 | 2,999.3 | 3,265.7 | 3,040.7 | 2,574.9 | 2,573.7 | 2,653 | 2,195.3 | 2,091.6 | 1,692 | 1,685.7 | 1,626.5 | 1,555.4 | 1,448.8 | 1,614.5 | 1,572.3 | 1,503.2 | 1,367.2 | 1,279.5 | 1,201.7 | 1,168.3 | 953 | 973.8 | 937.2 | 939.4 | 933.1 | 942.6 | 826.3 | 826.7 | 791.2 | 833.1 | 783.4 | 841.1 | 655.8 | 723.5 | 714.4 | 773.1 | 680.8 | 681.1 | 683 | 699.2 | 623.7 | 585.1 | 582.9 | 495.4 | 178.8 |
| Inventory
| 1,898.4 | 1,800 | 1,711.6 | 1,342.5 | 1,617.5 | 1,638 | 1,508.9 | 1,254.6 | 1,362.6 | 1,235.9 | 1,316.8 | 1,201 | 1,249.6 | 1,117.6 | 1,138.7 | 1,101.2 | 1,174.4 | 1,158.6 | 1,313.2 | 1,257.6 | 1,427.9 | 1,363.5 | 1,314.4 | 1,161.5 | 1,359.2 | 1,353.5 | 1,378 | 1,110.6 | 1,458.1 | 1,401.6 | 1,349.7 | 1,125.4 | 1,355 | 1,365.1 | 1,361.5 | 1,122.7 | 1,455.3 | 1,511.3 | 1,410.3 | 1,166.6 | 1,528 | 1,462.9 | 1,488.6 | 1,288 | 1,328.3 | 1,258.1 | 1,188.9 | 1,008.4 | 700.2 | 698.7 | 708.7 | 640.3 | 799.1 | 782.4 | 803.1 | 707.6 | 750.6 | 711.1 | 673.9 | 607.6 | 669 | 614.1 | 636.8 | 672 | 890.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 902.2 | 875.8 | 868.2 | 806.2 | 766.579 | 695.846 | 679.263 | 673.749 | 602.819 | 683.251 | 680.15 | 655.118 | 613.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.3 | 200.7 | 178.3 | 156.7 | 186.6 | 171.1 | 140.5 | 106.1 | 157.5 | 117 | 119.6 | 65.1 | 102.6 | 84.2 | 70.8 | 59.4 | 0 | 0 | 0 | 57.5 | 0 | 73 | 68.3 | 48.4 | 72.9 | 69.5 | 64.6 | 46.7 | 73 | 73.4 | 66.7 | 48.4 | 0 | 30 | 31.9 | 0 | 0 |
| Other Current Assets
| 1,107.2 | 1,028.2 | 1,076.1 | 949.9 | 892.6 | 904.3 | 975.2 | 918.8 | 841.8 | 891.8 | 990.9 | 919.2 | 896 | 906 | 1,062.9 | 1,075 | 1,111.4 | 1,162.7 | 1,152.3 | 1,188.8 | 1,179.5 | 1,290.9 | 1,266 | 1,241.4 | 1,299.3 | 1,197.4 | 1,191.7 | 1,125.2 | 1,062.6 | 1,086.3 | 1,096.5 | 1,063 | 1,018.8 | 989.8 | 1,112.5 | 1,017.2 | 1,053.6 | 1,125.4 | 1,122.1 | 1,108.9 | 1,053.2 | 1,039.8 | 992.3 | 1,003 | 1,024.9 | 978.5 | 1,008.8 | 995.9 | 1,463.9 | 1,437.3 | 1,470.9 | 1,344.2 | 1,292.2 | 1,267.7 | 1,374.2 | 1,209.3 | 1,166.5 | 1,060 | 1,084.4 | 1,012 | 1,014.9 | 933.5 | 992.9 | 1,005 | 1,002 | 1,343.3 | 1,490.3 | 1,271.8 | 1,258.9 | 1,189 | 1,176.1 | 1,089.9 | 1,050.7 | 1,034.9 | 1,008.7 | 849.4 | 905.2 | 894.2 | 986.3 | 536.6 | 653.9 | 602.3 | 546.6 | 440.436 | 596.821 | 519.676 | 492.023 | 371.816 | 533.28 | 499.641 | 487.529 | 382.75 | 608.519 | 577.491 | 547.169 | 933.162 | 583.885 | 1,058.984 | 565.031 | 453.9 | 898.7 | 515 | 526 | 758.4 | 462.6 | 460.2 | 696.5 | 340.4 | 325 | 334.5 | 328.2 | 202.6 | 237.3 | 222.2 | 225 | 182.7 | 184.6 | 190.2 | 157.6 | 140.2 | 139.7 | 122 | 133.9 | 100.9 | 121.5 | 209.5 | 188.4 | 140 | 188.9 | 112.5 | 100.3 | 107.6 | 86.4 | 83.4 | 98.9 | 95.2 | 84.9 | 77.6 | 83.6 | 103 | 150.9 | 56.1 | 57.9 | 65.4 | 27.4 |
| Total Current Assets
| 15,109.5 | 13,972.4 | 13,866.3 | 15,384.2 | 12,564.7 | 12,812.4 | 12,895.2 | 14,613 | 12,030.1 | 12,496.4 | 13,397.5 | 15,909.5 | 13,763 | 13,658 | 13,732.1 | 15,590.1 | 11,862.4 | 10,893.1 | 11,850.1 | 14,584.7 | 11,600.9 | 12,802.8 | 13,072.2 | 13,726.9 | 11,575.3 | 11,230.1 | 12,338.5 | 14,116 | 11,417.4 | 11,505.1 | 11,728.8 | 12,722 | 10,831.9 | 10,314.2 | 10,545.4 | 11,980.5 | 10,252.8 | 10,500.4 | 9,904.9 | 11,190.5 | 9,567.2 | 10,546.5 | 10,576.6 | 11,652.3 | 10,465.4 | 10,288.2 | 10,601.2 | 11,661.4 | 10,397.1 | 9,857.5 | 9,620.5 | 10,421.5 | 8,974.7 | 9,034.4 | 9,165.9 | 10,194.1 | 9,132.3 | 7,454.8 | 7,851 | 8,788.5 | 7,109.7 | 6,899.8 | 6,939.9 | 8,564.9 | 8,351.2 | 9,533.6 | 9,468.3 | 10,504.2 | 9,048.8 | 8,637.9 | 8,611.8 | 9,646.8 | 8,016.7 | 8,195.5 | 8,623.4 | 7,967.4 | 6,961.4 | 6,923.2 | 7,217.6 | 8,095.1 | 6,497.4 | 6,885.4 | 6,620 | 7,285.945 | 5,915.259 | 5,919.033 | 5,573.816 | 5,637.066 | 5,314.05 | 5,689.546 | 5,444.179 | 5,233.824 | 5,205.321 | 5,135.246 | 4,795.076 | 5,366.883 | 5,050.93 | 4,913.489 | 4,520.236 | 4,712.3 | 4,235.1 | 4,087.4 | 3,877.4 | 3,981.3 | 3,349.5 | 3,451.1 | 3,170 | 2,988.4 | 2,472.6 | 2,514.9 | 2,361 | 2,425 | 2,063.7 | 2,257.9 | 2,131.6 | 2,106 | 1,942.6 | 1,794.6 | 1,647.3 | 1,601.9 | 1,313.6 | 1,335 | 1,260.2 | 1,274.5 | 1,155.8 | 1,276.4 | 1,092.8 | 1,136.7 | 1,056.2 | 1,103.5 | 1,028.5 | 1,110.8 | 902.1 | 966.9 | 965.6 | 1,027.3 | 904.5 | 883.5 | 892.2 | 937.3 | 825.9 | 819.8 | 762.6 | 644.8 | 214.2 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,912.3 | 1,875.4 | 1,881.3 | 1,921.3 | 1,902.7 | 1,956.1 | 1,961.2 | 2,065.1 | 2,016.9 | 2,092.6 | 2,174.9 | 2,195 | 1,642.9 | 1,691.9 | 1,740.7 | 1,808.6 | 1,841.1 | 1,868.3 | 1,987.6 | 2,061.7 | 2,048.1 | 2,115.1 | 1,985.2 | 694.4 | 673.1 | 697.2 | 691.7 | 690.9 | 690.5 | 687.7 | 678.2 | 674.8 | 678.9 | 683.4 | 690.1 | 692.7 | 691.3 | 706.6 | 681.5 | 708 | 713.6 | 737.2 | 732 | 737.4 | 701.6 | 687.1 | 708 | 723.8 | 700 | 698.2 | 687.4 | 682.9 | 632.1 | 663.4 | 661.6 | 653.3 | 637.4 | 628.5 | 647.5 | 677.3 | 694.3 | 704.8 | 690.1 | 719.6 | 719.6 | 732.8 | 724.5 | 706.7 | 690.5 | 661.9 | 634.1 | 639.8 | 617.6 | 617.9 | 606 | 608.7 | 599.8 | 602.5 | 617.1 | 636.4 | 601.3 | 607.7 | 619.2 | 596.796 | 572.378 | 569.11 | 559.371 | 557.735 | 547.033 | 557.901 | 556.811 | 547.801 | 554.648 | 522.676 | 482.321 | 483.105 | 460.227 | 454.303 | 448.573 | 444.7 | 390.3 | 380.6 | 374 | 326.6 | 301.5 | 306.7 | 298.6 | 239.7 | 228.8 | 228.9 | 222.2 | 221.7 | 212.6 | 211.3 | 201.8 | 200.5 | 198.7 | 177.9 | 175.4 | 172.2 | 171.1 | 168.1 | 163.6 | 160.5 | 158 | 155.7 | 153.3 | 153.2 | 157.3 | 159.2 | 153.6 | 158.8 | 151.3 | 149.1 | 153.4 | 162.7 | 161.1 | 160.6 | 154.7 | 153 | 146.2 | 118.7 | 115.9 | 82.5 | 25.9 |
| Goodwill
| 10,928 | 10,646.5 | 10,693.8 | 10,082.3 | 9,889.4 | 9,703.4 | 9,792.6 | 9,734.3 | 9,499.7 | 9,701.8 | 9,951.9 | 9,738.6 | 9,601.5 | 9,723.2 | 9,541.5 | 9,609.7 | 9,438.4 | 9,255.1 | 9,198.6 | 9,440.5 | 9,291.4 | 9,364.7 | 9,378.8 | 9,384.3 | 9,420.3 | 9,442.6 | 9,635.4 | 9,337.5 | 9,323 | 9,182 | 9,075.2 | 8,976.1 | 9,046.1 | 9,068.4 | 9,044.2 | 8,676.4 | 8,682.7 | 8,766 | 8,639.8 | 8,822.2 | 8,875.2 | 9,092.4 | 8,986.7 | 8,916 | 8,869 | 8,707.7 | 8,713.9 | 8,844.2 | 8,728.6 | 8,599.6 | 8,574.5 | 8,456.3 | 8,397.5 | 8,502.4 | 8,393.4 | 7,809.1 | 7,726.6 | 7,470.9 | 7,541.1 | 7,641.2 | 7,563.7 | 7,446.6 | 7,127.9 | 7,220.2 | 7,403.2 | 7,609.9 | 7,460 | 7,318.5 | 7,317.1 | 7,074.5 | 6,895.3 | 6,851.9 | 6,821.1 | 6,787.2 | 6,578.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,372.454 | 4,290.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 539.4 | 522.7 | 533 | 366.9 | 384.9 | 289 | 300.3 | 313.4 | 318.8 | 331.5 | 333 | 298 | 278.1 | 277.9 | 280.8 | 298.5 | 306.2 | 297.6 | 315.8 | 338.2 | 334.5 | 353.5 | 367.9 | 382.8 | 387.7 | 377.7 | 424.7 | 368.4 | 390.4 | 392.3 | 414.1 | 427.4 | 443.4 | 457.4 | 401 | 344.8 | 338.9 | 358.8 | 367.2 | 389.4 | 387 | 402.1 | 384.7 | 386 | 398.1 | 407.4 | 434.9 | 456.1 | 446.8 | 445.1 | 462.8 | 468.4 | 436 | 442.7 | 448.6 | 278.2 | 256.3 | 230.1 | 242 | 220.8 | 216 | 215 | 211.7 | 221 | 214.2 | 219.3 | 218 | 195.7 | 172 | 137.1 | 138.7 | 143.2 | 116.3 | 116.5 | 117.7 | 6,614.5 | 6,558.3 | 6,470.2 | 6,483.4 | 6,521.4 | 6,267.3 | 6,165.9 | 6,049 | 6,007.619 | 5,670.146 | 5,562.29 | 5,003.476 | 4,948.559 | 94.794 | 89.733 | 4,030.194 | 3,934.512 | 3,457.226 | 3,128.429 | 2,916.547 | 2,948.821 | 2,698.514 | 2,674.593 | 2,491.103 | 2,428.4 | 2,214.2 | 2,134.5 | 2,049.2 | 2,031.1 | 1,927.4 | 1,849.7 | 1,765.9 | 1,234.6 | 1,161.3 | 1,148.1 | 1,049 | 1,000.3 | 913.2 | 877.2 | 829.4 | 832.7 | 815.3 | 813.2 | 794 | 758.5 | 697.1 | 667.8 | 626 | 603.5 | 535.4 | 503.5 | 479.7 | 478.6 | 476.5 | 486.6 | 440.5 | 447.2 | 446.3 | 404.6 | 423.3 | 458.9 | 443.9 | 417.7 | 394.5 | 376.7 | 364 | 140 | 122.5 | 109.6 | 24.7 |
| Goodwill and Intangible Assets
| 11,467.4 | 11,169.2 | 11,226.8 | 10,449.2 | 10,274.3 | 9,992.4 | 10,092.9 | 10,047.7 | 9,818.5 | 10,033.3 | 10,284.9 | 10,036.6 | 9,879.6 | 10,001.1 | 9,822.3 | 9,908.2 | 9,744.6 | 9,552.7 | 9,514.4 | 9,778.7 | 9,625.9 | 9,718.2 | 9,746.7 | 9,767.1 | 9,808 | 9,820.3 | 10,060.1 | 9,705.9 | 9,713.4 | 9,574.3 | 9,489.3 | 9,403.5 | 9,489.5 | 9,525.8 | 9,445.2 | 9,021.2 | 9,021.6 | 9,124.8 | 9,007 | 9,211.6 | 9,262.2 | 9,494.5 | 9,371.4 | 9,302 | 9,267.1 | 9,115.1 | 9,148.8 | 9,300.3 | 9,175.4 | 9,044.7 | 9,037.3 | 8,924.7 | 8,833.5 | 8,945.1 | 8,842 | 8,087.3 | 7,982.9 | 7,701 | 7,783.1 | 7,862 | 7,779.7 | 7,661.6 | 7,339.6 | 7,441.2 | 7,617.4 | 7,829.2 | 7,678 | 7,514.2 | 7,489.1 | 7,211.6 | 7,034 | 6,995.1 | 6,937.4 | 6,903.7 | 6,696.3 | 6,614.5 | 6,558.3 | 6,470.2 | 6,483.4 | 6,521.4 | 6,267.3 | 6,165.9 | 6,049 | 6,007.619 | 5,670.146 | 5,562.29 | 5,003.476 | 4,948.559 | 4,467.248 | 4,380.502 | 4,030.194 | 3,934.512 | 3,457.226 | 3,128.429 | 2,916.547 | 2,948.821 | 2,698.514 | 2,674.593 | 2,491.103 | 2,428.4 | 2,214.2 | 2,134.5 | 2,049.2 | 2,031.1 | 1,927.4 | 1,849.7 | 1,765.9 | 1,234.6 | 1,161.3 | 1,148.1 | 1,049 | 1,000.3 | 913.2 | 877.2 | 829.4 | 832.7 | 815.3 | 813.2 | 794 | 758.5 | 697.1 | 667.8 | 626 | 603.5 | 535.4 | 503.5 | 479.7 | 478.6 | 476.5 | 486.6 | 440.5 | 447.2 | 446.3 | 404.6 | 423.3 | 458.9 | 443.9 | 417.7 | 394.5 | 376.7 | 364 | 140 | 122.5 | 109.6 | 24.7 |
| Long Term Investments
| 65.8 | 76.6 | 64.8 | 66.4 | 65.4 | 67.1 | 66.4 | 66.2 | 64.2 | 69.6 | 77.6 | 76.3 | 77.8 | 79.1 | 79.7 | 85.3 | 81.4 | 82.2 | 92.7 | 106.8 | 110.5 | 111.7 | 118.4 | 120.9 | 118.9 | 120.3 | 122.4 | 120.3 | 129.1 | 126.3 | 117.7 | 120.4 | 137.2 | 137.5 | 137.9 | 136.6 | 136.5 | 136.2 | 142.2 | 148.2 | 153.6 | 155.9 | 133.5 | 131.8 | 152.2 | 147.4 | 154.4 | 155.2 | 192.5 | 185.8 | 185.9 | 184.2 | 199 | 209.6 | 204.1 | 299.1 | 280 | 291.3 | 275.1 | 299.4 | 315.8 | 315.2 | 299.7 | 297 | 307 | 235 | 236 | 247 | 243 | 237 | 215 | 214 | 206 | 190 | 181 | 182 | 166 | 162 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 12 | 22.6 | 38.2 | 40 | 33.6 | 31.9 | 36.6 | 45.2 | 36.5 | 36.7 | 30.9 | 40.5 | 399.8 | 361.6 | 404.5 | 408.5 | 290.1 | 298.2 | 308.8 | 309.8 | 292.6 | 286.3 | 300.8 | 303.4 | 264.3 | 260.6 | 256.5 | 144.092 | 42.216 | 54.413 | 45.591 | 42.539 | 93.938 | 90.748 | 95.509 | 100.418 | 105.92 | 64.852 | 108.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 241.6 | 230.6 | 236.4 | 223.5 | 202.8 | 239.6 | 221.9 | 210.5 | 202.5 | 213.6 | 210.8 | 204.4 | 217.5 | 224.3 | 239.5 | 255 | 250 | 244.8 | 231.1 | 251.5 | 268.1 | 294.3 | 288.7 | 307.7 | 312.3 | 301.6 | 300.4 | 298.1 | 257.1 | 270 | 223.3 | 244.7 | 264.4 | 274.3 | 249.1 | 279.7 | 355.1 | 307.5 | 335.4 | 301.4 | 272 | 285.3 | 274.4 | 275.2 | 284.5 | 287.2 | 295.9 | 311.2 | 333 | 320.3 | 292.4 | 292.1 | 296.7 | 304.2 | 294.9 | 318.1 | 238.1 | 231 | 234.6 | 253.5 | 268.3 | 272.1 | 254.8 | 250.5 | 307.5 | 316.3 | 299.7 | 259.1 | 262 | 252.2 | 245 | 260.2 | 258.1 | 248 | 245.3 | 237.5 | 255.4 | 269.9 | 266.6 | 446.1 | 499.2 | 497.7 | 493.6 | 465.004 | 480.698 | 484.849 | 632.86 | 633.903 | 800.038 | 856.856 | 842.144 | 800.859 | 1,038.003 | 974.396 | 925.224 | 1,092.69 | 1,142.844 | 1,336.607 | 1,343.334 | 1,432.2 | 622.2 | 624.1 | 609.6 | 571.1 | 645.9 | 543.1 | 509.4 | 503 | 525.4 | 449.6 | 424.4 | 408.9 | 368.5 | 374.7 | 401.3 | 388.5 | 392.3 | 350.3 | 344.9 | 319.6 | 277.1 | 271.4 | 252.1 | 251.4 | 232.6 | 220.4 | 197.2 | 183.5 | 194.8 | 191.1 | 185.4 | 169.1 | 115.9 | 128.3 | 117.7 | 99.6 | 100.7 | 88.6 | 82.4 | 80.6 | 73.7 | 56.9 | 40.1 | 38 | 11.3 |
| Total Non-Current Assets
| 13,687.1 | 13,351.8 | 13,409.3 | 12,660.4 | 12,445.2 | 12,255.2 | 12,342.4 | 12,389.5 | 12,102.1 | 12,409.1 | 12,748.2 | 12,512.3 | 11,817.8 | 11,996.4 | 11,882.2 | 12,057.1 | 11,917.1 | 11,748 | 11,825.8 | 12,198.7 | 12,052.6 | 12,239.3 | 12,139 | 10,890.1 | 10,912.3 | 10,939.4 | 11,174.6 | 10,815.2 | 10,790.1 | 10,658.3 | 10,508.5 | 10,443.4 | 10,570 | 10,621 | 10,522.3 | 10,130.2 | 10,204.5 | 10,275.1 | 10,166.1 | 10,369.2 | 10,401.4 | 10,672.9 | 10,511.3 | 10,446.4 | 10,405.4 | 10,236.8 | 10,307.1 | 10,490.5 | 10,400.9 | 10,249 | 10,203 | 10,083.9 | 9,961.3 | 10,122.3 | 10,002.6 | 9,372 | 9,150.4 | 8,874.4 | 8,978.5 | 9,132.2 | 9,091.7 | 8,985.6 | 8,620.8 | 8,753.5 | 8,988 | 9,150 | 8,969.1 | 8,767.5 | 9,084.4 | 8,724.3 | 8,532.6 | 8,517.6 | 8,309.2 | 8,257.8 | 8,037.4 | 7,952.5 | 7,872.1 | 7,790.9 | 7,831.9 | 7,907.3 | 7,632.1 | 7,531.9 | 7,418.3 | 7,213.511 | 6,765.438 | 6,670.662 | 6,241.298 | 6,182.736 | 5,908.257 | 5,886.007 | 5,524.658 | 5,383.59 | 5,155.797 | 4,690.353 | 4,432.153 | 4,524.616 | 4,301.585 | 4,465.503 | 4,283.01 | 4,305.3 | 3,226.7 | 3,139.2 | 3,032.8 | 2,928.8 | 2,874.8 | 2,699.5 | 2,573.9 | 1,977.3 | 1,915.5 | 1,826.6 | 1,695.6 | 1,630.9 | 1,494.3 | 1,463.2 | 1,432.5 | 1,421.7 | 1,406.3 | 1,341.4 | 1,314.3 | 1,250.3 | 1,145.3 | 1,107.3 | 1,041.7 | 1,015.4 | 926 | 879.6 | 830.2 | 815.3 | 828.6 | 836.9 | 779.5 | 775.1 | 713.5 | 682 | 694.4 | 721.2 | 705.7 | 666.9 | 631.6 | 610.3 | 583.9 | 315.6 | 278.5 | 230.1 | 61.9 |
| Total Assets
| 28,796.6 | 27,324.2 | 27,275.6 | 28,044.6 | 25,010.8 | 25,067.6 | 25,237.6 | 27,002.5 | 24,132.2 | 24,905.5 | 26,145.7 | 28,421.8 | 25,580.8 | 25,654.4 | 25,614.3 | 27,647.2 | 23,779.5 | 22,641.1 | 23,675.9 | 26,783.4 | 23,653.5 | 25,042.1 | 25,211.2 | 24,617 | 22,487.6 | 22,169.5 | 23,513.1 | 24,931.2 | 22,207.5 | 22,163.4 | 22,237.3 | 23,165.4 | 21,401.9 | 20,935.2 | 21,067.7 | 22,110.7 | 20,457.3 | 20,775.5 | 20,071 | 21,559.7 | 19,968.6 | 21,219.4 | 21,087.9 | 22,098.7 | 20,870.8 | 20,525 | 20,908.3 | 22,151.9 | 20,798 | 20,106.5 | 19,823.5 | 20,505.4 | 18,936 | 19,156.7 | 19,168.5 | 19,566.1 | 18,282.7 | 16,329.2 | 16,829.5 | 17,920.7 | 16,201.4 | 15,885.4 | 15,560.7 | 17,318.4 | 17,339.2 | 18,683.6 | 18,437.4 | 19,271.7 | 18,133.2 | 17,362.2 | 17,144.4 | 18,164.4 | 16,325.9 | 16,453.3 | 16,660.8 | 15,919.9 | 14,833.5 | 14,714.1 | 15,049.5 | 16,002.4 | 14,129.5 | 14,417.3 | 14,038.3 | 14,499.456 | 12,680.697 | 12,589.695 | 11,815.114 | 11,819.802 | 11,222.307 | 11,575.553 | 10,968.837 | 10,617.414 | 10,361.118 | 9,825.599 | 9,227.229 | 9,891.499 | 9,352.515 | 9,378.992 | 8,803.246 | 9,017.6 | 7,461.8 | 7,226.6 | 6,910.2 | 6,910.1 | 6,224.3 | 6,150.6 | 5,743.9 | 4,965.7 | 4,388.1 | 4,341.5 | 4,056.6 | 4,055.9 | 3,558 | 3,721.1 | 3,564.1 | 3,527.7 | 3,348.9 | 3,136 | 2,961.6 | 2,852.2 | 2,458.9 | 2,442.3 | 2,301.9 | 2,289.9 | 2,081.8 | 2,156 | 1,923 | 1,952 | 1,884.8 | 1,940.4 | 1,808 | 1,885.9 | 1,615.6 | 1,648.9 | 1,660 | 1,748.5 | 1,610.2 | 1,550.4 | 1,523.8 | 1,547.6 | 1,409.8 | 1,135.4 | 1,041.1 | 874.9 | 276.1 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 10,937.5 | 10,647.8 | 10,337.7 | 11,634 | 9,601.1 | 9,948.8 | 9,585.2 | 11,000.2 | 9,027.8 | 9,553.4 | 9,899.6 | 11,897.2 | 9,953.8 | 9,988.5 | 9,465.8 | 11,513 | 8,572.7 | 7,919.5 | 9,387.2 | 11,768.4 | 9,439.6 | 10,445.9 | 10,342.9 | 11,464.3 | 9,568.2 | 9,568.1 | 10,159.2 | 11,574.6 | 9,427.8 | 9,849.2 | 9,453.5 | 10,476.7 | 8,817.1 | 8,507 | 8,405.8 | 9,812 | 8,336.5 | 8,622.3 | 7,850.2 | 8,165 | 7,448.6 | 8,015.4 | 7,403.4 | 8,358.9 | 7,533.1 | 7,797.7 | 7,294.7 | 8,296.7 | 7,430.2 | 7,461.1 | 7,230.4 | 8,060 | 6,948.1 | 7,155.6 | 6,918 | 7,726.9 | 6,592.6 | 6,351.5 | 6,406.4 | 7,143.9 | 5,893.2 | 5,893.5 | 5,635.7 | 6,881.2 | 6,642.9 | 7,403.7 | 7,119.6 | 8,080.5 | 7,098.2 | 6,926.2 | 6,490.9 | 7,332.6 | 6,117.1 | 7,235.7 | 7,034.1 | 6,218.9 | 5,326.1 | 5,394.3 | 5,375.8 | 6,011.5 | 4,926.1 | 5,327.4 | 4,977.3 | 5,513.301 | 4,468.728 | 4,543.047 | 4,260.47 | 4,833.681 | 4,062.253 | 4,361.927 | 3,819.643 | 4,303.152 | 3,798.97 | 3,745.647 | 3,227.592 | 4,351.039 | 3,460.911 | 3,571.872 | 3,182.275 | 4,112.8 | 3,055.5 | 3,075 | 2,824.3 | 3,272 | 2,404.9 | 2,647.8 | 2,301.4 | 2,595.3 | 1,838.3 | 1,903.8 | 1,695.8 | 2,070 | 1,488.2 | 1,716.7 | 1,455.6 | 1,734.5 | 1,331.7 | 1,349.2 | 1,220.6 | 1,425.8 | 928.1 | 1,024.7 | 926.8 | 1,058.1 | 833.2 | 984.9 | 763.3 | 926.8 | 745.8 | 818.5 | 719.2 | 829 | 625.1 | 730.1 | 683.1 | 793.8 | 619.9 | 641.5 | 638.5 | 711.6 | 540.9 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 766.9 | 765.3 | 761.5 | 761.4 | 14.5 | 20.5 | 18.5 | 16.9 | 10.2 | 12.3 | 12.4 | 9.6 | 10.2 | 9.3 | 5.9 | 3.9 | 23.6 | 6.4 | 10.9 | 612.5 | 611.3 | 1,508 | 1,095.2 | 507.7 | 510.7 | 20.8 | 8.6 | 11.8 | 38.7 | 19.3 | 28.6 | 28.8 | 25.2 | 11.7 | 1,039 | 1,006.6 | 1,013.1 | 1,019.2 | 9.9 | 7.6 | 31.6 | 277.8 | 260.6 | 6.3 | 18.6 | 13.1 | 12 | 6.8 | 11.5 | 12.8 | 12.1 | 10.2 | 17.4 | 65.7 | 64.1 | 51.6 | 316.1 | 305.8 | 29.9 | 37.1 | 176.8 | 44.1 | 46.3 | 18.9 | 179.9 | 26 | 22.8 | 14.6 | 18.1 | 11.8 | 13 | 11.6 | 12.5 | 17.3 | 22.4 | 924.8 | 214.6 | 132.8 | 211.5 | 226.7 | 225.6 | 231.9 | 66.9 | 54.787 | 64.683 | 85.292 | 101.975 | 85.65 | 126.334 | 165.766 | 282.446 | 209.5 | 109.492 | 124.408 | 174.485 | 102.12 | 320.106 | 438.772 | 261.685 | 130.4 | 395.6 | 279.6 | 253.6 | 100.4 | 123.2 | 96.8 | 0 | 3.4 | 104.9 | 28.6 | 31.4 | 8.8 | 61.1 | 174.1 | 150.6 | 21 | 81.9 | 118.8 | 89.8 | 12.5 | 93.2 | 177.6 | 87.3 | 48 | 158.9 | 136 | 68.5 | 36.6 | 86.5 | 0 | 0 | 63.8 | 0 | 26 | 12 | 31.9 | 10.3 | 10 | 10.9 | 33.3 | 9.4 | 23.6 | 587.3 | 47.1 | 20.3 |
| Tax Payables
| 270.4 | 241.1 | 381 | 351.6 | 224.7 | 175.3 | 334.2 | 300 | 217.5 | 160.6 | 328.5 | 263.3 | 214.9 | 137.2 | 276.3 | 244.5 | 186.1 | 231.1 | 268.4 | 252.8 | 191.3 | 123.4 | 184.5 | 180.6 | 283.1 | 263.4 | 359.7 | 330 | 321 | 225.1 | 391.8 | 349.6 | 217.3 | 155.6 | 274.1 | 319.1 | 240.7 | 176.9 | 226.5 | 301.1 | 275.7 | 162.1 | 221.9 | 293.3 | 234.9 | 197.4 | 238.3 | 264.4 | 128.5 | 111.8 | 185.7 | 237 | 159.7 | 138.7 | 147.5 | 176.3 | 179.9 | 113.9 | 144.3 | 156.7 | 104.5 | 66.6 | 84.1 | 201.1 | 163.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 1,303.2 | 1,262.1 | 1,238.2 | 1,356.2 | 1,192.9 | 1,159.7 | 1,279.6 | 1,492.3 | 1,358.8 | 1,372.8 | 1,463.8 | 1,644.5 | 1,325.8 | 1,287.2 | 1,278 | 1,361.3 | 1,129.5 | 1,070 | 1,075.7 | 1,215.3 | 1,059.2 | 1,094.1 | 1,104.1 | 1,159 | 1,142.5 | 1,147.1 | 1,214.3 | 1,266.7 | 1,132.9 | 1,141.1 | 1,176.6 | 1,186.6 | 1,126.4 | 1,163.1 | 1,252.3 | 1,283.5 | 1,181.6 | 1,219.3 | 1,153.3 | 1,180.9 | 1,130.6 | 1,169.5 | 1,153.6 | 1,242.2 | 1,280.4 | 1,204.7 | 1,243.8 | 1,231.5 | 1,191.5 | 1,279 | 1,289.8 | 1,225.3 | 1,224.4 | 1,233.9 | 1,249.5 | 1,187.1 | 1,101.5 | 1,074 | 1,023 | 1,059.3 | 1,001.2 | 934.3 | 949.4 | 1,005.5 | 1,122.4 | 1,235.6 | 1,225.5 | 1,122.8 | 1,191.3 | 1,077.5 | 1,111.8 | 1,117.5 | 1,013.7 | 143 | 175.2 | 196.3 | 133.7 | 148.3 | 190.5 | 217 | 139.5 | 136.8 | 131.6 | 221.664 | 1,280.59 | 1,262.638 | 1,221.008 | 1,271.616 | 1,181.646 | 1,251.873 | 1,295.73 | 1,490.385 | 1,208.5 | 488.514 | 518.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,358.1 | 2,281.9 | 2,616.4 | 2,494.4 | 2,210.5 | 2,172.2 | 2,581.8 | 2,543.4 | 2,308.6 | 2,275.2 | 2,801.4 | 2,674.9 | 2,535.4 | 2,416.6 | 2,722.2 | 2,646.9 | 2,438 | 2,335 | 2,383.2 | 2,384.7 | 2,149.7 | 2,020.1 | 2,370.9 | 2,139.2 | 2,058.7 | 1,881.9 | 2,216.7 | 2,255.8 | 2,021.8 | 1,854.1 | 2,411.4 | 2,318.8 | 1,991.9 | 1,859 | 2,242.3 | 2,117.5 | 1,855.7 | 1,688 | 2,007.8 | 2,707.6 | 2,464.5 | 2,348.4 | 2,630.7 | 2,670.3 | 2,403.3 | 2,211.6 | 2,392.8 | 2,340.8 | 2,069 | 1,936.9 | 2,334.9 | 2,375.5 | 2,011 | 1,899.6 | 2,165.3 | 2,057.5 | 1,774 | 1,488.3 | 1,775.8 | 1,842.2 | 1,533.8 | 1,457 | 1,660.4 | 1,848.6 | 1,704.5 | 1,680 | 1,974.8 | 2,009.3 | 1,716 | 1,539.9 | 1,827.8 | 1,834.4 | 1,474.4 | 1,234.7 | 1,368.5 | 1,360.3 | 2,068.8 | 2,037.8 | 2,266 | 2,288.7 | 2,042.5 | 1,943.9 | 1,947 | 1,972.706 | 707.374 | 678.551 | 670.82 | 648.577 | 557.21 | 549.011 | 598.069 | 640.75 | 546.201 | 1,209.392 | 1,211.054 | 2,171.893 | 1,964.566 | 1,793.354 | 1,638.303 | 1,765.9 | 1,451.4 | 1,383.4 | 1,394.7 | 1,424 | 1,237.7 | 1,185.7 | 1,489.8 | 980.3 | 828.8 | 807.1 | 770.7 | 784.3 | 679.5 | 661.4 | 723.5 | 746.9 | 691.3 | 522.9 | 548.2 | 548.3 | 439.1 | 379.7 | 370.1 | 418.1 | 326.5 | 327.6 | 302.1 | 347.2 | 297.5 | 370.4 | 364.8 | 304.2 | 280 | 265.2 | 296.7 | 280.3 | 285.5 | 254.6 | 251.8 | 236.2 | 247.3 | 737.5 | 160.4 | 578.4 | 185.9 |
| Total Current Liabilities
| 15,365.7 | 14,957.1 | 14,953.8 | 16,246 | 13,019 | 13,301.2 | 13,465.1 | 15,052.8 | 12,705.4 | 13,213.7 | 14,177.2 | 16,226.2 | 13,825.2 | 13,701.6 | 13,471.9 | 15,525.1 | 12,163.8 | 11,330.9 | 12,857 | 15,980.9 | 13,259.8 | 15,068.1 | 14,913.1 | 15,270.2 | 13,280.1 | 12,617.9 | 13,598.8 | 15,108.9 | 12,621.2 | 12,863.7 | 13,070.1 | 14,010.9 | 11,960.6 | 11,540.8 | 12,939.4 | 14,219.6 | 12,386.9 | 12,548.8 | 11,021.2 | 12,061.1 | 11,075.3 | 11,811.1 | 11,448.3 | 12,277.7 | 11,235.4 | 11,227.1 | 10,943.3 | 11,875.8 | 10,702.2 | 10,689.8 | 10,867.2 | 11,671 | 10,200.9 | 10,354.8 | 10,396.9 | 11,023.1 | 9,784.2 | 9,219.6 | 9,235.1 | 10,082.5 | 8,605 | 8,328.9 | 8,291.8 | 9,754.2 | 9,649.7 | 10,345.3 | 10,342.7 | 11,227.2 | 10,023.6 | 9,555.4 | 9,443.5 | 10,296.1 | 8,617.7 | 8,630.7 | 8,600.2 | 8,700.3 | 7,743.2 | 7,713.2 | 8,043.8 | 8,743.9 | 7,333.7 | 7,640 | 7,122.8 | 7,762.458 | 6,521.375 | 6,569.528 | 6,254.273 | 6,839.524 | 5,927.443 | 6,328.577 | 5,995.888 | 6,643.787 | 5,663.163 | 5,567.961 | 5,132.089 | 6,625.052 | 5,745.583 | 5,803.998 | 5,082.263 | 6,009.1 | 4,902.5 | 4,738 | 4,472.6 | 4,796.4 | 3,765.8 | 3,930.3 | 3,791.2 | 3,579 | 2,772 | 2,739.5 | 2,497.9 | 2,863.1 | 2,228.8 | 2,552.2 | 2,329.7 | 2,502.4 | 2,104.9 | 1,990.9 | 1,858.6 | 1,986.6 | 1,460.4 | 1,582 | 1,384.2 | 1,524.2 | 1,318.6 | 1,448.5 | 1,133.9 | 1,310.6 | 1,129.8 | 1,188.9 | 1,084 | 1,197 | 905.1 | 1,021.3 | 991.8 | 1,106 | 915.7 | 906.1 | 901.2 | 981.1 | 797.6 | 761.1 | 747.7 | 625.5 | 206.2 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 6,180.1 | 5,489.4 | 6,328.2 | 5,742.1 | 6,400.1 | 6,463.7 | 6,499.7 | 6,476.6 | 6,367 | 6,486.9 | 6,596.5 | 6,637.8 | 6,261.1 | 6,331.8 | 6,817.1 | 6,921.3 | 6,910.4 | 6,889.8 | 6,321.8 | 5,806.6 | 5,784 | 5,343.8 | 5,620 | 4,384.1 | 4,357.8 | 4,866.8 | 4,885 | 4,912.9 | 4,927.4 | 4,930 | 4,914.5 | 4,920.5 | 5,007.3 | 5,022.2 | 3,612.7 | 3,564.2 | 3,602.2 | 3,547.9 | 4,593.8 | 4,562.6 | 3,778.9 | 3,785.2 | 3,778.6 | 4,033.4 | 4,035.4 | 4,037.5 | 4,446.3 | 4,448.5 | 4,450.6 | 3,926.1 | 3,180.8 | 3,182.9 | 3,184.2 | 3,147.4 | 3,115.2 | 3,124.6 | 2,904.6 | 1,901.6 | 2,215.3 | 2,220.6 | 2,236 | 2,413.5 | 2,718.1 | 3,054.3 | 3,054.4 | 3,054.6 | 3,054.8 | 3,054.7 | 3,056.6 | 3,055.2 | 3,054.7 | 3,054.7 | 3,055.2 | 3,220.4 | 3,352.4 | 2,357.5 | 2,358.1 | 2,357.9 | 2,358.1 | 2,358.4 | 2,359.1 | 2,359.4 | 2,547.7 | 2,536.595 | 2,524.324 | 184.43 | 2,380.071 | 1,944.898 | 2,508.709 | 2,556.063 | 2,609.771 | 1,340.105 | 2,340.308 | 2,100.287 | 2,133.822 | 1,245.387 | 1,888.429 | 1,634.77 | 1,550.147 | 711.6 | 1,153.7 | 1,148.3 | 1,110.8 | 715.9 | 1,068.1 | 837.9 | 652 | 341.7 | 596.5 | 545 | 549.5 | 204.7 | 428.1 | 400.1 | 523.3 | 290.4 | 513.1 | 407.4 | 403.9 | 187.3 | 348.2 | 300.8 | 403.8 | 278.3 | 322.3 | 283.7 | 376.1 | 235.1 | 317.7 | 307 | 317.3 | 245.2 | 322.5 | 271.4 | 289.3 | 279 | 346.9 | 308.8 | 317.5 | 267.3 | 331.2 | 114.5 | 42.2 | 35.3 | 13.6 |
| Deferred Revenue Non-Current
| 816.8 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 345.3 | 281.6 | 277.8 | 209.8 | 209.7 | 210.2 | 179.8 | 204.2 | 207.3 | 222.8 | 257.7 | 262.5 | 244.3 | 228.7 | 178.5 | 175.3 | 182.4 | 190.1 | 190 | 191.1 | 201.6 | 218.9 | 223.8 | 203.5 | 167.9 | 178.5 | 180 | 177.4 | 185.7 | 190.2 | 195.7 | 200.9 | 202 | 194.7 | 196.7 | 191.5 | 198.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 558.5 | 533.8 | 514.8 | 529.1 | 530.9 | 506.8 | 439.6 | 475.7 | 502.3 | 507.8 | 458.1 | 477.3 | 468.3 | 477 | 434.4 | 443.5 | 424.6 | 428.7 | 401.6 | 408.1 | 423.9 | 438 | 418.9 | 413.7 | 398.9 | 451 | 454.4 | 483.6 | 472.5 | 490.3 | 458.3 | 480.5 | 539 | 553 | 489 | 469.1 | 613.5 | 651.7 | 643.3 | 654.7 | 732.8 | 745.1 | 740.8 | 832.6 | 879.3 | 864.9 | 944 | 933 | 948.4 | 919.6 | 896.4 | 867.6 | 833.3 | 824.4 | 800.4 | 747.7 | 560.3 | 559.4 | 536.5 | 488.1 | 422 | 402.8 | 385.1 | 312.1 | 237.3 | 217.9 | 187.3 | 174.8 | 519.5 | 495.1 | 445.5 | 437.7 | 509.6 | 507.4 | 462.7 | 442.7 | 421.3 | 370.7 | 323 | 317.4 | 296.2 | 269.8 | 234.8 | 204.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.701 | 37.792 | 55.743 | 135.373 | 237.294 | 320.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 8.4 | 0 | 0 | 0 | 8.9 | 10.4 | 10 | 8.4 | 6.6 | 13.3 | 15.3 | 13.2 | 11.7 | 15.5 | 13.4 | 0 | 27.1 | 8.4 |
| Other Non-Current Liabilities
| 874.2 | 1,687.2 | 916.2 | 887.7 | 906.8 | 806.9 | 840.3 | 838.1 | 914.6 | 933.2 | 960 | 961.5 | 992.8 | 1,029.3 | 989.4 | 970.7 | 948.6 | 950.5 | 966.7 | 1,006.8 | 975.5 | 975.1 | 1,027.1 | 1,197.8 | 1,276.4 | 1,196.4 | 1,182.8 | 1,091.2 | 954.7 | 930.4 | 936.8 | 892.3 | 849.4 | 822.3 | 915.8 | 800.5 | 772.6 | 763.1 | 802.6 | 774.3 | 680 | 733.7 | 713 | 685.1 | 718 | 689.5 | 725.1 | 739.9 | 653.4 | 627.2 | 598.6 | 602 | 611.3 | 594.2 | 657.2 | 576.5 | 433.7 | 439 | 462 | 462 | 466.4 | 459.4 | 439.9 | 444.4 | 486.4 | 537.8 | 539.4 | 481.2 | 443 | 372.9 | 358.1 | 305.8 | 275.8 | 272.2 | 297.2 | 298.4 | 293.2 | 287.2 | 281.6 | 309.1 | 174.7 | 319.9 | 332.6 | 342.894 | 328.525 | 2,666.205 | 303.686 | 293.638 | 306.876 | 301.917 | 287.775 | 296.98 | 372.015 | 333.812 | 297.894 | 296.921 | 289.147 | 300.393 | 311.121 | 300.7 | 248.2 | 231.1 | 237.1 | 220.6 | 245.7 | 232.2 | 209.2 | 114.6 | 140.2 | 143.5 | 156.6 | 124.7 | 109.1 | 111.3 | 106.4 | 122.7 | 130.9 | 89.5 | 76.6 | 96 | 76.8 | 85.9 | 81.8 | 57 | 71 | 60.9 | 54.9 | 52 | 43.1 | 42.4 | 42.7 | 31.4 | 29.8 | 26.6 | 26.9 | 25.3 | 23.7 | 24.7 | 21.9 | 23.4 | 21.3 | 41.6 | 47.9 | 12.7 | 3.1 |
| Total Non-Current Liabilities
| 8,429.6 | 7,710.4 | 7,759.2 | 7,158.9 | 7,837.8 | 7,777.5 | 7,779.6 | 7,790.4 | 7,783.9 | 7,927.9 | 8,014.6 | 8,421.9 | 8,003.8 | 8,115.9 | 8,450.7 | 8,545.2 | 8,493.8 | 8,448.8 | 7,894.3 | 7,428.8 | 7,406.2 | 7,014.6 | 7,328.5 | 6,239.9 | 6,261.8 | 6,692.7 | 6,697.5 | 6,670.1 | 6,544.7 | 6,540.7 | 6,500.7 | 6,494.9 | 6,614.6 | 6,621.3 | 5,221 | 5,001.7 | 5,166.8 | 5,142.7 | 6,217.1 | 6,177.3 | 5,381.9 | 5,459.7 | 5,433.3 | 5,753.1 | 5,827.4 | 5,788.6 | 6,306.9 | 6,319.8 | 6,052.4 | 5,472.9 | 4,675.8 | 4,652.5 | 4,628.8 | 4,566 | 4,572.8 | 4,448.8 | 3,898.6 | 2,900 | 3,213.8 | 3,170.7 | 3,124.4 | 3,275.7 | 3,543.1 | 3,810.8 | 3,778.1 | 3,810.3 | 3,781.5 | 3,710.7 | 4,019.1 | 3,923.2 | 3,858.3 | 3,798.2 | 3,840.6 | 4,000 | 4,112.3 | 3,098.6 | 3,072.6 | 3,015.8 | 2,962.7 | 2,984.9 | 2,830 | 2,949.1 | 3,115.1 | 3,083.593 | 2,852.849 | 2,850.635 | 2,683.757 | 2,238.536 | 2,815.585 | 2,857.98 | 2,897.546 | 1,637.085 | 2,712.323 | 2,434.099 | 2,464.417 | 1,580.1 | 2,233.319 | 2,070.536 | 2,098.562 | 1,332.5 | 1,401.9 | 1,379.4 | 1,347.9 | 936.5 | 1,313.8 | 1,070.1 | 861.2 | 456.3 | 736.7 | 688.5 | 706.1 | 329.4 | 537.2 | 511.4 | 629.7 | 413.1 | 644 | 496.9 | 480.5 | 283.3 | 425 | 386.7 | 485.6 | 335.3 | 393.3 | 344.6 | 441.2 | 295.5 | 360.8 | 349.4 | 360 | 285.5 | 362.7 | 308 | 324.6 | 310.9 | 383.9 | 348.8 | 352.6 | 302.4 | 368 | 169.5 | 90.1 | 75.1 | 25.1 |
| Total Liabilities
| 23,795.3 | 22,667.5 | 22,713 | 23,404.9 | 20,856.8 | 21,078.7 | 21,244.7 | 22,843.2 | 20,489.3 | 21,141.6 | 22,191.8 | 24,648.1 | 21,829 | 21,817.5 | 21,922.6 | 24,070.3 | 20,657.6 | 19,779.7 | 20,751.3 | 23,409.7 | 20,666 | 22,082.7 | 22,241.6 | 21,510.1 | 19,541.9 | 19,310.6 | 20,296.3 | 21,779 | 19,165.9 | 19,404.4 | 19,570.8 | 20,505.8 | 18,575.2 | 18,162.1 | 18,160.4 | 19,221.3 | 17,553.7 | 17,691.5 | 17,238.3 | 18,238.4 | 16,457.2 | 17,270.8 | 16,881.6 | 18,030.8 | 17,062.8 | 17,015.7 | 17,250.2 | 18,195.6 | 16,754.6 | 16,162.7 | 15,543 | 16,323.5 | 14,829.7 | 14,920.8 | 14,969.7 | 15,471.9 | 13,682.8 | 12,119.6 | 12,448.9 | 13,253.2 | 11,729.4 | 11,604.6 | 11,834.9 | 13,565 | 13,427.8 | 14,155.6 | 14,124.2 | 14,937.9 | 14,042.7 | 13,478.6 | 13,301.8 | 14,094.3 | 12,458.3 | 12,630.7 | 12,712.5 | 11,798.9 | 10,815.8 | 10,729 | 11,006.5 | 11,728.8 | 10,163.7 | 10,589.1 | 10,237.9 | 10,846.051 | 9,374.224 | 9,420.163 | 8,938.03 | 9,078.06 | 8,743.028 | 9,186.557 | 8,893.434 | 8,280.872 | 8,375.486 | 8,002.06 | 7,596.506 | 8,205.152 | 7,978.902 | 7,874.534 | 7,180.825 | 7,341.6 | 6,304.4 | 6,117.4 | 5,820.5 | 5,732.9 | 5,079.6 | 5,000.4 | 4,652.4 | 4,035.3 | 3,508.7 | 3,428 | 3,204 | 3,192.5 | 2,766 | 3,063.6 | 2,959.4 | 2,915.5 | 2,748.9 | 2,487.8 | 2,339.1 | 2,269.9 | 1,885.4 | 1,968.7 | 1,869.8 | 1,859.5 | 1,711.9 | 1,793.1 | 1,575.1 | 1,606.1 | 1,490.6 | 1,538.3 | 1,444 | 1,482.5 | 1,267.8 | 1,329.3 | 1,316.4 | 1,416.9 | 1,299.6 | 1,254.9 | 1,253.8 | 1,283.5 | 1,165.6 | 930.6 | 837.8 | 700.6 | 231.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.1 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.3 | 0.4 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0.3 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0.2 | 147.3 | 163.7 | 183.7 | 150.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 59.6 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | 29.79 | 29.79 | 29.79 | 29.79 | 29.8 | 29.8 | 29.8 | 29.8 | 29.115 | 29.115 | 29.115 | 29.115 | 28.076 | 93.543 | 93.543 | 93.5 | 93.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 11,190.2 | 10,941 | 10,751.3 | 10,571.5 | 10,284.6 | 10,051.4 | 9,825.5 | 9,739.3 | 9,452 | 9,230.7 | 9,027.3 | 8,998.8 | 8,730 | 8,523.7 | 8,327.5 | 8,190.6 | 7,932.6 | 7,759.3 | 7,924.5 | 7,806.3 | 7,533.1 | 7,384.7 | 7,157 | 7,016.1 | 6,751.7 | 6,587.7 | 6,360.1 | 6,210.6 | 6,095.1 | 5,958.8 | 5,758.2 | 5,677.2 | 10,593.3 | 10,470.7 | 10,275.9 | 10,178.2 | 9,968.8 | 9,852.2 | 9,661.7 | 9,576.9 | 9,373.6 | 9,257.1 | 9,060.8 | 8,961.2 | 8,766.7 | 8,676.5 | 8,492.9 | 8,394.4 | 8,168.1 | 8,045.8 | 7,844.7 | 7,724.1 | 7,522 | 7,388.4 | 7,183 | 7,052.5 | 6,863.9 | 6,749.8 | 6,567.3 | 6,465.4 | 6,282.8 | 6,164 | 5,981.3 | 5,888.1 | 5,663.8 | 5,496.7 | 5,238 | 5,077.5 | 4,812.7 | 4,659.7 | 4,432.3 | 4,289.8 | 4,055.1 | 3,920.8 | 3,720 | 3,599 | 3,391.1 | 3,269.8 | 3,084.9 | 2,975.4 | 2,780.6 | 2,676.6 | 2,512.6 | 2,640.623 | 2,456.938 | 2,359.122 | 2,205.801 | 2,114.506 | 1,950.717 | 1,861.489 | 1,711.3 | 1,619.874 | 1,492.48 | 1,436.812 | 1,322.029 | 1,258.568 | 1,146.955 | 1,091.811 | 995.084 | 882.1 | 792.8 | 748.7 | 667.9 | 750.2 | 680.8 | 647.8 | 582.7 | 555 | 500.4 | 478.9 | 428.5 | 419.1 | 374.6 | 358.2 | 317.4 | 299.7 | 305.8 | 369.5 | 338.4 | 325.3 | 298.8 | 291.7 | 268.3 | 287.4 | 266.7 | 263.2 | 251.5 | 245.4 | 230.2 | 228.4 | 214.7 | 219.2 | 206.6 | 206.4 | 195.3 | 192.4 | 182.4 | 182.8 | 172.4 | 167.7 | 156.9 | 145.3 | 130.3 | 119.4 | 63.2 |
| Accumulated Other Comprehensive Income/Loss
| -1,274.3 | -1,445.5 | -1,415.9 | -1,337.6 | -1,458.5 | -1,354.2 | -1,384.5 | -1,437.9 | -1,734.5 | -1,488.7 | -1,222.6 | -1,252.3 | -1,307.9 | -1,187.5 | -1,246.2 | -1,213.8 | -1,380.6 | -1,456.6 | -1,528.3 | -1,197.6 | -1,348.8 | -1,234.9 | -1,218 | -1,228.5 | -1,186.2 | -1,167.3 | -875.1 | -963 | -958.2 | -1,112 | -1,253.1 | -1,356 | -1,089.7 | -1,061.5 | -949.3 | -1,015.4 | -981.6 | -759.2 | -936.7 | -618.2 | -420.1 | -96.5 | -169.7 | -191.6 | -220.6 | -397.4 | -300.4 | -129.5 | -120.7 | -216.2 | -96.2 | -191.7 | -164.6 | 73.9 | 14.7 | -106.4 | -58.3 | -278.9 | -153.5 | -8 | 8.9 | -32.9 | -363.1 | -247.3 | 137.7 | 498.1 | 483 | 430.7 | 470.2 | 367 | 286.4 | 267.9 | 205.8 | 195 | 79.8 | -87.3 | -51.7 | -61.7 | 71.5 | 89.6 | -78.1 | -115.6 | -49.2 | -14.126 | -149.957 | -178.743 | -260.905 | -290.499 | -376.605 | -384.876 | -436.811 | -421.103 | -391.294 | -450.268 | -418.084 | -351.859 | -294.505 | -168.137 | 103.634 | 199.3 | -194.6 | -478 | -459.6 | -414.5 | -389 | -364.5 | -357.4 | -336.9 | -329.4 | -317.5 | -305.7 | -301.1 | -300.1 | -287.5 | -262.1 | -259.7 | -259.2 | -234.9 | -227.8 | -221.5 | -188.9 | -207.6 | -195.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -6,009.2 | -5,904.3 | -5,810.5 | -5,662.2 | -5,641.9 | -5,588.3 | -5,369 | -5,093.9 | -5,015.4 | -4,953.4 | -4,849.6 | -4,520.9 | -4,187.7 | -4,032 | -3,914.7 | -3,937 | -3,957.8 | -3,934.3 | -3,993.5 | -3,799.4 | -3,764.8 | -3,784.2 | -3,570.3 | -3,285.1 | -3,228.6 | -3,143.9 | -2,903.3 | -2,677.1 | -2,659.2 | -2,635.3 | -2,415.2 | -2,203.8 | -7,239.3 | -7,186.9 | -7,011 | -6,770.4 | -6,568.8 | -6,506 | -6,395.1 | -6,168.5 | -5,974.9 | -5,763.9 | -5,232.2 | -5,246.8 | -5,265.4 | -5,283.4 | -5,079.4 | -4,863.7 | -4,748.4 | -4,619.5 | -4,229.3 | -4,087.7 | -3,970.2 | -3,967.7 | -3,733 | -3,425.6 | -2,748.3 | -2,763.2 | -2,551.6 | -2,322.2 | -2,316.7 | -2,331.2 | -2,346.6 | -2,177.9 | -2,200.2 | -1,792.4 | -1,743.7 | -1,476.4 | -1,470.8 | -1,400.4 | -1,106.9 | -716.3 | -603.7 | -511.8 | -60.3 | 259.2 | 303 | 385.9 | 515.8 | 983.9 | 912.6 | 1,059.8 | 1,126.5 | 809.762 | 780.646 | 775.372 | 723.349 | 715.13 | 704.193 | 700.323 | 610.315 | 949.848 | 678.998 | 653.526 | 578.629 | 612.653 | 372.651 | 366.472 | 308.803 | 378 | 368.6 | 761.3 | 805.5 | 750.8 | 775.6 | 795.4 | 798.1 | 648.6 | 648.8 | 680.1 | 669.6 | 682.7 | 660.1 | 524.4 | 489.4 | 511.5 | 504.5 | 460.5 | 462.5 | 437 | 427.6 | 354.7 | 328.2 | 114.8 | 67.8 | 61.6 | 59.4 | 63.5 | 121.6 | 134.1 | 112.7 | 147 | 113.1 | 84.8 | 116.5 | 105.9 | 97.7 | 82.1 | 67.4 | 70.4 | 64.5 | 59.5 | 73 | 54.9 | -18.4 |
| Total Shareholders Equity
| 3,951.3 | 3,635.8 | 3,569.5 | 3,616.3 | 3,228.8 | 3,153.5 | 3,116.6 | 3,252.1 | 2,746.7 | 2,833.2 | 2,999.7 | 3,270.2 | 3,279 | 3,348.8 | 3,211.2 | 3,084.4 | 2,638.8 | 2,413 | 2,447.6 | 2,853.9 | 2,464.1 | 2,410.2 | 2,413.3 | 2,547.1 | 2,381.7 | 2,321.4 | 2,626.4 | 2,615.1 | 2,522.5 | 2,256.1 | 2,134.6 | 2,162 | 2,323.9 | 2,281.9 | 2,375.5 | 2,452.4 | 2,478 | 2,646.8 | 2,389.5 | 2,850 | 3,038.3 | 3,456.3 | 3,718.5 | 3,582.4 | 3,340.3 | 3,055.7 | 3,173.1 | 3,460.8 | 3,358.6 | 3,269.9 | 3,579 | 3,504.3 | 3,446.8 | 3,554.3 | 3,524.6 | 3,580.5 | 4,117.2 | 3,767.3 | 3,921.8 | 4,194.8 | 4,034.7 | 3,859.5 | 3,331.3 | 3,522.8 | 3,661.2 | 4,262 | 4,036.9 | 4,091.7 | 3,871.7 | 3,685.9 | 3,641.6 | 3,871.3 | 3,687.2 | 3,633.8 | 3,769.5 | 3,948 | 3,835.9 | 3,807.5 | 3,852.5 | 4,078.7 | 3,644.9 | 3,650.6 | 3,619.7 | 3,466.059 | 3,117.417 | 2,985.541 | 2,698.035 | 2,568.927 | 2,308.105 | 2,206.736 | 1,914.604 | 2,178.419 | 1,809.299 | 1,669.185 | 1,511.689 | 1,548.477 | 1,253.177 | 1,383.689 | 1,501.064 | 1,552.9 | 1,060.3 | 1,032 | 1,013.8 | 1,086.5 | 1,067.4 | 1,078.7 | 1,023.4 | 866.7 | 819.8 | 841.5 | 792.4 | 800.7 | 734.6 | 595.1 | 544.7 | 551.5 | 551.1 | 595.1 | 573.1 | 540.8 | 537.5 | 438.8 | 400.7 | 402.2 | 334.5 | 324.8 | 310.9 | 308.9 | 351.8 | 362.5 | 327.4 | 366.2 | 319.7 | 291.2 | 311.8 | 298.3 | 280.1 | 264.9 | 239.8 | 238.1 | 221.4 | 204.8 | 203.3 | 174.3 | 44.8 |
| Total Equity
| 5,001.3 | 4,656.7 | 4,562.6 | 4,639.7 | 4,154 | 3,988.9 | 3,992.9 | 4,159.3 | 3,642.9 | 3,763.9 | 3,953.9 | 3,773.7 | 3,751.8 | 3,836.9 | 3,691.7 | 3,576.9 | 3,121.9 | 2,861.4 | 2,924.6 | 3,373.7 | 2,987.5 | 2,959.4 | 2,969.6 | 3,106.9 | 2,945.7 | 2,858.9 | 3,216.8 | 3,152.2 | 3,041.6 | 2,759 | 2,666.5 | 2,659.6 | 2,826.7 | 2,773.1 | 2,907.3 | 2,889.4 | 2,903.6 | 3,084 | 2,832.7 | 3,321.3 | 3,511.4 | 3,948.6 | 4,206.3 | 4,067.9 | 3,808 | 3,509.3 | 3,658.1 | 3,956.3 | 4,043.4 | 3,943.8 | 4,280.5 | 4,181.9 | 4,106.3 | 4,235.9 | 4,198.8 | 4,094.2 | 4,599.9 | 4,209.6 | 4,380.6 | 4,667.5 | 4,472 | 4,280.8 | 3,725.8 | 3,753.4 | 3,911.4 | 4,528 | 4,313.2 | 4,333.8 | 4,090.5 | 3,883.6 | 3,842.6 | 4,070.1 | 3,867.6 | 3,822.6 | 3,948.3 | 4,121 | 4,017.7 | 3,985.1 | 4,043 | 4,273.6 | 3,965.8 | 3,828.2 | 3,800.4 | 3,653.405 | 3,306.473 | 3,169.532 | 2,877.084 | 2,741.742 | 2,479.279 | 2,388.996 | 2,075.403 | 2,336.542 | 1,985.632 | 1,823.539 | 1,630.723 | 1,686.347 | 1,373.613 | 1,504.458 | 1,622.421 | 1,676 | 1,157.4 | 1,109.2 | 1,089.7 | 1,177.2 | 1,144.7 | 1,150.2 | 1,091.5 | 930.4 | 879.4 | 913.5 | 852.6 | 863.4 | 792 | 657.5 | 604.7 | 612.2 | 600 | 648.2 | 622.5 | 582.3 | 573.5 | 473.6 | 432.1 | 430.4 | 369.9 | 362.9 | 347.9 | 345.9 | 394.2 | 402.1 | 364 | 403.4 | 347.8 | 319.6 | 343.6 | 331.6 | 310.6 | 295.5 | 270 | 264.1 | 244.2 | 204.8 | 203.3 | 174.3 | 44.8 |
| Total Liabilities & Shareholders Equity
| 28,796.6 | 27,324.2 | 27,275.6 | 28,044.6 | 25,010.8 | 25,067.6 | 25,237.6 | 27,002.5 | 24,132.2 | 24,905.5 | 26,145.7 | 28,421.8 | 25,580.8 | 25,654.4 | 25,614.3 | 27,647.2 | 23,779.5 | 22,641.1 | 23,675.9 | 26,783.4 | 23,653.5 | 25,042.1 | 25,211.2 | 24,617 | 22,487.6 | 22,169.5 | 23,513.1 | 24,931.2 | 22,207.5 | 22,163.4 | 22,237.3 | 23,165.4 | 21,401.9 | 20,935.2 | 21,067.7 | 22,110.7 | 20,457.3 | 20,775.5 | 20,071 | 21,559.7 | 19,968.6 | 21,219.4 | 21,087.9 | 22,098.7 | 20,870.8 | 20,525 | 20,908.3 | 22,151.9 | 20,798 | 20,106.5 | 19,823.5 | 20,505.4 | 18,936 | 19,156.7 | 19,168.5 | 19,566.1 | 18,282.7 | 16,329.2 | 16,829.5 | 17,920.7 | 16,201.4 | 15,885.4 | 15,560.7 | 17,318.4 | 17,339.2 | 18,683.6 | 18,437.4 | 19,271.7 | 18,133.2 | 17,362.2 | 17,144.4 | 18,164.4 | 16,325.9 | 16,453.3 | 16,660.8 | 15,919.9 | 14,833.5 | 14,714.1 | 15,049.5 | 16,002.4 | 14,129.5 | 14,417.3 | 14,038.3 | 14,499.456 | 12,680.697 | 12,589.695 | 11,815.114 | 11,819.802 | 11,222.307 | 11,575.553 | 10,968.837 | 10,617.414 | 10,361.118 | 9,825.599 | 9,227.229 | 9,891.499 | 9,352.515 | 9,378.992 | 8,803.246 | 9,017.6 | 7,461.8 | 7,226.6 | 6,910.2 | 6,910.1 | 6,224.3 | 6,150.6 | 5,743.9 | 4,965.7 | 4,388.1 | 4,341.5 | 4,056.6 | 4,055.9 | 3,558 | 3,721.1 | 3,564.1 | 3,527.7 | 3,348.9 | 3,136 | 2,961.6 | 2,852.2 | 2,458.9 | 2,442.3 | 2,301.9 | 2,289.9 | 2,081.8 | 2,156 | 1,923 | 1,952 | 1,884.8 | 1,940.4 | 1,808 | 1,885.9 | 1,615.6 | 1,648.9 | 1,660 | 1,748.5 | 1,610.2 | 1,550.4 | 1,523.8 | 1,547.6 | 1,409.8 | 1,135.4 | 1,041.1 | 874.9 | 276.1 |