Olin Corporation
NYSE:OLN
33.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -25.2 | 74.2 | 48.6 | 52.9 | 104.5 | 144.7 | 154 | 196.6 | 315.2 | 422.1 | 393 | 306.6 | 390.7 | 355.8 | 243.6 | -33 | -736.8 | -120.1 | -80 | -77.2 | 44.2 | -20 | 41.7 | 53.3 | 195.1 | 58.6 | 20.9 | 489.3 | 52.7 | -5.9 | 13.4 | 17.5 | 17.5 | -1 | -37.9 | -59.3 | 5.9 | 42.3 | 13.1 | 12.8 | 26.1 | 37.3 | 29.5 | 24.7 | 69.7 | 43.7 | 40.5 | 34.6 | 28.7 | 47.6 | 38.7 | 18.7 | 47.2 | 42.1 | 133.7 | 2 | 31.8 | 16.9 | 14.1 | 21.8 | 39.4 | 27.8 | 46.7 | 47.2 | 37.7 | 35.5 | 37.3 | 15.3 | -83.2 | 35.6 | 23.1 | 26.8 | 56.2 | 33 | 33.7 | 32.6 | 31.4 | 32.1 | 37.2 | 19 | 18.7 | 10.4 | 2.9 | 0.5 | 6 | 8.5 | -39 | -11.7 | -1 | -7.3 | -11 | 1.4 | -19.4 | 6.6 | 2.4 | 15 | 23.4 | 23.3 | 19.3 | 9.6 | 2.6 | 2.3 | 6.5 | -28.5 | -7.2 | 38.6 | 39.1 | 34.6 | 38 | 38.6 | 41.8 | 145.5 | 37.8 | 51.7 | 45 | 26.9 | 31.1 | 43.6 | 38.4 | 26 | 22.1 | 27.6 | 15.3 | -123 | 5 | 14.3 | 11.7 | 5 | 5.6 | 20.8 | 23.6 | 9.9 | 15.1 | 21 | -59 | 8 | 15 | 29 | 32 | 31 | 24 | 35 | 34 |
Depreciation & Amortization
| 130.2 | 129 | 129.7 | 128.5 | 131 | 136.8 | 137.1 | 148.5 | 149.8 | 148.8 | 151.7 | 150.1 | 145.2 | 142 | 145.2 | 143.3 | 142.1 | 136.5 | 146.5 | 137.1 | 156 | 151.4 | 152.9 | 150.4 | 153.6 | 150.7 | 146.7 | 147.5 | 139.2 | 137.1 | 135.1 | 136.1 | 135.3 | 132.4 | 129.7 | 124 | 35.8 | 34.7 | 34.4 | 34.8 | 34.9 | 35.2 | 34.2 | 34.1 | 34.1 | 34.2 | 32.9 | 32.2 | 26.6 | 26.6 | 25.5 | 25.2 | 25.5 | 25.4 | 23.2 | 22.1 | 21.6 | 21.6 | 21.6 | 21.2 | 17.1 | 16.8 | 16.6 | 17.4 | 17.3 | 17.6 | 17.3 | 16.8 | -4.9 | 18.5 | 17.6 | 18.2 | 18.4 | 18.1 | 17.4 | 18.8 | 18.2 | 18 | 17.5 | 17.3 | 19 | 18.4 | 18.3 | 19.3 | 18.6 | 21.3 | 22.8 | 24.2 | 21.2 | 21.6 | 21 | 22.9 | 22.6 | 21.1 | 20.4 | 21.6 | 20.4 | 19.6 | 19.4 | 21.6 | 20.3 | 19.5 | 18.6 | -15.8 | 32.4 | 30.9 | 30.5 | 33.8 | 30.7 | 32.8 | 26.7 | 18.9 | 37.4 | 35.3 | 38.4 | 37 | 35.4 | 34.8 | 34.8 | 34.2 | 36.4 | 36 | 33.4 | 37 | 34.9 | 34 | 33.1 | 33 | 30.4 | 30.4 | 29.2 | 28.7 | 30.3 | 31 | 30 | 33 | 31 | 29 | 30 | 32 | 31 | 30 | 29 |
Deferred Income Tax
| -20.4 | -9.4 | -13.9 | 5 | -32.9 | -16.7 | -11 | -28.7 | -35.6 | 24 | 7.9 | -17.5 | 1.6 | -78.4 | 51.6 | 43.2 | -9.5 | -45.6 | -6.5 | -34.5 | 5.6 | -13.6 | -3 | -8.4 | 50.2 | 12.7 | -18.9 | -435.2 | -5.9 | -21.1 | 9.5 | 2.1 | -1.6 | -18.5 | -14.7 | 17.2 | -1.5 | -6.9 | -3.1 | 13.1 | 7.4 | 4.5 | 6 | -15.5 | 12.2 | 5.3 | 10.4 | 8 | 15.9 | 6 | 12.6 | -0.5 | 4.4 | 4.2 | 84.5 | -10.9 | 15.8 | 3.8 | 2.5 | 21.2 | 14.7 | 15.2 | 21.2 | 17.1 | 3.1 | -13.9 | 4.7 | -43.7 | 36.3 | -2.8 | -4 | 13.6 | 10 | -44.3 | -8.7 | -4.4 | 18.6 | 17.9 | 22 | 18 | 3.3 | 0.7 | -35 | 3.6 | 4.5 | 9.8 | -18.9 | 18.1 | -0.3 | 0.2 | 2 | -6 | -13.6 | 4.5 | 6.1 | 8.3 | 0.6 | 2.1 | 6 | 15.1 | 0.1 | 0 | -4.2 | 23.6 | 71.9 | 4.6 | 3.9 | 14.2 | 10.4 | 9.6 | 1.8 | -79.3 | 7.3 | -4.4 | 2.4 | -1.5 | -1.4 | 4.5 | 4.4 | -6.3 | 2.7 | 6.5 | -0.9 | -74.4 | 2 | 2.7 | 6.7 | 0 | 0 | 0 | 10.4 | 0 | -0.2 | -10 | -25 | 0 | -2 | 4 | 6 | 0 | -15 | 9 | 8 |
Stock Based Compensation
| 5.4 | 2 | 4.4 | 10.7 | 4.4 | 6.7 | 3.7 | 13.6 | 3.8 | 3.2 | 3.1 | 3.3 | 3.7 | -0.7 | 2 | 6.5 | 3 | 3.9 | 0.2 | 1.8 | 3.6 | 2 | 3.3 | 2.8 | 3 | 3.1 | 3.1 | 2.7 | 2.4 | 2.5 | 1.5 | 1.4 | 2.4 | 1.5 | 2.2 | 2.1 | 1.8 | 1.9 | 1.8 | 1.6 | 1.1 | 0.3 | 2.1 | 2.4 | 2.3 | 2 | 2.1 | 2 | 1.7 | 1.1 | 1.4 | 1.5 | 1.4 | 1.5 | 1.4 | 1.6 | 0.9 | 2.7 | 1.5 | 3.6 | 1.5 | 1.7 | 1.1 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 105.8 | -97.1 | -80.7 | 234.4 | 13.7 | 64.9 | -248.9 | 104.2 | 138.1 | 13.1 | -193.5 | -50 | -0.8 | 5.5 | -184.9 | -40.2 | 150.2 | 128.3 | -102.5 | 112 | -7.6 | 14.1 | -78.3 | 128.8 | -75.5 | -53.4 | -69.8 | 4.2 | 40.5 | 22.4 | -57.4 | 46.4 | 80.8 | 33.6 | -96.3 | 25.8 | 32.2 | 17.6 | -49 | 4.8 | 0.5 | -24.7 | -71 | 41.8 | 38.6 | 16.9 | -80.9 | 52 | 26.3 | -10.4 | -67.1 | 70.6 | 28.2 | -21.9 | -71.3 | 55 | -3.3 | -19.7 | -41.6 | 49.9 | 9.6 | 13.9 | -87.9 | 33.6 | -36.4 | -50.2 | -55.5 | 110.5 | -52.9 | 52.3 | -19.6 | 40.5 | 35.4 | -48.9 | -56.8 | 64.5 | 30.4 | -5.7 | -48.6 | 24.4 | -0.3 | -81.8 | -13.3 | 12.6 | 45.7 | 2.4 | -43.7 | 32.7 | -29.1 | -16.6 | -36 | 58.2 | -8.9 | -23.6 | -54.7 | 73 | 13.6 | 17.8 | -67.4 | 6.7 | -34.4 | -11 | -37.3 | -0.4 | 7.9 | -1 | -111.5 | -30.5 | 3.6 | -76.4 | -149.7 | 229.6 | 38.9 | -33.3 | -116.2 | 79.8 | 32.7 | -63.3 | -125.2 | 19.7 | 48.8 | -67.4 | -51.1 | 31.8 | 33.6 | -32.9 | -93.5 | 96.3 | 70.2 | -54.9 | -105.6 | 38.6 | 41.4 | -8 | -141 | 124 | 70 | -130 | -82 | -26 | 20 | -12 | -72 |
Accounts Receivables
| 42.5 | 0.1 | -37.5 | 37 | -24.4 | 57.3 | -4.5 | 228.5 | 202.7 | -142.9 | -85.6 | -68.4 | -17.1 | -67.4 | -207.1 | -57.3 | -7.1 | 130.2 | -66.1 | 12.3 | -6.6 | -34.6 | -36.2 | -46.3 | -170.2 | -7.4 | -102.5 | -49.9 | 49.4 | -17.7 | -80.2 | 38.5 | 55.6 | -20.6 | -16.8 | -115.1 | 20.9 | -17.5 | -40.7 | 25.8 | 14.4 | -10.2 | -50.9 | 18.9 | 26.2 | -5.3 | -65.7 | 1.2 | -8.2 | 0 | -42.8 | 0 | 0 | 0 | -52.6 | 0 | 0 | 0 | -13.8 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -27.7 | 0 | 0 | 0 | -30.8 | 0 | 0 | 0 | -81.6 | 0 | 0 | 0 | -64.6 | 0 | 0 | 0 | -76.6 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 52.1 | -50.5 | 31.2 | 137.8 | 94.5 | 8.1 | -146 | 16.6 | -12.5 | -45.4 | -45 | -44.2 | -94.2 | -56.9 | -10.7 | -61.9 | 14.8 | 51.4 | 24.3 | 10.5 | -7.1 | 20.8 | -11.2 | 9 | -9.3 | -50.1 | 14.9 | 8.9 | -20.4 | -2.5 | -23.8 | -22.2 | 20.3 | 19.5 | 6.3 | 20.7 | -10.9 | -5.5 | -6 | -11.3 | 22.1 | -33.3 | -1.1 | -3 | 21.3 | -11.5 | 1.8 | 19.2 | 19.7 | -11.6 | -9.4 | -10.3 | 15.7 | -2.3 | -20.1 | 1.7 | 5.7 | -6.6 | -32.6 | 2.2 | 36.7 | 3.8 | -35.1 | 14.7 | 4.4 | -20.6 | -23.5 | 7.2 | -40.6 | 21.8 | 13 | 23.7 | 4.5 | -25.5 | 22.5 | -21.2 | 26.4 | -4.2 | -7.1 | 4.9 | -7.7 | -6.9 | -7.3 | -7 | 35.2 | -1.4 | -16.8 | 0.7 | -14.2 | -28.5 | 25 | -16.6 | 26.2 | -0.2 | 5.6 | -21 | 9 | 11.2 | -7.2 | -9 | 12 | -1.9 | -8.1 | -11.6 | 21.2 | 11.4 | -14 | -5.7 | 2.4 | -10.4 | -12.3 | -3.9 | 15.8 | 0.6 | -21.5 | -9.7 | 38.3 | -2.6 | -23 | -57.1 | 12.8 | -1.3 | -3.4 | -7.9 | 0.7 | 8.9 | -11.7 | -27.2 | 17 | -12 | -1.8 | -25.2 | 26.2 | 12 | -19 | -14 | 31 | -7 | -17 | -10 | -15 | 4 | 9 |
Change In Accounts Payables
| -13.4 | 32.1 | -95.9 | 88.8 | -81.6 | -75 | -66.1 | -228.5 | -106.9 | 271.2 | -132.6 | 82.2 | 14.3 | 146.9 | -3.3 | 0 | 0 | 0 | -7.7 | -11 | 0 | 0 | -17.9 | -14.5 | 0 | 0 | 25.1 | 100 | 0 | 0 | 56.3 | -13.1 | 0 | 0 | -99.7 | 185.1 | 0 | 0 | -6.3 | -38.5 | 0 | 0 | -13.2 | 1 | 0 | 0 | -20.9 | -0.7 | 0 | 0 | -16.2 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | -46.3 | 0 | 0 | 0 | -8.8 | 0 | 0 | 0 | -25.2 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | 17.1 | 0 | 0 | 0 | 34.1 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 24.6 | -78.8 | 21.5 | -29.2 | 25.2 | 74.5 | -32.3 | 87.6 | 54.8 | -75.2 | 69.7 | -5.8 | 93.4 | 62.4 | 36.2 | 21.7 | 135.4 | 76.9 | -53 | 100.2 | -0.5 | -6.7 | -13 | 180.6 | -66.2 | -3.3 | -7.3 | -54.8 | 60.9 | 24.9 | -9.7 | 43.2 | 60.5 | 14.1 | 13.9 | -64.9 | 43.1 | 23.1 | 4 | 28.8 | -21.6 | 8.6 | -5.8 | 24.9 | 17.3 | 28.4 | 3.9 | 32.3 | 6.6 | 1.2 | 1.3 | 80.9 | 12.5 | -19.6 | -2 | 53.3 | -9 | -13.1 | -4 | 47.7 | -27.1 | 10.1 | -3.1 | 18.9 | -40.8 | -29.6 | 4.5 | 103.3 | -12.3 | 30.5 | 23.4 | 16.8 | 30.9 | -23.4 | 7.1 | 85.7 | 4 | -1.5 | 6 | 19.5 | 7.4 | -74.9 | 36.5 | 19.6 | 10.5 | 3.8 | 20.7 | 32 | -14.9 | 11.9 | -61 | 74.8 | -35.1 | -23.4 | -60.3 | 94 | 4.6 | 6.6 | -60.2 | 15.7 | -46.4 | -9.1 | -29.2 | 11.2 | -13.3 | -12.4 | -97.5 | -24.8 | 1.2 | -66 | -137.4 | 233.5 | 23.1 | -33.9 | -94.7 | 89.5 | -5.6 | -60.7 | -102.2 | 76.8 | 36 | -66.1 | -47.7 | 39.7 | 32.9 | -41.8 | -81.8 | 123.5 | 53.2 | -42.9 | -103.8 | 63.8 | 15.2 | -20 | -122 | 138 | 39 | -123 | -65 | -16 | 35 | -16 | -81 |
Other Non Cash Items
| -5.9 | 270.2 | 358.9 | -9.6 | -6.4 | -28.9 | 2.6 | -12.1 | -21.1 | 2.8 | -8.7 | 96.8 | 3.7 | 32.3 | -6.4 | -6.7 | 700.9 | 0.3 | -5.6 | 61.5 | -21.3 | -2.1 | -12.3 | -5.4 | -4.4 | 11.7 | -1.1 | -14.8 | -1.2 | -7.5 | -2.2 | -7.4 | -13.5 | -8.8 | 64 | -8.3 | -7.2 | -31.9 | -6.8 | -7.4 | -7.9 | -8.3 | -7.7 | -12.2 | -7 | -9.1 | -6.2 | -8.2 | -9 | -6.9 | -6.7 | -12 | -11.8 | -6.8 | -198.5 | 4.6 | -19.4 | -17.2 | -12.5 | -17.7 | -12.9 | -17.3 | -25 | -26.5 | 18 | -4.6 | -7.3 | 1.2 | 86.6 | -87.5 | -5.8 | -65.5 | 6 | 5.9 | -17.6 | -3.1 | -4.5 | -5.9 | 1.7 | 1.8 | -47.1 | -6.4 | -123 | 26.4 | -1 | -2.4 | 22.8 | -3.5 | 3 | -4.8 | 4 | 2.4 | 31.3 | 3.8 | -2.9 | -33.9 | -0.7 | -0.9 | 0.5 | -20.3 | -2.6 | 7.4 | -4.8 | 22.8 | 61.5 | -20.5 | -2.8 | 0.4 | -2.3 | -2.9 | -2.2 | -177.1 | -2 | -2.6 | -2.3 | -6 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 214 | 7.2 | -1.1 | -6.1 | -4.8 | 22.1 | -3.6 | -19.1 | 35.4 | -0.2 | 0 | 129 | -4 | 0 | 0 | 0 | -6 | 0 | 0 | 0 |
Operating Cash Flow
| 189.9 | 90.6 | 81 | 416.6 | 214.7 | 305.5 | 37.5 | 412.2 | 550.5 | 605.7 | 353.5 | 489.3 | 544.1 | 456.5 | 251.1 | 113.1 | 249.9 | 103.3 | -47.9 | 200.7 | 180.5 | 131.8 | 104.3 | 321.5 | 322 | 183.4 | 80.9 | 193.7 | 227.7 | 127.5 | 99.9 | 196.1 | 220.9 | 139.2 | 47 | 101.5 | 67 | 57.7 | -9.6 | 59.7 | 62.1 | 44.3 | -6.9 | 75.3 | 149.9 | 93 | -1.2 | 120.6 | 90.2 | 64 | 4.4 | 103.5 | 94.9 | 44.5 | -27 | 74.4 | 47.4 | 8.1 | -14.4 | 100 | 69.4 | 58.1 | -27.3 | 116.1 | 31 | -29.6 | -1.9 | 95.3 | 101.6 | -4.8 | 12.4 | 89.7 | 55.8 | -50 | -30.8 | 109.1 | 94.1 | 56.4 | 19.3 | 78.2 | -6.4 | -58.7 | -150.1 | 62.4 | 73.8 | 39.6 | -56.8 | 59.8 | -6.2 | -6.6 | -16 | 78.9 | 12 | 12.4 | -27.3 | 84 | 57.3 | 61.9 | -22.2 | 32.7 | -6.7 | 18.2 | -21.2 | 1.7 | 166.5 | 52.6 | -40.8 | 52.5 | 80.4 | 1.7 | -81.6 | 137.6 | 119.4 | 46.7 | -32.7 | 136.2 | 97.8 | 19.6 | -47.6 | 89.6 | 110 | 2.7 | -3.3 | 85.4 | 82.7 | 17 | -48.1 | 129.5 | 128.3 | -7.3 | -61.5 | 112.6 | 86.4 | 34 | -66 | 161 | 114 | -68 | -14 | 31 | 60 | 62 | -1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -43.3 | -74.7 | -72.8 | -63 | -44.2 | -67.4 | -61.4 | -68.5 | -64.5 | -56.6 | -47.3 | -64.8 | -49.4 | -35.2 | -51.2 | -75.6 | -56.8 | -70.6 | -95.9 | -113.8 | -80.5 | -89.1 | -102.2 | -110.7 | -98.5 | -86.5 | -89.5 | -84.3 | -59.1 | -67.9 | -83 | -78.6 | -62 | -61.3 | -76.1 | -51.2 | -28.6 | -27.8 | -23.3 | -22.1 | -17.2 | -13.9 | -18.6 | -20.4 | -15.8 | -24.4 | -30.2 | -44.9 | -65 | -69.9 | -75.9 | -72.5 | -65 | -37.8 | -25.6 | -21.9 | -21.7 | -20.3 | -21.4 | -15.6 | -34.7 | -37.8 | -49.8 | -56.9 | -51.9 | -40.5 | -31 | -36 | -7.8 | -18.8 | -13.5 | -32.9 | -17.3 | -16.5 | -14.2 | -35.9 | -17.8 | -15.2 | -12.1 | -25.1 | -12.1 | -10.6 | -7.2 | -20 | -13.9 | -12.5 | -8.6 | -25.8 | -8 | -4.2 | -3 | -58.5 | -18.2 | -20.6 | -15.7 | -37.9 | -24.7 | -17.9 | -14.5 | -32 | -19.5 | -16.2 | -8.3 | 15.7 | -42.7 | -31.7 | -19.3 | -65.6 | -36.7 | -23.8 | -15.9 | -51.1 | -33.8 | -18.9 | -22.2 | -68.3 | -48.7 | -47.2 | -36.8 | -72.7 | -32.1 | -23.8 | -20.4 | -41.8 | -25.5 | -34.3 | -30.4 | -71.2 | -41 | -33.5 | -27.3 | -66.9 | -45.1 | -38 | -27 | -54 | -49 | -43 | -41 | -59 | -31 | -34 | -18 |
Acquisitions Net
| 0 | 0 | 0 | -63.9 | 0 | 28.8 | 44.1 | 0 | 14.9 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | -67.3 | 2.2 | -405.9 | 2.2 | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | -311.8 | 0 | 0 | 123.4 | 0 | -7.4 | -116 | 14.1 | 9.2 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -328,057.1 | 0 | 0 | 0 | -328,569.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | -15,715,133.6 | 0 | -1 | -0.4 | 0.3 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | -22,697,270 | 0 | 0 | 0 | -22,697,193.4 | 0 | -26.6 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.6 | -0.5 | -2.7 | -25.2 | -2.2 | -13.4 | 0 | -9.4 | -41.1 | -5.5 | -58.1 | -21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -3.5 | -3.3 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 15,730,000 | 0 | 0 | 0 | -0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 23,025,713 | 0 | 0 | 50 | 23,025,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0.2 | 0.8 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 19.6 | 3.9 | 10.4 | 10.5 | 0 | 1 | 16.5 | 14.8 | 62.3 | 87.2 | 20.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -13.3 | -1 | -1.9 | -19.9 | -19.2 | -20.9 | -53.8 | -37.7 | 14.9 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | -536.8 | 0 | 20 | 0 | 0 | 20 | -110.7 | 2.8 | 0 | 0.1 | 5.1 | -209.4 | 0.1 | 0 | -87.3 | -50.3 | -84.7 | 0.1 | 4.7 | -1.6 | 24.4 | -0.8 | 4.4 | 1.3 | 2.4 | 2 | 2.5 | 37.3 | 4 | 3.2 | 13.7 | 9.8 | 11.1 | 19.1 | -107.5 | 30.2 | 3.9 | 6 | -14,966.8 | 0.9 | 0.9 | 2.3 | 3.2 | 16.4 | 15.7 | 6.9 | 3.5 | 14.3 | 8.3 | -1.8 | 1.9 | -298.5 | 9.5 | 17.4 | 8.8 | 17 | 13.8 | 6 | 11.1 | 16.6 | 6.5 | 8.7 | 6.4 | 2 | 17.2 | 2.4 | 4.4 | 2.3 | 3.6 | 7.7 | -11.7 | 26.4 | -1.8 | 2 | 46.3 | 8.1 | -53.4 | 1 | -1.9 | 5.3 | -3.2 | 6.8 | -1.6 | 2.2 | -2.1 | 3.5 | -0.7 | -4.7 | 4 | -5.6 | 196.6 | -33.2 | -41.5 | -120.9 | 380 | -4.4 | -2.4 | 26.8 | 48.7 | -71.7 | 3.2 | 2.8 | 18.6 | 18.1 | -25.6 | 10.9 | 37.6 | 4.9 | 0.1 | 13.3 | 3.4 | -2.3 | 15.3 | 19 | 16.7 | -89.7 | 2 | -11 | 60 | 2 | 49 | 2 | 56 | 31 | 52 | -7 |
Investing Cash Flow
| -56.6 | -75.7 | -74.7 | -146.8 | -63.4 | -59.5 | -71.1 | -106.2 | -49.6 | -56.6 | -47.3 | -61.6 | -49.4 | -35.2 | -51.2 | -75.6 | -56.8 | -607.4 | -95.9 | -113.8 | -80.5 | -89.1 | -82.2 | -110.7 | -95.7 | -86.5 | -89.4 | -79.2 | -268.5 | -67.8 | -83 | -76.3 | -110.1 | -213.3 | -73.8 | -452.4 | -28 | -1.2 | -21.9 | -17.7 | -15.9 | -11.5 | -16.6 | -17.9 | 21.5 | -20.4 | -27 | -29.8 | -367 | -58.8 | -56.8 | -47.8 | -34.9 | -41.3 | -135.6 | -108.2 | -11.6 | -20.4 | -19.5 | -4.9 | -17.5 | -22.1 | -43.2 | -53.4 | -37.6 | -32.2 | -32.8 | 351.8 | -306.3 | -9.3 | 53.9 | -24.4 | -0.3 | -29.3 | -58.2 | -24.8 | -1.2 | -8.7 | -3.4 | -18.7 | -10.1 | 6.6 | -4.8 | -15.6 | -11.6 | -8.9 | 24.1 | -36.2 | 19.2 | -6 | 10 | -12.2 | -10.1 | -74 | -14.7 | -39.8 | -19.4 | -21.1 | -7.7 | -39.1 | 1.8 | -17.1 | -19.6 | 27.3 | -60.8 | -26.7 | -17.8 | 121.7 | -13.1 | -36.2 | -137.4 | 328.9 | -38.2 | -21.3 | 4.6 | -19.6 | -120.4 | -44 | -34 | -54.1 | -14 | -49.4 | -9.5 | -4.2 | -21.7 | -37.7 | -20.4 | -67.8 | -43.3 | -18.2 | -11.7 | -50.2 | -134.8 | -36 | -38 | 6 | -47 | 6 | -39 | -3 | -24 | 18 | -25 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -22.2 | 144.2 | 94.7 | -120.7 | 62.9 | -48.9 | 192.6 | -0.2 | -200.4 | -0.3 | -0.2 | -252 | -360.9 | -370 | -120.2 | -100.4 | -116.7 | 587.8 | 149.6 | -0.1 | 106.5 | 24.6 | -50.2 | -122.4 | -173.6 | -20.5 | -59.6 | -130 | 142.7 | -17.4 | 2.3 | -29.2 | -17.1 | -141.9 | -17.1 | 547.5 | -1.1 | -1.1 | -1 | -13.2 | 1 | -0.1 | -0.1 | -12.3 | 0 | 0 | -11.4 | -12.2 | 200 | -7.7 | 0 | -51.2 | 0 | 0 | 0 | 115.2 | -18.9 | 0 | 0 | 0 | 148.8 | 0 | 1.5 | -1.5 | 0 | 0 | -9.8 | -174 | 29.4 | 0 | -1.1 | 0 | -0.6 | 0 | -0.5 | 2.7 | -1.2 | -50 | -0.6 | 0.1 | -0.8 | -8.3 | -18 | -0.6 | -8.1 | 7.2 | -0.5 | -0.2 | -0.1 | -100.2 | -0.5 | 101.1 | 8.4 | 64.5 | 16 | 0.1 | -0.6 | -24 | 23.5 | 0 | -0.6 | 0 | 74.6 | -1.1 | -0.6 | -37.6 | -0.8 | -3 | 3.7 | -134.9 | -3.8 | 45.1 | -52 | -24.5 | 38.4 | 17 | -92.7 | 37.6 | 97.1 | -39 | -67.7 | -45.4 | 29.1 | -71.2 | -57.2 | 34.5 | 85.9 | -48.8 | -71.9 | 29.9 | -29.2 | -48.5 | 51.5 | 5 | 121 | -151 | -54 | 64 | 55 | 37 | 8 | -149 | 28 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.2 | 4.1 | 2.9 | 2.2 | 2.6 | 2.4 | 3.2 | 6.6 | -30.6 | -6 | 11.9 | 3.2 | 5.7 | 2.9 | 3 | 5.9 | 6.1 | 4.2 | 4.9 | 5.6 | 3.9 | 3.2 | 6.7 | 8.4 | 9.7 | 5.8 | 6.8 | 182.7 | -0.9 | 11.1 | -2.1 | 4.9 | 6 | 1.1 | 7.8 | 57.1 | -0.3 | 0 | 0.5 | 1.8 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.5 | 2 | 4.4 | 4.5 | 2.9 | 1.2 | 4.7 | 0 | 2.3 | 4 | -120.2 | 0 | 0 | 0 | 17.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 14.9 | 0.3 | 111.8 | 14.4 | 0.6 | 0 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 101 | 1 |
Common Stock Repurchased
| -45.4 | -106 | -105.4 | -116.2 | -202.1 | -186.9 | -206.1 | -250.1 | -410.9 | -426.5 | -263.2 | -183.6 | -68.3 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3 | -108.9 | -13.5 | -13.2 | -33.2 | -7.7 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1 | -15 | -15 | -14.7 | -7.4 | -14.1 | -10.1 | -4.6 | 0 | 0 | -1.9 | -1.2 | -2 | 0 | 0 | 0 | 126.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -2.5 | 0.1 | 0 | -1.6 | -12.5 | 0 | 0 | 0 | 0 | 0.3 | -2.7 | -5.4 | -3.2 | -36.2 | -16.5 | -20.5 | -38.8 | -35.9 | -41.2 | -44.5 | -41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -2 | -2 | 0 | 0 | 0 | -26 | -53 | 0 | 0 |
Dividends Paid
| -23.3 | -23.7 | -23.9 | -24.4 | -24.8 | -25.6 | -26.2 | -26.8 | -28.5 | -30.1 | -30.8 | -32 | -32.1 | -32 | -31.7 | -31.6 | -31.6 | -31.6 | -31.5 | -30.8 | -32.8 | -32.7 | -33 | -33.3 | -33.4 | -33.5 | -33.4 | -33.4 | -33.3 | -33.2 | -33.1 | -33 | -33 | -33.1 | -33 | -33 | -15.5 | -15.5 | -15.5 | -15.6 | -15.7 | -15.8 | -15.9 | -15.9 | -16 | -16.1 | -16 | -16.1 | -16 | -16 | -16 | -16 | -16 | -16.1 | -15.9 | -15.8 | -16 | -15.7 | -15.8 | -15.8 | -15.6 | -15.6 | -15.5 | -15.5 | -15.2 | -15 | -14.9 | -14.9 | -14.8 | -14.8 | -14.7 | -14.6 | -14.6 | -14.5 | -14.4 | -14.3 | -14.3 | -14.3 | -14.2 | -14.3 | -14 | -13.9 | -13.8 | -12.2 | -11.7 | -11.6 | -11.5 | -11.5 | -9.4 | -9.1 | -9 | -8.9 | -8.6 | -8.7 | -8.8 | -8.9 | -9.1 | -8.9 | -9.1 | -9.1 | -9 | -9.1 | -13.8 | -14.7 | -14.3 | -14.3 | -14.7 | -14.9 | -15.1 | -15.3 | -15.7 | -14.8 | -16.5 | -16.3 | -16.4 | -16.5 | -16.2 | -16.2 | -17.1 | -15.5 | -16 | -14.7 | -14.8 | -14.5 | -14.8 | -14.9 | -14.8 | -14.8 | -14.9 | -15.9 | -12.4 | -11.9 | -12.1 | -13 | -12 | -13 | -12 | -13 | -11 | -11 | -12 | -11 | -9 |
Other Financing Activities
| 0.9 | 1.9 | 9.3 | 3.1 | 10.4 | 0.7 | 55.3 | 0 | 0.4 | 15.7 | 5.2 | -86 | 0.7 | -6.5 | 22.6 | 1 | -0.3 | -9.2 | 0.1 | -2 | -14.4 | 0.1 | 1.4 | 0.2 | 1 | 1.2 | -7.5 | 11.3 | 2.7 | 7 | -2.4 | 0.3 | -0.6 | 0.2 | 0 | -25.5 | -0.8 | -4.3 | -12 | 0.1 | 1.5 | 0.8 | -10.7 | 2.2 | 0.9 | 2.2 | -12 | -0.4 | -2.7 | -1.6 | -14.6 | 0 | -2.2 | 9 | 0.3 | -0.4 | 0 | 2.5 | 0 | 30.9 | -3.1 | 0 | 0 | 31.2 | 41.6 | 1.4 | 0.1 | 29.4 | -1.2 | 0.2 | 0 | 0.1 | -18.7 | 0 | 0.6 | 0 | 0 | -0.4 | 0 | 26.9 | 0 | -0.5 | 0 | 8.4 | 0 | -0.4 | 0 | -0.5 | 0 | -0.5 | 1.6 | 0.4 | 0 | 0 | -0.4 | -0.6 | -0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0.2 | -0.5 | 4.7 | -5.2 | -1.5 | 5 | 16.7 | -11.9 | 12.1 | 0.1 | 6.3 | 132.6 | 1.3 | 0 | 1 | -10 | 108 | 0 | 3 | 10 | 0 | 0 | 0 | -12 | 12 | 0 | -14.2 | 4.2 | 10 | 0 | 0 | 1 | 10 | 0 | -40 | 0 | 0 | 0 |
Financing Cash Flow
| -90 | 16.4 | -25.3 | -258.2 | -153.6 | -260.7 | 15.6 | -277.1 | -639.4 | -441.2 | -289 | -553.6 | -460.6 | -408.5 | -129.3 | -131 | -148.6 | 547 | 118.2 | -43.2 | -49.6 | -21.5 | -95 | -188.7 | -213.7 | -61.9 | -100.5 | -152.1 | 112.1 | -43.6 | -33.2 | -61.9 | -50.7 | -174.8 | -50.1 | 489 | -17.4 | -20.9 | -28.5 | -48.8 | -28.2 | -30.1 | -41.4 | -33.4 | -29.2 | -24 | -44 | -28.7 | 181.3 | -27.2 | -31.8 | -69.2 | -18.2 | -7.1 | -15.6 | 99 | -30.8 | -10.3 | -13.6 | -13.2 | 132.5 | -12.4 | -7.4 | -16.4 | 20.4 | -1.7 | -21.4 | -183.2 | 16.3 | -11.6 | -9.9 | -8.4 | -29.7 | -9.6 | -8.7 | -7.7 | -12.3 | -58 | -6.4 | -5 | -9 | -15.9 | 150.9 | -5.3 | -8.7 | -6.9 | -7.1 | -6.7 | -8.4 | -103.9 | 47 | 92.4 | -0.2 | 54.7 | -3.9 | -29.4 | -9.7 | -32.3 | 14.4 | -8.8 | -12.3 | -14.5 | 57.6 | -51.6 | -32 | -71.7 | -53.7 | -44.7 | -53.3 | -193.3 | -54.7 | 51.7 | -80.4 | -26.4 | 26.1 | -113.4 | 23.7 | 22.7 | 80 | -36.2 | -94 | 47.9 | 14.3 | -82.7 | -62 | 19.6 | 71.1 | -64.6 | -83.9 | 26.3 | 70.2 | -60.3 | 44.3 | 2 | 108 | -166 | -68 | 63 | 46 | -39 | -56 | -80 | 20 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.5 | -0.1 | -0.4 | 0.4 | -0.5 | -0.2 | 0 | 1.5 | -2.5 | -1.2 | 0.2 | 0.3 | -0.8 | 0.1 | -0.4 | 0.5 | 0.3 | 0.5 | -0.8 | -0.2 | 0.1 | 0 | -0.2 | 0.3 | -0.1 | 0.1 | -0.3 | 0.1 | 0.1 | -0.1 | 0.3 | -0.4 | 0.3 | -0.1 | 0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.2 | 0 | 0.8 | -1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 4.9 | -1.1 | 40.8 | -29 | -105.7 | -25.9 | 58.6 | -174.2 | -67.3 | 34.5 | 219 | -466.5 | -81.2 | -25.4 | 28.1 | -116.6 | 22.6 | 24.4 | 81.6 | -35.5 | -96 | 46.7 | 12.8 | -81.2 | -61 | 20.7 | 68.5 | -61.7 | -85 | 25.5 | 73.2 | -62.4 | 48.4 | 0 | 104 | -167 | -67 | 62 | 53 | -28 | -36 | 0 | 26 |
Net Change In Cash
| 43.8 | 31.2 | -19.4 | 12 | -2.8 | -14.9 | -18 | 30.4 | -141 | 106.7 | 17.4 | -125.6 | 33.3 | 12.9 | 70.2 | -93 | 44.8 | 43.4 | -26.4 | 43.5 | 50.5 | 21.2 | -73.1 | 22.1 | 12.5 | 35.1 | -109.3 | -37.5 | 71.4 | 16 | -16 | 57.5 | 60.4 | -249 | -76.4 | 138 | 21.6 | 35.6 | -60 | -6.8 | 18 | 2.7 | -64.9 | 24 | 142.2 | 48.6 | -72.2 | 62.1 | -95.5 | -22 | -84.2 | -13.5 | 41.8 | -3.9 | -178.2 | 65.2 | 5 | -22.6 | -47.5 | 81.9 | 184.4 | 23.6 | -77.9 | 46.3 | 13.8 | -63.5 | -56.1 | 263.9 | -188.4 | -25.7 | 56.4 | 56.9 | 25.8 | -88.9 | -97.7 | 76.6 | 80.6 | -10.3 | 9.5 | 54.7 | -25.5 | -68 | -4 | 42 | 53.5 | 23.8 | -39.8 | 17.1 | 4.6 | -115.7 | 40 | 159.5 | 1.7 | -6.9 | -45.9 | 14.8 | 28.2 | 8.5 | -15.5 | -15.5 | -12.3 | -14.5 | 57.6 | -51.6 | -32 | -71.7 | -53.7 | -44.7 | -53.3 | -193.3 | -54.7 | 51.7 | -80.4 | -26.4 | 26.1 | -113.4 | 23.7 | 22.7 | 80 | -36.2 | -94 | 47.9 | 14.3 | -82.7 | -62 | 19.6 | 71.1 | -64.6 | -83.9 | 26.3 | 70.2 | -60.3 | 44.3 | 0 | 108 | -166 | -68 | 63 | 46 | -39 | -56 | 0 | 20 |
Cash At End Of Period
| 225.9 | 182.1 | 150.9 | 170.3 | 158.3 | 161.1 | 176 | 194 | 163.6 | 304.6 | 197.9 | 180.5 | 306.1 | 272.8 | 259.9 | 189.7 | 282.7 | 237.9 | 194.5 | 220.9 | 177.4 | 126.9 | 105.7 | 178.8 | 156.7 | 144.2 | 109.1 | 218.4 | 255.9 | 184.5 | 168.5 | 184.5 | 127 | 66.6 | 315.6 | 392 | 254 | 232.4 | 196.8 | 256.8 | 263.6 | 245.6 | 242.9 | 307.8 | 283.8 | 141.6 | 93 | 165.2 | 103.1 | 198.6 | 220.6 | 304.8 | 318.3 | 276.5 | 280.4 | 458.6 | 393.4 | 388.4 | 411 | 458.5 | 376.6 | 192.2 | 168.6 | 246.5 | 200.2 | 186.4 | 249.9 | 306 | 42.1 | 230.5 | 256.2 | 199.8 | 142.9 | 117.1 | 206 | 303.7 | 227.1 | 146.5 | 156.8 | 147 | 92.3 | 117.8 | 185.8 | 190 | 148 | 94.5 | 70.7 | 111 | 93.9 | 89.3 | 205 | 165 | 5.5 | 3.8 | 10.7 | 57 | 42.2 | 14 | 5.5 | 21 | 36.5 | -14.5 | 107.8 | -51.6 | -32 | -71.7 | 112.1 | -44.7 | -53.3 | -193.3 | 468.8 | 51.7 | -80.4 | -26.4 | 33.6 | -113.4 | 23.7 | 22.7 | 87 | -36.2 | -94 | 47.9 | 17.6 | -82.7 | -62 | 19.6 | 74.7 | -64.6 | -83.9 | 26.3 | 78.5 | -60.3 | 44.3 | 0 | 114 | -166 | -68 | 63 | 58 | -39 | -56 | 0 | 45 |