Olin Corporation
NYSE:OLN
33.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,589.5 | 1,644 | 1,635.3 | 1,614.6 | 1,671.4 | 1,702.7 | 1,844.3 | 1,977 | 2,321.7 | 2,616.1 | 2,461.4 | 2,430.4 | 2,340.1 | 2,221.3 | 1,918.8 | 1,654.1 | 1,437.6 | 1,241.2 | 1,425.1 | 1,387.1 | 1,576.6 | 1,592.9 | 1,553.4 | 1,635 | 1,872.4 | 1,728.4 | 1,710.3 | 1,619.9 | 1,554.9 | 1,526.5 | 1,567.1 | 1,385.7 | 1,452.7 | 1,364 | 1,348.2 | 1,267.4 | 533.6 | 535.4 | 518 | 499.8 | 593.6 | 570.4 | 577.4 | 562.1 | 670.7 | 652.2 | 630 | 587.6 | 581.2 | 508.7 | 507.2 | 445.8 | 550.2 | 529.1 | 436 | 385.4 | 432.8 | 405.7 | 362 | 350.9 | 397 | 383 | 400.6 | 434.2 | 502.9 | 428.3 | 399.1 | 404.8 | 350.3 | 839.1 | 765.7 | 748.4 | 851.9 | 826.4 | 725.1 | 604.1 | 599 | 593.7 | 560.9 | 475.2 | 520.1 | 512.7 | 489 | 384.9 | 414.5 | 396.4 | 390.2 | 351.4 | 340.3 | 314.3 | 295 | 278.7 | 333.6 | 324.5 | 334.2 | 415.7 | 392.8 | 378.1 | 362.4 | 341.3 | 354.1 | 314.8 | 304.8 | -342.2 | 582 | 613.1 | 573.1 | 578.5 | 607.9 | 632.4 | 591.2 | 276 | 748.6 | 824 | 789.4 | 783.8 | 796.4 | 803.7 | 766.1 | 678.1 | 666.9 | 708.1 | 604.9 | 598.8 | 606.8 | 625.5 | 591.9 | 552.4 | 576.5 | 632.9 | 614.2 | 594.3 | 551.3 | 568 | 561 | 640 | 656 | 660 | 636 | 600 | 580 | 658 | 671 | 623 | 540 | 578 | 567.2 | 502.9 | 468.5 | 485.9 | 467.7 | 407.3 | 407.5 | 440.8 | 451.4 | 390.6 | 427.1 |
Cost of Revenue
| 1,455 | 1,411.5 | 1,441.3 | 1,430.9 | 1,402.3 | 1,392.6 | 1,441.7 | 1,594.5 | 1,840.9 | 1,951.4 | 1,807.5 | 1,800.6 | 1,679.8 | 1,712.2 | 1,423.8 | 1,457.3 | 1,307.4 | 1,235.7 | 1,374.2 | 1,270.6 | 1,357.6 | 1,463.7 | 1,347.3 | 1,391 | 1,441.7 | 1,460.7 | 1,528.7 | 1,396.2 | 1,345.6 | 1,404.1 | 1,393.7 | 1,227 | 1,284.4 | 1,236.9 | 1,175.4 | 1,148.1 | 460 | 445.5 | 433.2 | 421.9 | 492.3 | 463.6 | 475.4 | 469.7 | 528.5 | 531.1 | 504.4 | 487.9 | 475.8 | 391.4 | 392.9 | 368.3 | 432.7 | 413.7 | 359.2 | 323.2 | 366.5 | 347.7 | 312.5 | 288.1 | 316.4 | 312 | 306.2 | 335.2 | 380.7 | 347.3 | 314 | 335.9 | 282.5 | 760.1 | 695.6 | 667.2 | 769.8 | 741.2 | 618.9 | 514 | 505.4 | 505.5 | 473.9 | 400.3 | 457.4 | 470 | 437.3 | 345.9 | 365.8 | 348.4 | 345.9 | 318.3 | 307.9 | 284.7 | 270 | 242.1 | 302.9 | 282.1 | 294.9 | 331.7 | 299.4 | 286 | 278.9 | 269.5 | 289.4 | 251.8 | 244.3 | -197.1 | 437.7 | 441 | 401.4 | 420.8 | 439.2 | 458.8 | 423.2 | 179.8 | 543.2 | 597.6 | 570.4 | 593.4 | 608.5 | 597.9 | 578.2 | 520.5 | 507.2 | 531.2 | 454.1 | 625.3 | 472.4 | 473.3 | 451 | 420.2 | 442.2 | 485.6 | 461 | 458.5 | 423.1 | 423 | 412 | 492 | 506 | 481 | 461 | 423 | 418 | 476 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 134.5 | 232.5 | 194 | 183.7 | 269.1 | 310.1 | 402.6 | 382.5 | 480.8 | 664.7 | 653.9 | 629.8 | 660.3 | 509.1 | 495 | 196.8 | 130.2 | 5.5 | 50.9 | 116.5 | 219 | 129.2 | 206.1 | 244 | 430.7 | 267.7 | 181.6 | 223.7 | 209.3 | 122.4 | 173.4 | 158.7 | 168.3 | 127.1 | 172.8 | 119.3 | 73.6 | 89.9 | 84.8 | 77.9 | 101.3 | 106.8 | 102 | 92.4 | 142.2 | 121.1 | 125.6 | 99.7 | 105.4 | 117.3 | 114.3 | 77.5 | 117.5 | 115.4 | 76.8 | 62.2 | 66.3 | 58 | 49.5 | 62.8 | 80.6 | 71 | 94.4 | 99 | 122.2 | 81 | 85.1 | 68.9 | 67.8 | 79 | 70.1 | 81.2 | 82.1 | 85.2 | 106.2 | 90.1 | 93.6 | 88.2 | 87 | 74.9 | 62.7 | 42.7 | 51.7 | 39 | 48.7 | 48 | 44.3 | 33.1 | 32.4 | 29.6 | 25 | 36.6 | 30.7 | 42.4 | 39.3 | 84 | 93.4 | 92.1 | 83.5 | 71.8 | 64.7 | 63 | 60.5 | -145.1 | 144.3 | 172.1 | 171.7 | 157.7 | 168.7 | 173.6 | 168 | 96.2 | 205.4 | 226.4 | 219 | 190.4 | 187.9 | 205.8 | 187.9 | 157.6 | 159.7 | 176.9 | 150.8 | -26.5 | 134.4 | 152.2 | 140.9 | 132.2 | 134.3 | 147.3 | 153.2 | 135.8 | 128.2 | 145 | 149 | 148 | 150 | 179 | 175 | 177 | 162 | 182 | 181 | 623 | 540 | 578 | 567.2 | 502.9 | 468.5 | 485.9 | 467.7 | 407.3 | 407.5 | 440.8 | 451.4 | 390.6 | 427.1 |
Gross Profit Ratio
| 0.085 | 0.141 | 0.119 | 0.114 | 0.161 | 0.182 | 0.218 | 0.193 | 0.207 | 0.254 | 0.266 | 0.259 | 0.282 | 0.229 | 0.258 | 0.119 | 0.091 | 0.004 | 0.036 | 0.084 | 0.139 | 0.081 | 0.133 | 0.149 | 0.23 | 0.155 | 0.106 | 0.138 | 0.135 | 0.08 | 0.111 | 0.115 | 0.116 | 0.093 | 0.128 | 0.094 | 0.138 | 0.168 | 0.164 | 0.156 | 0.171 | 0.187 | 0.177 | 0.164 | 0.212 | 0.186 | 0.199 | 0.17 | 0.181 | 0.231 | 0.225 | 0.174 | 0.214 | 0.218 | 0.176 | 0.161 | 0.153 | 0.143 | 0.137 | 0.179 | 0.203 | 0.185 | 0.236 | 0.228 | 0.243 | 0.189 | 0.213 | 0.17 | 0.194 | 0.094 | 0.092 | 0.108 | 0.096 | 0.103 | 0.146 | 0.149 | 0.156 | 0.149 | 0.155 | 0.158 | 0.121 | 0.083 | 0.106 | 0.101 | 0.117 | 0.121 | 0.114 | 0.094 | 0.095 | 0.094 | 0.085 | 0.131 | 0.092 | 0.131 | 0.118 | 0.202 | 0.238 | 0.244 | 0.23 | 0.21 | 0.183 | 0.2 | 0.198 | 0.424 | 0.248 | 0.281 | 0.3 | 0.273 | 0.278 | 0.275 | 0.284 | 0.349 | 0.274 | 0.275 | 0.277 | 0.243 | 0.236 | 0.256 | 0.245 | 0.232 | 0.239 | 0.25 | 0.249 | -0.044 | 0.221 | 0.243 | 0.238 | 0.239 | 0.233 | 0.233 | 0.249 | 0.229 | 0.233 | 0.255 | 0.266 | 0.231 | 0.229 | 0.271 | 0.275 | 0.295 | 0.279 | 0.277 | 0.27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 20 | 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 16.6 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.1 | 1.2 | 1 | 1.1 | 1.2 | 1.1 | 1 | 0.9 | 1.2 | 1.2 | 0.9 | 0.9 | 1 | 1.5 | 1.2 | 1.1 | 1.2 | 1.5 | 1.2 | 1.1 | 1 | 1 | 1.2 | 1.3 | 1.5 | 0.9 | 1.3 | 1.4 | 1.4 | 2.9 | 2 | 2.1 | 2 | -10.5 | 7 | 6.7 | 6.8 | 6.8 | 7.6 | 7.2 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 95.1 | 0 | 0 | 0 | 106.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,663,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.2 | 27.6 | 29 | 28.6 | 29.6 | 25.6 | 32.2 | 36.2 | 31.2 | 32 | 27.6 | 26.1 | 31.4 | 31.6 | 30.9 | -101.9 | 73.4 | 74.9 | 76.6 | 65.9 | 71.7 | 75 | 72.4 | 35.4 | 103.8 | 107.1 | 111.7 | 107.5 | 96.4 | 94.4 | 86.7 | 78.9 | 82.6 | 90.2 | 85.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 6 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,663,962.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 111.7 | 84.6 | 101.1 | 102.8 | 90.9 | 101.2 | 111.8 | 97.9 | 92.7 | 99 | 104.3 | 102.2 | 107.2 | 100.6 | 106.9 | 112.9 | 112.7 | 99.7 | 96.7 | 102.1 | 110.8 | 97 | 107 | 109 | 110.8 | 110.3 | 100.5 | 96.1 | 86.4 | 80 | 88.2 | 73.8 | 82 | 79.3 | 88.1 | 63.8 | 35.8 | 39.9 | 47 | 41.9 | 42.8 | 42 | 43.7 | 55.7 | 36.5 | 48.7 | 49.1 | 37.4 | 42.4 | 45.1 | 43.7 | 39.6 | 39.8 | 42.5 | 39.5 | 33.1 | 33.3 | 35.9 | 32.1 | 28.8 | 31.2 | 36.1 | 39.2 | 32.8 | 35.6 | 35.6 | 33.3 | 33.7 | 30.3 | 44.2 | 41.2 | 42.2 | 44.8 | 44.1 | 45.8 | 47.9 | 48.3 | 41.3 | 38.8 | 37.9 | 35.6 | 34.4 | 33.1 | 34.1 | 34 | 31.6 | 30.3 | 31.5 | 26.2 | 27.6 | 29 | 28.6 | 29.6 | 25.6 | 32.2 | 36.2 | 31.2 | 32 | 27.6 | 26.1 | 31.4 | 31.6 | 30.9 | -101.9 | 73.4 | 74.9 | 76.6 | 65.9 | 71.7 | 75 | 72.4 | 35.4 | 103.8 | 107.1 | 111.7 | 107.5 | 96.4 | 94.4 | 86.7 | 78.9 | 82.6 | 90.2 | 85.3 | 128.4 | 82.5 | 89.6 | 82.5 | 80 | 77.6 | 79.2 | 81.2 | 79.9 | 68.1 | 78 | 207 | 104 | 84 | 102 | 92 | 93 | 83 | 87 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 7.3 | 5.9 | 0 | 7 | 5.9 | 5.4 | -0.5 | 9.7 | -13 | 9.5 | 9.6 | 9 | 9.2 | 8.2 | 9.3 | 4.5 | 4.9 | 4.9 | 4.6 | 4.1 | 4.1 | 4.2 | 15.1 | 5.5 | 5.4 | 5.4 | 5.4 | -0.3 | 0 | -0.3 | 0.4 | 10.2 | 0.2 | 0.2 | -10.9 | 0.2 | 0.1 | -42.4 | 0.2 | -0.5 | 0 | 0.1 | 0.1 | 5 | -1.9 | -2.2 | -2.2 | -4.4 | 0 | 0 | 0 | 134.6 | 0 | 0.2 | 0 | 30.9 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 1.5 | -0.4 | -0.5 | -0.6 | -1.4 | -0.3 | -8 | 0 | -6 | 0 | -0.7 | 0 | 0 | -0.9 | 0 | -8.2 | 4.8 | -3.3 | -1 | 0 | -1.6 | -1.8 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.6 | 20.4 | 19.6 | 19.4 | 21.6 | 20.3 | 19.5 | 18.6 | -15.8 | 32.4 | 30.9 | 30.5 | 33.8 | 30.7 | 32.8 | 26.7 | 18.9 | 37.4 | 35.3 | 38.4 | 37 | 35.4 | 34.8 | 34.8 | 34.2 | 36.4 | 36 | 33.4 | 37 | 35.3 | 33.6 | 33.1 | 33 | 40 | 29.8 | 29.2 | 28.7 | 30.3 | 31 | 30 | 33 | 31 | 29 | 30 | 32 | 31 | 30 | 29 | -2,128 | 0 | 0 | 0 | -1,781 | 0 | 0 | 0 | -1,625.9 | 0 | 0 | 0 | -1,694.4 | 0 |
Operating Expenses
| 111.1 | 84.6 | 101.1 | 102.8 | 91.2 | 74.2 | 111.3 | 97.9 | 79.7 | 95.7 | 104.3 | 100.8 | 107.7 | 100.1 | 106.9 | 112.9 | 112.9 | 99.6 | 96.7 | 102 | 110.7 | 96.9 | 106.9 | 109 | 112.5 | 110.3 | 92.4 | 92.7 | 86.4 | 79.7 | 88.6 | 73.7 | 82.2 | 79.5 | 77.2 | 60.2 | 35.9 | -2.5 | 47.2 | 41.2 | 42.8 | 41.1 | 43.8 | 56.3 | 36.9 | 47.2 | 48.9 | 31.3 | 42.4 | 45.1 | 43.7 | 39.6 | 39.8 | 42.5 | 39.5 | 33.1 | 33.3 | 35.9 | 32.1 | 28.8 | 31.2 | 36.1 | 39.2 | 34.3 | 35.2 | 35.1 | 32.7 | 32.3 | 30 | 37.4 | 42.3 | 37.4 | 45.8 | 44.5 | 47 | 49 | 48.4 | 42.2 | 31.8 | 43.9 | 33.2 | 34.3 | 34.1 | 34 | 33.4 | 29.6 | 31.5 | 33 | 27.4 | 28.7 | 30 | 29.6 | 30.8 | 26.9 | 33.7 | 58.7 | 52.9 | 53 | 48.4 | 50.6 | 53.7 | 53.2 | 51.5 | -128.2 | 112.8 | 112.5 | 113.9 | 106.5 | 110 | 115 | 106.5 | 54.3 | 141.2 | 142.4 | 150.1 | 144.5 | 131.8 | 129.2 | 121.5 | 113.1 | 119 | 126.2 | 118.7 | 165.4 | 117.8 | 123.2 | 115.6 | 113 | 117.6 | 109 | 110.4 | 108.6 | 98.4 | 109 | 237 | 137 | 115 | 131 | 122 | 125 | 114 | 117 | 119 | -2,128 | 0 | 0 | 0 | -1,781 | 0 | 0 | 0 | -1,625.9 | 0 | 0 | 0 | -1,694.4 | 0 |
Operating Income
| 15.5 | 147.9 | 92.9 | 80.9 | 166 | 216.7 | 230.4 | 273.6 | 393.5 | 565.4 | 546.5 | 525.6 | 549 | 395 | 381.2 | 80.4 | -683.8 | -95.8 | -47.5 | -49.3 | 103.4 | 28.5 | 95.2 | 126.8 | 314.5 | 150.7 | 84.9 | 119 | 112.6 | 29.8 | 69.6 | 69.1 | 67.8 | 23.1 | -7.4 | -26 | 22.9 | 81.2 | 26 | 25.5 | 57.3 | 63.4 | 57.2 | 34.7 | 103.7 | 73.7 | 74.4 | 65.9 | 53.5 | 70.3 | 69.2 | 36.7 | 77.9 | 70.7 | 38.6 | -5.2 | 33.3 | 22.1 | 19.7 | 36.2 | 50.6 | 35.1 | 60.7 | 67.1 | 87 | 45.9 | 52.4 | 36.6 | 37.8 | 43.3 | 27.8 | 41.9 | 36.3 | 40.7 | 43.5 | 41.1 | 45.2 | 46 | 54.9 | 30.4 | 29 | 8.4 | 8.7 | 3 | 15.3 | 18.4 | -16.2 | 0.1 | 5 | 0.9 | -5 | -6.1 | -26 | 15.5 | 5.6 | 25.3 | 40.5 | 39.1 | 35.1 | 21.2 | 11 | 9.8 | 9 | -16.9 | 31.5 | 59.6 | 57.8 | 51.2 | 58.7 | 58.6 | 61.5 | 41.9 | 64.2 | 84 | 68.9 | 45.9 | 56.1 | 76.6 | 66.4 | 44.5 | 40.7 | 50.7 | 32.1 | -191.9 | 16.6 | 29 | 25.3 | 19.2 | 16.7 | 38.3 | 42.8 | 27.2 | 29.8 | 36 | -88 | 11 | 35 | 48 | 53 | 52 | 48 | 65 | 62 | -1,505 | 540 | 578 | 567.2 | -1,278.1 | 468.5 | 485.9 | 467.7 | -1,218.6 | 407.5 | 440.8 | 451.4 | -1,303.8 | 427.1 |
Operating Income Ratio
| 0.01 | 0.09 | 0.057 | 0.05 | 0.099 | 0.127 | 0.125 | 0.138 | 0.169 | 0.216 | 0.222 | 0.216 | 0.235 | 0.178 | 0.199 | 0.049 | -0.476 | -0.077 | -0.033 | -0.036 | 0.066 | 0.018 | 0.061 | 0.078 | 0.168 | 0.087 | 0.05 | 0.073 | 0.072 | 0.02 | 0.044 | 0.05 | 0.047 | 0.017 | -0.005 | -0.021 | 0.043 | 0.152 | 0.05 | 0.051 | 0.097 | 0.111 | 0.099 | 0.062 | 0.155 | 0.113 | 0.118 | 0.112 | 0.092 | 0.138 | 0.136 | 0.082 | 0.142 | 0.134 | 0.089 | -0.013 | 0.077 | 0.054 | 0.054 | 0.103 | 0.127 | 0.092 | 0.152 | 0.155 | 0.173 | 0.107 | 0.131 | 0.09 | 0.108 | 0.052 | 0.036 | 0.056 | 0.043 | 0.049 | 0.06 | 0.068 | 0.075 | 0.077 | 0.098 | 0.064 | 0.056 | 0.016 | 0.018 | 0.008 | 0.037 | 0.046 | -0.042 | 0 | 0.015 | 0.003 | -0.017 | -0.022 | -0.078 | 0.048 | 0.017 | 0.061 | 0.103 | 0.103 | 0.097 | 0.062 | 0.031 | 0.031 | 0.03 | 0.049 | 0.054 | 0.097 | 0.101 | 0.089 | 0.097 | 0.093 | 0.104 | 0.152 | 0.086 | 0.102 | 0.087 | 0.059 | 0.07 | 0.095 | 0.087 | 0.066 | 0.061 | 0.072 | 0.053 | -0.32 | 0.027 | 0.046 | 0.043 | 0.035 | 0.029 | 0.061 | 0.07 | 0.046 | 0.054 | 0.063 | -0.157 | 0.017 | 0.053 | 0.073 | 0.083 | 0.087 | 0.083 | 0.099 | 0.092 | -2.416 | 1 | 1 | 1 | -2.541 | 1 | 1 | 1 | -2.992 | 1 | 1 | 1 | -3.338 | 1 |
Total Other Income Expenses Net
| -40.7 | -39.8 | -32.6 | -39.1 | -39.3 | -38.8 | -35.6 | -29.8 | -25.6 | -24.7 | -22.9 | -134.6 | -44.7 | -57.7 | -75.1 | -81 | -69.6 | -64.3 | -58.4 | -59.6 | -59.6 | -53.4 | -42.1 | -52.7 | -53.1 | -76.4 | -57.4 | -49.4 | -43.8 | -43 | -43.2 | -45.6 | -46.5 | -46.7 | -48 | -56.7 | -13.6 | -17.5 | -6.4 | -6 | -17 | -8.7 | -9 | -4.2 | -10.7 | -11 | -12.9 | -7.3 | -16.7 | -7 | -8.7 | -10.2 | -8.5 | -7 | 181.2 | 2.9 | 5.5 | 3.1 | -4.5 | -1.4 | 5.3 | 9.7 | 13.7 | 6.4 | -16.7 | 54.3 | 58.3 | 8.8 | 48.3 | 53.8 | 6.7 | 6.5 | 3 | 51.1 | 10.9 | 21 | 50.3 | 6.9 | 4.5 | 0.3 | -3.5 | 9.2 | -3.4 | -4.6 | -4.4 | -3 | -3.5 | -2.5 | -5.5 | -10.1 | -10 | 10.4 | -6.6 | -4.7 | -1.5 | -1.1 | -2.7 | -1.3 | -3.9 | -5.9 | -6.6 | -6 | -5.5 | -29.8 | -46.8 | -2.6 | -1.3 | 2 | -0.6 | 0.3 | 2.3 | 195.6 | -5.7 | -3.8 | 0.9 | -4.3 | -7.9 | -8.9 | -6.9 | -6 | -4.7 | -8.1 | -8.2 | -7 | -7.8 | -6.8 | -7.4 | -10 | -6.3 | -6.6 | -6.1 | -9.1 | -7.1 | -6 | -8 | -9 | -14 | -5 | -3 | -5 | -11 | -10 | -9 | 1,505 | -540 | -578 | -567.2 | 1,278.1 | -468.5 | -485.9 | -467.7 | 1,218.6 | -407.5 | -440.8 | -451.4 | 1,303.8 | -427.1 |
Income Before Tax
| -25.2 | 96.6 | 60.3 | 59.9 | 126.7 | 177.9 | 194.8 | 243.8 | 367.9 | 540.7 | 523.6 | 391 | 504.3 | 337.3 | 306.1 | -0.6 | -753.4 | -160.1 | -105.9 | -108.9 | 43.8 | -24.9 | 53.1 | 74.1 | 261.4 | 74.3 | 27.5 | 60.7 | 60.4 | -21.8 | 17.9 | 23.5 | 21.3 | -23.6 | -55.4 | -82.5 | 9.3 | 63.7 | 19.6 | 19.4 | 40.3 | 54.8 | 48.2 | 30.5 | 93 | 62.7 | 63.8 | 54.7 | 46.7 | 63.3 | 60.5 | 26.5 | 69.4 | 63.7 | 219.8 | -2.3 | 38.8 | 25.2 | 15.2 | 34.8 | 55.9 | 44.8 | 74.4 | 73.5 | 70.3 | 54.8 | 58.9 | 45.4 | 48.6 | 54 | 34.5 | 48.4 | 46.8 | 51.8 | 54.4 | 62.1 | 51.2 | 52.9 | 59.4 | 30.7 | 25.5 | 17.6 | 5.2 | -1.6 | 10.9 | 15.4 | -19.7 | -2.4 | -0.5 | -9.2 | -15 | 4.3 | -32.2 | 10.8 | 4.1 | 24.2 | 37.8 | 37.8 | 31.2 | 15.3 | 4.4 | 3.8 | 3.5 | -46.7 | -12.9 | 59 | 59.6 | 53.2 | 58.1 | 58.9 | 63.8 | 237.5 | 58.5 | 80.2 | 69.8 | 41.6 | 48.2 | 67.7 | 59.5 | 38.5 | 36 | 42.6 | 23.9 | -198.9 | 8.8 | 22.2 | 17.9 | 9.2 | 10.4 | 31.7 | 36.7 | 18.1 | 22.7 | 30 | -96 | 2 | 21 | 43 | 50 | 47 | 37 | 55 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.016 | 0.059 | 0.037 | 0.037 | 0.076 | 0.104 | 0.106 | 0.123 | 0.158 | 0.207 | 0.213 | 0.161 | 0.216 | 0.152 | 0.16 | -0 | -0.524 | -0.129 | -0.074 | -0.079 | 0.028 | -0.016 | 0.034 | 0.045 | 0.14 | 0.043 | 0.016 | 0.037 | 0.039 | -0.014 | 0.011 | 0.017 | 0.015 | -0.017 | -0.041 | -0.065 | 0.017 | 0.119 | 0.038 | 0.039 | 0.068 | 0.096 | 0.083 | 0.054 | 0.139 | 0.096 | 0.101 | 0.093 | 0.08 | 0.124 | 0.119 | 0.059 | 0.126 | 0.12 | 0.504 | -0.006 | 0.09 | 0.062 | 0.042 | 0.099 | 0.141 | 0.117 | 0.186 | 0.169 | 0.14 | 0.128 | 0.148 | 0.112 | 0.139 | 0.064 | 0.045 | 0.065 | 0.055 | 0.063 | 0.075 | 0.103 | 0.085 | 0.089 | 0.106 | 0.065 | 0.049 | 0.034 | 0.011 | -0.004 | 0.026 | 0.039 | -0.05 | -0.007 | -0.001 | -0.029 | -0.051 | 0.015 | -0.097 | 0.033 | 0.012 | 0.058 | 0.096 | 0.1 | 0.086 | 0.045 | 0.012 | 0.012 | 0.011 | 0.136 | -0.022 | 0.096 | 0.104 | 0.092 | 0.096 | 0.093 | 0.108 | 0.861 | 0.078 | 0.097 | 0.088 | 0.053 | 0.061 | 0.084 | 0.078 | 0.057 | 0.054 | 0.06 | 0.04 | -0.332 | 0.015 | 0.035 | 0.03 | 0.017 | 0.018 | 0.05 | 0.06 | 0.03 | 0.041 | 0.053 | -0.171 | 0.003 | 0.032 | 0.065 | 0.079 | 0.078 | 0.064 | 0.084 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 24.3 | 12.5 | 11.1 | 22.2 | 33.2 | 40.8 | 47.2 | 52.7 | 118.6 | 130.6 | 84.4 | 113.6 | -18.5 | 62.5 | 32.4 | -16.6 | -40 | -25.9 | -31.7 | -0.4 | -4.9 | 11.4 | 20.8 | 66.3 | 15.7 | 6.6 | -428.6 | 7.7 | -15.9 | 4.5 | 6 | 3.8 | -22.6 | -17.5 | -23.2 | 3.4 | 21.4 | 6.5 | 6.6 | 14.2 | 18.2 | 18.7 | 5.8 | 23.3 | 19 | 23.3 | 20.1 | 18 | 15.7 | 21.8 | 7.8 | 22.2 | 21.6 | 86.1 | -4.3 | 7 | 8.3 | 1.1 | 13 | 16.5 | 17 | 27.7 | 26.3 | 32.6 | 19.3 | 21.6 | 15.8 | 15.9 | 18.4 | 11.4 | 21.6 | -9.4 | 18.8 | 20.7 | 23.1 | 19.8 | 20.8 | 22.2 | 11.7 | 6.8 | 7.2 | 2.3 | -1.7 | 4.9 | 6.9 | -6.1 | 9.3 | 0.5 | -2.2 | -4 | 2.9 | -12.8 | 4.2 | 1.7 | 9.2 | 14.4 | 14.5 | 11.9 | 5.3 | 1.8 | 1.5 | 1.4 | -14.2 | -5.7 | 20.4 | 20.5 | 18.6 | 20.1 | 20.3 | 22 | 84 | 20.7 | 28.5 | 24.8 | 14.7 | 17.1 | 24.1 | 21.1 | 12.5 | 13.9 | 15 | 8.6 | -75.9 | 3.8 | 7.9 | 6.2 | 4.2 | 4.8 | 10.9 | 13.1 | 8.2 | 7.5 | 9 | -37 | -6 | 6 | 14 | 18 | 16 | 13 | 20 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -24.9 | 74.2 | 48.6 | 52.9 | 104.1 | 146.9 | 156.3 | 196.6 | 315.2 | 422.1 | 393 | 306.6 | 390.7 | 355.8 | 243.6 | -33 | -736.8 | -120.1 | -80 | -77.2 | 44.2 | -20 | 41.7 | 53.3 | 195.1 | 58.6 | 20.9 | 489.3 | 52.7 | -5.9 | 13.4 | 17.5 | 17.5 | -1 | -37.9 | -59.3 | 5.9 | 42.3 | 13.1 | 12.8 | 26.1 | 37.3 | 29.5 | 24.7 | 69.7 | 43.7 | 40.5 | 34.6 | 28.7 | 47.6 | 38.7 | 18.7 | 47.2 | 42.1 | 133.7 | 2 | 31.8 | 16.9 | 14.1 | 21.8 | 39.4 | 27.8 | 46.7 | 47.2 | 37.7 | 35.5 | 37.3 | 15.3 | -83.2 | 35.6 | 23.1 | 26.8 | 56.2 | 33 | 33.7 | 32.6 | 31.4 | 32.1 | 37.2 | 23 | 18.7 | 10.4 | 2.9 | 0.5 | 6 | 8.5 | -39 | -11.7 | -1 | -7 | -11 | 1.4 | -19.4 | 6.6 | 2.4 | 15 | 23.4 | 23.3 | 19.3 | 9.6 | 2.6 | 2.3 | 6.5 | -28.5 | -7.2 | 38.6 | 39.1 | 34.6 | 38 | 38.6 | 41.8 | 145.5 | 37.8 | 51.7 | 45 | 26.9 | 31.1 | 43.6 | 38.4 | 26 | 22.1 | 27.6 | 15.3 | -123 | 5 | 14.3 | 11.7 | -41 | 5.6 | 20.8 | 23.6 | 9.9 | 15.2 | 21 | -59 | 8 | 15 | 29 | 32 | 31 | 24 | 35 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.016 | 0.045 | 0.03 | 0.033 | 0.062 | 0.086 | 0.085 | 0.099 | 0.136 | 0.161 | 0.16 | 0.126 | 0.167 | 0.16 | 0.127 | -0.02 | -0.513 | -0.097 | -0.056 | -0.056 | 0.028 | -0.013 | 0.027 | 0.033 | 0.104 | 0.034 | 0.012 | 0.302 | 0.034 | -0.004 | 0.009 | 0.013 | 0.012 | -0.001 | -0.028 | -0.047 | 0.011 | 0.079 | 0.025 | 0.026 | 0.044 | 0.065 | 0.051 | 0.044 | 0.104 | 0.067 | 0.064 | 0.059 | 0.049 | 0.094 | 0.076 | 0.042 | 0.086 | 0.08 | 0.307 | 0.005 | 0.073 | 0.042 | 0.039 | 0.062 | 0.099 | 0.073 | 0.117 | 0.109 | 0.075 | 0.083 | 0.093 | 0.038 | -0.238 | 0.042 | 0.03 | 0.036 | 0.066 | 0.04 | 0.046 | 0.054 | 0.052 | 0.054 | 0.066 | 0.048 | 0.036 | 0.02 | 0.006 | 0.001 | 0.014 | 0.021 | -0.1 | -0.033 | -0.003 | -0.022 | -0.037 | 0.005 | -0.058 | 0.02 | 0.007 | 0.036 | 0.06 | 0.062 | 0.053 | 0.028 | 0.007 | 0.007 | 0.021 | 0.083 | -0.012 | 0.063 | 0.068 | 0.06 | 0.063 | 0.061 | 0.071 | 0.527 | 0.05 | 0.063 | 0.057 | 0.034 | 0.039 | 0.054 | 0.05 | 0.038 | 0.033 | 0.039 | 0.025 | -0.205 | 0.008 | 0.023 | 0.02 | -0.074 | 0.01 | 0.033 | 0.038 | 0.017 | 0.028 | 0.037 | -0.105 | 0.013 | 0.023 | 0.044 | 0.05 | 0.052 | 0.041 | 0.053 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.21 | 0.63 | 0.41 | 0.44 | 0.84 | 1.15 | 1.16 | 1.46 | 2.23 | 2.83 | 2.48 | 1.94 | 2.44 | 2.23 | 1.54 | -0.21 | -4.67 | -0.76 | -0.51 | -0.49 | 0.27 | -0.12 | 0.25 | 0.32 | 1.17 | 0.35 | 0.13 | 2.93 | 0.32 | -0.036 | 0.08 | 0.11 | 0.11 | -0.006 | -0.23 | -0.37 | 0.08 | 0.55 | 0.17 | 0.16 | 0.33 | 0.47 | 0.37 | 0.31 | 0.87 | 0.54 | 0.5 | 0.43 | 0.36 | 0.59 | 0.48 | 0.23 | 0.59 | 0.53 | 1.68 | 0.025 | 0.4 | 0.21 | 0.18 | 0.28 | 0.5 | 0.36 | 0.6 | 0.61 | 0.49 | 0.47 | 0.5 | 0.21 | -1.12 | 0.48 | 0.31 | 0.36 | 0.77 | 0.46 | 0.47 | 0.45 | 0.44 | 0.45 | 0.52 | 0.32 | 0.27 | 0.15 | 0.04 | 0.008 | 0.1 | 0.15 | -0.67 | -0.21 | -0.02 | -0.15 | -0.25 | 0.032 | -0.45 | 0.15 | 0.06 | 0.34 | 0.52 | 0.52 | 0.43 | 0.21 | 0.06 | 0.05 | 0.14 | -0.61 | -0.15 | 0.81 | 0.81 | 0.72 | 0.76 | 0.75 | 0.81 | 2.82 | 0.72 | 1.01 | 0.88 | 0.54 | 0.61 | 0.87 | 0.76 | 0.54 | 0.43 | 0.58 | 0.31 | -3.22 | 0.08 | 0.29 | 0.23 | -1.11 | 0.1 | 0.45 | 0.53 | 0.26 | 0.35 | 0.49 | -1.55 | 0.2 | 0.33 | 0.71 | 0.8 | 0.82 | 0.58 | 0.85 | 0.84 | 0.51 | 0.45 | 0.69 | 0.67 | 0.37 | 0.32 | 0.48 | 0.53 | 0.2 | 0.2 | 0.66 | 0.56 | 0.19 | -4.46 |
EPS Diluted
| -0.21 | 0.62 | 0.4 | 0.43 | 0.82 | 1.13 | 1.14 | 1.43 | 2.18 | 2.76 | 2.48 | 1.89 | 2.38 | 2.17 | 1.51 | -0.21 | -4.67 | -0.76 | -0.51 | -0.49 | 0.27 | -0.12 | 0.25 | 0.32 | 1.16 | 0.35 | 0.12 | 2.89 | 0.31 | -0.036 | 0.08 | 0.1 | 0.11 | -0.006 | -0.23 | -0.37 | 0.08 | 0.54 | 0.17 | 0.16 | 0.33 | 0.47 | 0.37 | 0.31 | 0.86 | 0.54 | 0.5 | 0.43 | 0.35 | 0.59 | 0.48 | 0.23 | 0.58 | 0.52 | 1.66 | 0.025 | 0.4 | 0.21 | 0.18 | 0.28 | 0.5 | 0.36 | 0.6 | 0.61 | 0.49 | 0.47 | 0.5 | 0.21 | -1.12 | 0.48 | 0.31 | 0.36 | 0.77 | 0.45 | 0.47 | 0.45 | 0.44 | 0.45 | 0.52 | 0.32 | 0.27 | 0.15 | 0.04 | 0.008 | 0.1 | 0.15 | -0.67 | -0.2 | -0.02 | -0.15 | -0.25 | 0.032 | -0.45 | 0.15 | 0.06 | 0.34 | 0.52 | 0.52 | 0.43 | 0.21 | 0.06 | 0.05 | 0.14 | -0.61 | -0.15 | 0.8 | 0.8 | 0.72 | 0.75 | 0.75 | 0.8 | 2.82 | 0.7 | 0.98 | 0.85 | 0.54 | 0.6 | 0.83 | 0.73 | 0.54 | 0.43 | 0.55 | 0.31 | -3.07 | 0.08 | 0.29 | 0.23 | -1.11 | 0.1 | 0.44 | 0.52 | 0.26 | 0.35 | 0.48 | -1.55 | 0.2 | 0.31 | 0.67 | 0.76 | 0.82 | 0.55 | 0.85 | 0.84 | 0.49 | 0.45 | 0.69 | 0.67 | 0.36 | 0.32 | 0.47 | 0.52 | 0.2 | 0.2 | 0.6 | 0.53 | 0.19 | -4.46 |
EBITDA
| 153.4 | 278.1 | 242.1 | 225.7 | 314.8 | 351.1 | 434.1 | 426.2 | 561.1 | 729 | 713.8 | 686.7 | 698.4 | 417.2 | 540.4 | 219.4 | -514.8 | 47.3 | 105.3 | 103.9 | 263.7 | 183.1 | 256 | 290.2 | 368.9 | 313.5 | 233.3 | 328.3 | 262.1 | 179.8 | 219.9 | 221.8 | 221.4 | 180 | 122.8 | 95.4 | 73.5 | 74.9 | 72 | 74 | 94.4 | 100.2 | 92.6 | 57.4 | 138.6 | 106.6 | 105.8 | 95 | 79.3 | 95.7 | 92.5 | -39.7 | 102.8 | 96.5 | 69.1 | -61.2 | 66.8 | 53 | 43.7 | -9.3 | 57.8 | 46.4 | 92.6 | 102.9 | 90.9 | 63.5 | 69.7 | 53.4 | 49.9 | 31.2 | 27.5 | 58 | 36.3 | 58.8 | 76.6 | 59.9 | 63.4 | 46 | 72.7 | 48.3 | 48.5 | 30.8 | 35.6 | 18.5 | 15.3 | 18.4 | 35.6 | 24.3 | 26.2 | 22.2 | 16.3 | 29.9 | 22.9 | 36.6 | 26 | 46.9 | 60.9 | 58.7 | 54.5 | 42.8 | 31.3 | 29.3 | 27.6 | -32.7 | 48.1 | 60.6 | 55.4 | 85 | 89.4 | 91.4 | 88.2 | 60.8 | 101.6 | 119.3 | 107.3 | 82.9 | 91.5 | 111.4 | 101.2 | 78.7 | 77.1 | 86.7 | 65.5 | -154.9 | 51.9 | 63 | 58.4 | 52.2 | 53.6 | 68.7 | 72 | 55.9 | 60.1 | 67 | -58 | 44 | 66 | 77 | 83 | 84 | 79 | 95 | 91 | -1,505 | 540 | 578 | 567.2 | -1,278.1 | 468.5 | 485.9 | 467.7 | -1,218.6 | 407.5 | 440.8 | 451.4 | -1,303.8 | 427.1 |
EBITDA Ratio
| 0.097 | 0.168 | 0.136 | 0.13 | 0.189 | 0.223 | 0.236 | 0.224 | 0.242 | 0.278 | 0.289 | 0.283 | 0.302 | 0.188 | 0.283 | 0.14 | 0.114 | 0.038 | 0.074 | 0.014 | 0.17 | 0.118 | 0.172 | 0.087 | 0.255 | 0.082 | 0.142 | 0.082 | 0.169 | 0.118 | 0.141 | 0.162 | 0.06 | 0.133 | 0.167 | 0.145 | 0.139 | 0.239 | 0.14 | 0.075 | 0.159 | 0.179 | 0.161 | 0.135 | 0.207 | 0.164 | 0.172 | 0.111 | 0.158 | 0.196 | 0.19 | 0.132 | 0.197 | 0.188 | 0.158 | 0.139 | 0.154 | 0.13 | 0.121 | 0.172 | 0.146 | 0.121 | -20.271 | 0.24 | 0.259 | 0.147 | 0.173 | 0.126 | 0.107 | 0.06 | 0.059 | 0.077 | 0.064 | 0.07 | 0.126 | 0.099 | 0.104 | 0.106 | 0.115 | 0.114 | 0.092 | 0.025 | 0.09 | 0.048 | 0.081 | 0.088 | 0.162 | 0.067 | 0.077 | 0.083 | 0.064 | 0.118 | 0.144 | 0.115 | 0.072 | 0.108 | 0.153 | 0.149 | 0.152 | 0.132 | 0.096 | 0.099 | 0.096 | 0.018 | 0.179 | 0.141 | 0.142 | 0.136 | 0.138 | 0.133 | 0.133 | -0.486 | 0.131 | 0.137 | 0.122 | 0.097 | 0.11 | 0.136 | 0.128 | 0.112 | 0.109 | 0.12 | 0.106 | -0.262 | 0.082 | 0.096 | 0.095 | 0.096 | 0.093 | 0.103 | 0.111 | 0.09 | 0.101 | 0.107 | -0.109 | 0.063 | 0.102 | 0.103 | 0.115 | 0.127 | 0.133 | 0.137 | 0.127 | -2.416 | 1 | 1 | 1 | -2.541 | 1 | 1 | 1 | -2.992 | 1 | 1 | 1 | -3.338 | 1 |