Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

BMV:OMAB.MX

172.39 (MXN) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2024 Q22024 Q12023 Q22023 Q12022 Q42022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q1
Operating Activities:
Net Income 1,794.7631,516.8861,771.1921,523.911,544.2621,218.4841,031.7091,245.7581,144.598867.554577.899262.63797.275-240.0531,372.5211,046.821,250.1391,219.051,083.6471,078.6521,012.6371,040.5853.793699.555605.4911,316.932487.03445.509373.812908.205305.57276.854258.118516.754270.636176.406295.509185.658321.401333.412226.017-16.096324.745237.561272.878237.381199.476155.74205.55370.21236.434141.111151.986116.493168.888
Depreciation & Amortization 186.069178.897152.13152.288147.916132.844130.606127.699121.454119.999118.077112.476108.395106.888107.585104.019106.839104.307101.91493.80290.36786.02281.55473.03871.70168.29971.83267.56468.93961.77959.63158.86258.53764.38954.49653.14251.95550.66251.05250.14649.36649.02846.13246.74544.89843.74740.38641.84539.11130.977114.739114.838109.118111.62698.436
Deferred Income Tax 000000000000000-320.416-373.995-384.424-245.999-246.233-258.652-280.837-209.536-250.797-197.208-679.255211.758182.775149.541-444.622153.315114.15988.792-290.869110.164124.095-61.572-129.02-43.42649.391-34.9660-51.984000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000
Change In Working Capital -598.308180.052323.351-284.2569.93-172.74957.506-122.722123.584-107.892111.36-102.707-26.575-184.102-100.539-279.203104.733-408.60598.213-234.099206.979-86.77754.22487.168112.85370.042-44.459-156.042-209.581-23.536-47.55-31.01424.902220.1867.107-72.598-103.881-126.075-165.32-54.499-9.395-94.549-53.472-95.73-5.187-444.605-19.92731.667-215.958-73.804151.048-74.995-330.881-107.043-120.356
Accounts Receivables -386.80248.881-48.724-94.6-67.136-290.582106.301-80.4943.046-201.5226.29692.027-86.905-44.1711.115-1.78479.239-154.1115.70620.9546.43944.276-131.51891.82575.463-38.7612.634-104.536-183.431-46.80693.61-3.806-112.7968.336-45.32230.439-69.8726.0661.331-31.306-9.3250-11.825-21.6749.799000-21.475000000
Change In Inventory 00000000000-179.94493.523-162.166-116.361-95.84718.275-182.01892.697-205.51993.687-44.714152.946.30749.506-3.29736.98-90.458143.228-48.524-45.215102.025144.679-51.317121.16500000-29.5400000000000000
Change In Accounts Payables -317.605-65.417-7.468-18.949314.46429.012-20.1557.16776.347-56.87938.77-138.183-21.1827.46731.03649.763-1.785-65.528-23.21780.759115.519-72.00134.469-16.581-76.195104.508-57.6311.856-131.086111.366-43.701-87.60735.08592.3717.673-47.754-44.56118.79920.43-23.29626.08177.65-34.26618.28320.1690000000000
Other Working Capital 000-170.707-237.39888.821-28.64-49.39544.191150.50746.294123.393-12.01114.768-16.329-231.3359.004-6.94913.027-130.293-8.666-14.338-1.627-34.38364.0797.592-26.44327.096-38.292-39.572-52.244-41.626-42.072110.791-26.409-55.28310.55-170.94-187.0810.1033.389-172.19900-54.9860031.667-215.958-73.804151.048-74.995-330.881-107.043-120.356
Other Non Cash Items 169.231124.008101.181-115.458-137.973-102.466-502.459-37.049-10.458238.22-71.236329.407200.945-96.424-644.252233.886-73.04115.3085.46172.10629.6697.21922.47285.09532.53949.32886.61623.89665.32667.72549.04156.69780.56168.01236.53197.195-14.517194.156-16.579-65.3113.23515.27929.418-29.509-11.728301.603-53.38624.1720.57119.6438.57918.75322.925-5.5135.47
Operating Cash Flow 1,042.3061,531.1041,777.3411,276.4841,564.1351,076.113717.3621,213.6861,379.1781,117.881736.1601.813380.04-413.691735.315983.9911,052.055613.6481,097.045884.1441,150.532831.318843.352739.988670.141821.326668.314538.271358.235556.862551.198448.176513.095436.207572.457391.242210.866285.716176.563263.749279.218453.662346.823159.067300.861138.126166.549253.42249.276147.028310.8199.707-46.852115.563152.438
Investing Activities:
Investments In Property Plant And Equipment -133.644-502.487-84.472-666.849-1,345.041-635.996-277.032-608.022-394.231-413.108-510.529-389.692-364.657-518.524-168.761-52.391-299.276-172.742-191.386-68.456-331.608-320.328-374.882-360.336-349.124-35.885-71.829-106.779-40.727-11.982-87.308-117.137-146.179-179.241-87.019-104.024-92.232-71.433-79.476-68.831-64.172-10.469-75.386-104.481-3.655-32.318-54.559-82.816-117.00611.528-166.436-112.298-59.252-20.003-251.128
Acquisitions Net 0000000000000000000000000000000000000000000000000000000
Purchases Of Investments 00000000000000000000000000000000000000000000-79.828-261.18500-54.11000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000000000000
Other Investing Activites -473.058-11.325-547.87687.03448.33140.85727.50250.14133.54327.54319.77123.37216.29938.0439.494-420.84737.23255.79861.169-124.99912.19657.27162.43334.69927.908-253.8099.8240.11-12.258-178.7399.4920.1518.4755.88511.1849.16614.437-40.3125.99332.90614.445-215.5213.90788.4343.115238.935-8.9643.3531.856-212.2914.6954.9751.856-24.3763.665
Investing Cash Flow -544.183-425.042-552.743-579.815-1,296.71-595.139-249.53-557.881-360.688-385.565-490.758-366.32-348.358-480.484-129.267-473.238-262.044-116.944-130.217-193.455-319.412-263.057-312.449-325.637-321.216-289.694-62.009-66.669-52.985-190.721-77.818-96.987-127.709-123.356-75.835-94.858-77.795-111.745-73.483-35.925-49.727-225.99-71.479-16.047-80.368-54.568-63.523-79.463-115.15-200.763-161.741-107.323-57.396-44.379-247.463
Financing Activities:
Debt Repayment -32.829-43.387-34.732-2,714.005-13.595-13.291-2,713.18-12.772-13.364-3,038.165-24.463-23.775-25.173-36.48-14.489-24.967-23.674-29.928-12.401-21.382-12.156-12.726-11.943-12.56-14.059-14.756-16.437-13.328-14.354-27.986-2.183-10.816-11.78-10.925-1,609.71-721.875-7.451-409.629-95.649-812.281-359.2770-145.099000000000000
Common Stock Issued 00000000000000000000000000000000000000000004.3792.84800014.40-0.0020000
Common Stock Repurchased 00000000-474.85200000-150-33.982-210.2190000000000000000000-62.869000000000-5.40400000-0.48500
Dividends Paid -2,103.5270-1,800.562-1,435.3460-1,795.011-4,325.84-1,979.7900000000000-3-4.056-1,598.680-1,575.0840-0.906-1.001-1,371.5470000000000000-0.0030-157.256-41.087-99.714-99.777-99.79-99.795-99.796-99.746-99.54-99.795-98.722-107.157
Other Financing Activities 0002,954.7271,012.054-184.3253,855.5522,605.817-90.7263,399.607-79.023-79.813-70.843-60.998-67.317-82.169-81.232-1,670.06-77.829-95.485-72.401-53.239-55.395-79.855-64.377-61.213132.625-26.675-71.697-122.337-113.33-1,401.498-89.119-94.339-782.9473,389.375-64.044-256.743-74.965-1,026.5131,510.706136.318144.749-510.107189.656-30.086309.039-119.073146.32771.58648.31279.947160.72669.976172.433
Financing Cash Flow -2,351.59-237.672-2,043.646-1,194.624998.459-1,992.627-3,183.468613.255-578.942361.442-103.486-103.588-96.016-97.478-231.806-141.118-315.125-1,699.988-90.23-119.867-88.613-1,664.645-67.338-1,667.499-78.436-76.87588.736-1,440.003-86.051-150.323-115.513-1,412.314-100.899-105.264-2,392.6572,667.5-134.364-666.372-170.614-1,026.5131,510.706136.315144.749-608.73889.944-129.8203.858-219.0761.139-28.21-51.484-19.861.138-28.74665.276
Other Information:
Effect Of Forex Changes On Cash 24.805-5.951-6.078-7.253-1.9698.193-11.45834.32253.637-61.69557.874-194.857-60.001-28.868362.497-60.58437.981-9.726-14.53583.42-61.57754.464-130.922-38.353-99.007-60.4450000.001-0.0020.00100000000000-0.0010.0010045.105-0.001000000.001
Net Change In Cash -1,828.662862.439-825.126-505.2071,263.914-1,503.46-2,727.0931,303.382493.1851,032.063199.73-62.952-124.335-1,020.521736.739309.052512.866-1,213.01862.063654.242680.931-1,041.921332.643-1,291.5171.482394.312695.041-968.401219.199215.819357.865-1,061.124284.487207.587-1,896.0352,963.884-1.293-492.401-67.534-798.6891,740.197363.987420.093-465.719310.438-46.242306.884-0.006-4.736-81.94597.57572.584-43.1142.438-29.748
Cash At End Of Period 1,610.0333,438.6952,006.0872,831.2133,336.421,756.6113,260.0715,987.1644,683.7824,190.5973,158.5342,958.8043,021.7563,146.0914,166.6123,429.8733,120.8212,607.9553,820.9652,958.9022,304.661,623.7292,665.651,885.7743,177.2743,005.7922,611.481,916.4392,884.842,605.1962,389.3772,031.5123,092.6362,808.1492,600.5624,496.5971,532.7131,534.0062,026.4072,093.9412,892.631,152.433788.446368.353834.072523.634569.876262.992262.998312.838394.783297.208224.624267.734227.672