![logo](/logos/OLY.TO.webp)
Olympia Financial Group Inc.
TSX:OLY.TO
100 (CAD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 99.817 | 71.382 | 48.354 | 48.041 | 47.745 | 48.874 | 44.435 | 40.873 | 40.23 | 36.158 | 34.77 | 41.226 | 34.116 | 35.789 | 28.545 | 29.427 | 25.069 | 16.295 | 11.01 | 7.746 | 4.636 | 2.391 |
Cost of Revenue
| 6.164 | 31.05 | 22.925 | 21.056 | 20.789 | 19.351 | 21.738 | 21.021 | 19.732 | 17.676 | 16.875 | 21.051 | 5.008 | 4.422 | 4.012 | 3.718 | 3.556 | 3.151 | 2.813 | 2.489 | 0.867 | 0.426 |
Gross Profit
| 93.654 | 40.332 | 25.429 | 26.985 | 26.956 | 29.523 | 22.698 | 19.852 | 20.499 | 18.482 | 17.895 | 20.175 | 29.108 | 31.367 | 24.533 | 25.71 | 21.513 | 13.144 | 8.197 | 5.258 | 3.768 | 1.964 |
Gross Profit Ratio
| 0.938 | 0.565 | 0.526 | 0.562 | 0.565 | 0.604 | 0.511 | 0.486 | 0.51 | 0.511 | 0.515 | 0.489 | 0.853 | 0.876 | 0.859 | 0.874 | 0.858 | 0.807 | 0.744 | 0.679 | 0.813 | 0.822 |
Reseach & Development Expenses
| 0 | 0.476 | 0.472 | 0.413 | 0.256 | 0.256 | 0.222 | 0.151 | 0.042 | 0.127 | 0.283 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 60.37 | 19.199 | 13.914 | 13.757 | 16.236 | 14.668 | 13.163 | 12.846 | 13.205 | 10.686 | 9.699 | 10.662 | 23.973 | 22.458 | 18.476 | 17.823 | 2.504 | 8.265 | 1.302 | 3.557 | 2.723 | 1.389 |
Selling & Marketing Expenses
| 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 19.199 | 13.914 | 13.757 | 16.236 | 14.668 | 13.163 | 12.846 | 13.205 | 10.686 | 9.699 | 10.662 | 23.973 | 22.458 | 18.476 | 17.823 | 2.504 | 8.265 | 1.302 | 3.557 | 2.723 | 1.389 |
Other Expenses
| 0.402 | 2.552 | 2.207 | 1.841 | 1.538 | 0.747 | 0.089 | -0.018 | 0.168 | 0.039 | 0.775 | 0.774 | 1.266 | 0.774 | 0.028 | 0.761 | 12.265 | 0.939 | 4.661 | 0.489 | 0.434 | 0.415 |
Operating Expenses
| 64.515 | 21.751 | 16.121 | 15.599 | 17.774 | 15.415 | 14.389 | 14.229 | 14.288 | 11.668 | 10.474 | 11.436 | 25.239 | 23.232 | 19.443 | 18.584 | 14.768 | 9.204 | 5.963 | 4.046 | 3.157 | 1.804 |
Operating Income
| 2.493 | 19.346 | 10.754 | 12.996 | 6.846 | 14.108 | 8.308 | 5.623 | 6.211 | 6.813 | 7.421 | 8.739 | 3.102 | 8.135 | 5.09 | 7.126 | 6.745 | 3.939 | 2.234 | 1.212 | 0.611 | 0.16 |
Operating Income Ratio
| 0.025 | 0.271 | 0.222 | 0.271 | 0.143 | 0.289 | 0.187 | 0.138 | 0.154 | 0.188 | 0.213 | 0.212 | 0.091 | 0.227 | 0.178 | 0.242 | 0.269 | 0.242 | 0.203 | 0.156 | 0.132 | 0.067 |
Total Other Income Expenses Net
| 2.406 | -0.75 | -2.251 | -2.64 | 6.011 | -1.675 | -0.578 | 0.89 | -0.661 | -1.494 | -0.871 | -1.508 | -0.732 | -0.007 | 1.827 | 0 | 0 | 0 | 0 | 0.034 | 0.019 | 0.006 |
Income Before Tax
| 33.682 | 18.595 | 8.503 | 10.356 | 12.857 | 13.589 | 8.333 | 6.931 | 6.176 | 5.989 | 7.065 | 7.844 | 7.362 | 8.128 | 6.917 | 7.126 | 6.745 | 3.939 | 2.234 | 1.178 | 0.592 | 0.154 |
Income Before Tax Ratio
| 0.337 | 0.261 | 0.176 | 0.216 | 0.269 | 0.278 | 0.188 | 0.17 | 0.154 | 0.166 | 0.203 | 0.19 | 0.216 | 0.227 | 0.242 | 0.242 | 0.269 | 0.242 | 0.203 | 0.152 | 0.128 | 0.065 |
Income Tax Expense
| 31.189 | 4.442 | 1.992 | 2.49 | 3.531 | 3.687 | 2.295 | 1.34 | 1.759 | 2.156 | 1.784 | 2.032 | 2.048 | 2.272 | 1.776 | 2.099 | 2.54 | 1.373 | 0.736 | 0.297 | 0.119 | 0.074 |
Net Income
| 31.591 | 14.153 | 6.511 | 7.988 | 9.428 | 9.58 | 6.08 | 5.591 | 4.417 | 3.988 | 36.577 | 5.812 | 5.314 | 5.855 | 5.141 | 5.026 | 4.205 | 2.567 | 1.498 | 0.881 | 0.474 | 0.08 |
Net Income Ratio
| 0.316 | 0.198 | 0.135 | 0.166 | 0.197 | 0.196 | 0.137 | 0.137 | 0.11 | 0.11 | 1.052 | 0.141 | 0.156 | 0.164 | 0.18 | 0.171 | 0.168 | 0.158 | 0.136 | 0.114 | 0.102 | 0.034 |
EPS
| 7,635,169 | 5.88 | 2.71 | 3.32 | 3.92 | 3.98 | 2.53 | 2.32 | 1.79 | 1.6 | 14.71 | 2.34 | 2.14 | 2.37 | 2.08 | 2.04 | 1.73 | 1.15 | 0.75 | 0.51 | 0.28 | 0.002 |
EPS Diluted
| 23,955,807 | 5.88 | 2.71 | 3.32 | 3.92 | 3.98 | 2.53 | 2.32 | 1.79 | 1.6 | 14.71 | 2.34 | 2.13 | 2.36 | 2.08 | 2.03 | 1.72 | 1.05 | 0.64 | 0.43 | 0.28 | 0.002 |
EBITDA
| 32.914 | 21.898 | 12.962 | 14.837 | 8.383 | 16.53 | 10.202 | 6.098 | 8.123 | 9.329 | 9.067 | 11.021 | 5.259 | 8.917 | 4.257 | 7.887 | 7.272 | 3.939 | 2.234 | 1.178 | 0.724 | 0.244 |
EBITDA Ratio
| 0.33 | 0.307 | 0.268 | 0.309 | 0.176 | 0.338 | 0.23 | 0.149 | 0.202 | 0.258 | 0.261 | 0.267 | 0.154 | 0.249 | 0.149 | 0.268 | 0.29 | 0.242 | 0.203 | 0.152 | 0.156 | 0.102 |