Olectra Greentech Limited
NSE:OLECTRA.NS
1652.45 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,236.748 | 3,139.367 | 2,888.102 | 3,421.412 | 3,071.626 | 2,160.214 | 3,759.148 | 2,564.28 | 1,773.485 | 2,810.695 | 2,705.208 | 2,082.596 | 714.259 | 422.728 | 1,474.123 | 611.102 | 502.446 | 221.439 | 621.78 | 472.058 | 446.882 | 381.884 | 508.552 | 473.549 | 385.947 | 359.417 | 477.108 | 339.898 | 233.491 | 269.204 | 206.252 | 326.279 | 180.143 | 200.016 | 223.154 | 249.064 | 234.127 | 232.575 | 205.747 | 262.345 | 200.355 | 180.056 | 160.491 | 230.598 | 171.566 | 175.028 | 123.507 | 147.981 | 215.31 |
Cost of Revenue
| 3,877.496 | 2,717.615 | 2,038.035 | 2,475.977 | 2,283.403 | 1,444.829 | 2,857.366 | 1,888.026 | 1,279.003 | 2,164.51 | 2,309.781 | 1,496.322 | 401.536 | 203.81 | 1,279.966 | 345 | 278.105 | 158.156 | 431.874 | 219.298 | 262.778 | 182.931 | 402.89 | 397.673 | 266.85 | 262.301 | 320.821 | 209.595 | 146.408 | 171.207 | 131.876 | 210.264 | 106.934 | 123.186 | 135.555 | 153.861 | 137.789 | 152.163 | 140.544 | 175.831 | 140.744 | 113.049 | 100.719 | 152.682 | 117.021 | 121.518 | 69.176 | 85.773 | 171.117 |
Gross Profit
| 1,359.252 | 421.752 | 850.067 | 945.435 | 788.223 | 715.385 | 901.782 | 676.254 | 494.482 | 646.185 | 395.427 | 586.274 | 312.723 | 218.918 | 194.157 | 266.102 | 224.341 | 63.283 | 189.906 | 252.76 | 184.104 | 198.953 | 105.662 | 75.876 | 119.097 | 97.116 | 156.287 | 130.303 | 87.083 | 97.997 | 74.376 | 116.015 | 73.209 | 76.83 | 87.599 | 95.203 | 96.338 | 80.412 | 65.203 | 86.514 | 59.611 | 67.007 | 59.772 | 77.916 | 54.545 | 53.51 | 54.331 | 62.208 | 44.193 |
Gross Profit Ratio
| 0.26 | 0.134 | 0.294 | 0.276 | 0.257 | 0.331 | 0.24 | 0.264 | 0.279 | 0.23 | 0.146 | 0.282 | 0.438 | 0.518 | 0.132 | 0.435 | 0.446 | 0.286 | 0.305 | 0.535 | 0.412 | 0.521 | 0.208 | 0.16 | 0.309 | 0.27 | 0.328 | 0.383 | 0.373 | 0.364 | 0.361 | 0.356 | 0.406 | 0.384 | 0.393 | 0.382 | 0.411 | 0.346 | 0.317 | 0.33 | 0.298 | 0.372 | 0.372 | 0.338 | 0.318 | 0.306 | 0.44 | 0.42 | 0.205 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 13.045 | 0 | 0 | 0 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.188 | 0 | 0 | 0 | 10.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 116.806 | 73.503 | 127.566 | 95.253 | 59.666 | 221.048 | 124.751 | 87.155 | 64.128 | 74.063 | 68.553 | 127.703 | 43.839 | 31.19 | 74.274 | 152.897 | 145.811 | 95.609 | 44.086 | 159.348 | 119.308 | 98.295 | 74.814 | 56.212 | 82.066 | 68.862 | 61.149 | 28.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 643.25 | 30.597 | 47.679 | 25.143 | 31.21 | 12.006 | 5.256 | 11.286 | 59.244 | 24.84 | -44.809 | 15.379 | 13.666 | 16.274 | 19.61 | 26.298 | 30.388 | 38.51 | -187.385 | 51.884 | 59.554 | 76.511 | -71.087 | 68.009 | 2.993 | 0 | 0 | 58.254 | 59.744 | 56.861 | 55.104 | 60.952 | 46.531 | 42.974 | 53.99 | 69.064 | 63.445 | 54.485 | 42.831 | 59.228 | 38.211 | 48.932 | 40.597 | 71.57 | 34.421 | 30.142 | 33.494 | 53.384 | 29.542 |
Operating Expenses
| 643.25 | 73.503 | 602.211 | 548.972 | 470.714 | 384.879 | 493.241 | 407.734 | 375.293 | 360.852 | 176.215 | 374.753 | 232.757 | 201.956 | 64.023 | 232.154 | 225.224 | 157.667 | 238.873 | 287.831 | 235.904 | 187.946 | 191.661 | 139.957 | 161.026 | 128.125 | 64.053 | 58.254 | 59.744 | 56.861 | 55.104 | 60.952 | 46.531 | 42.974 | 53.99 | 65.921 | 63.445 | 54.485 | 42.831 | 59.228 | 38.211 | 48.932 | 40.597 | 71.57 | 34.421 | 30.142 | 33.494 | 53.384 | 29.542 |
Operating Income
| 716.002 | 348.249 | 331.685 | 468.947 | 362.71 | 330.506 | 427.888 | 286.011 | 181.708 | 285.333 | 244.775 | 211.521 | 79.966 | 16.962 | 130.134 | 33.948 | -0.883 | -94.384 | -48.967 | -35.071 | -51.8 | 11.007 | -85.999 | -64.081 | -41.929 | -34.726 | 31.476 | 54.697 | 14.325 | 20.265 | 6.716 | 37.257 | 12.143 | 16.31 | 18.832 | 15.866 | 16.858 | 12.533 | 10.835 | 12.168 | 6.484 | 4.246 | 3.959 | -4.404 | 5.037 | 4.542 | 3.263 | -5.372 | 3.578 |
Operating Income Ratio
| 0.137 | 0.111 | 0.115 | 0.137 | 0.118 | 0.153 | 0.114 | 0.112 | 0.102 | 0.102 | 0.09 | 0.102 | 0.112 | 0.04 | 0.088 | 0.056 | -0.002 | -0.426 | -0.079 | -0.074 | -0.116 | 0.029 | -0.169 | -0.135 | -0.109 | -0.097 | 0.066 | 0.161 | 0.061 | 0.075 | 0.033 | 0.114 | 0.067 | 0.082 | 0.084 | 0.064 | 0.072 | 0.054 | 0.053 | 0.046 | 0.032 | 0.024 | 0.025 | -0.019 | 0.029 | 0.026 | 0.026 | -0.036 | 0.017 |
Total Other Income Expenses Net
| -67.721 | -65.328 | -130.566 | -130.577 | -97.019 | -77.91 | -77.314 | -81.412 | -71.452 | -56.433 | -3.31 | -4.424 | -23.185 | 0.755 | 3.013 | 7.458 | 9.374 | 20.076 | 221.958 | 15.162 | 23.286 | 37.832 | 42.73 | 32.753 | -50.114 | -38.183 | 42.936 | -17.351 | -13.012 | -20.871 | -12.556 | -17.806 | -14.533 | -20.223 | -14.779 | -5.528 | -16.036 | -13.393 | -11.17 | -11.341 | -14.915 | -13.83 | -15.217 | 11.06 | -15.087 | -18.826 | -17.574 | -4.264 | -11.073 |
Income Before Tax
| 648.281 | 282.921 | 201.119 | 338.37 | 265.691 | 252.596 | 350.574 | 204.599 | 110.256 | 228.9 | 241.465 | 207.097 | 56.781 | 17.717 | 133.147 | 41.406 | 8.491 | -74.308 | 172.991 | -19.909 | -28.514 | 48.839 | -43.269 | -31.328 | -92.043 | -72.909 | 74.412 | 54.698 | 14.327 | 20.265 | 6.716 | 37.257 | 12.145 | 13.633 | 18.83 | 23.71 | 16.857 | 12.534 | 11.202 | 15.945 | 6.485 | 4.245 | 3.958 | 17.406 | 5.037 | 4.542 | 3.263 | 4.56 | 3.578 |
Income Before Tax Ratio
| 0.124 | 0.09 | 0.07 | 0.099 | 0.086 | 0.117 | 0.093 | 0.08 | 0.062 | 0.081 | 0.089 | 0.099 | 0.079 | 0.042 | 0.09 | 0.068 | 0.017 | -0.336 | 0.278 | -0.042 | -0.064 | 0.128 | -0.085 | -0.066 | -0.238 | -0.203 | 0.156 | 0.161 | 0.061 | 0.075 | 0.033 | 0.114 | 0.067 | 0.068 | 0.084 | 0.095 | 0.072 | 0.054 | 0.054 | 0.061 | 0.032 | 0.024 | 0.025 | 0.075 | 0.029 | 0.026 | 0.026 | 0.031 | 0.017 |
Income Tax Expense
| 171.752 | 75.956 | 52.209 | 67.254 | 79.899 | 71.872 | 75.655 | 51.587 | 36.078 | 62.078 | 63.503 | 80.664 | 20.78 | 4.551 | 36.542 | 11.519 | 3.436 | -23.503 | -0.926 | 6.601 | 4.469 | 27.962 | -22.074 | -11.701 | -14.1 | 14.25 | 17.198 | 26.438 | 2.492 | 7.259 | -0.295 | 13.684 | 3.416 | 3.427 | 3.372 | 4.985 | 5.078 | 1.272 | 3.7 | 5.253 | 1.683 | 1.233 | 1.233 | 7.786 | 0.5 | 1.401 | 0.5 | 0.549 | 1.5 |
Net Income
| 475.618 | 239.965 | 137.115 | 269.853 | 180.594 | 180.772 | 270.104 | 143.791 | 75.781 | 166.315 | 177.73 | 126.615 | 36.001 | 13.168 | 96.604 | 29.89 | 5.059 | -50.802 | 173.911 | -26.508 | -32.982 | 20.877 | -21.194 | -19.627 | -77.943 | -58.66 | 57.214 | 28.26 | 11.835 | 13.006 | 7.011 | 23.573 | 8.729 | 10.206 | 15.458 | 18.726 | 11.779 | 11.262 | 7.502 | 10.693 | 4.802 | 3.012 | 2.725 | 9.62 | 4.537 | 3.141 | 2.763 | 3.577 | 2.078 |
Net Income Ratio
| 0.091 | 0.076 | 0.047 | 0.079 | 0.059 | 0.084 | 0.072 | 0.056 | 0.043 | 0.059 | 0.066 | 0.061 | 0.05 | 0.031 | 0.066 | 0.049 | 0.01 | -0.229 | 0.28 | -0.056 | -0.074 | 0.055 | -0.042 | -0.041 | -0.202 | -0.163 | 0.12 | 0.083 | 0.051 | 0.048 | 0.034 | 0.072 | 0.048 | 0.051 | 0.069 | 0.075 | 0.05 | 0.048 | 0.036 | 0.041 | 0.024 | 0.017 | 0.017 | 0.042 | 0.026 | 0.018 | 0.022 | 0.024 | 0.01 |
EPS
| 5.79 | 2.92 | 1.67 | 3.29 | 2.2 | 2.2 | 3.29 | 1.75 | 0.92 | 2.03 | 2.18 | 1.54 | 0.44 | 0.16 | 1.16 | 0.36 | 0.06 | -0.62 | 2.06 | -0.32 | -0.4 | 0.26 | -0.25 | -0.26 | -1.55 | -1.17 | 1.14 | 0.78 | 0.33 | 0.36 | 0.19 | 0.65 | 0.24 | 0.28 | 0.43 | 0.22 | 0.33 | 0.31 | 0.21 | 0.13 | 0.13 | 0.08 | 0.08 | 0.11 | 0.13 | 0.09 | 0.08 | 0.042 | 0.06 |
EPS Diluted
| 5.79 | 2.92 | 1.67 | 3.29 | 2.2 | 2.2 | 3.29 | 1.75 | 0.92 | 2.03 | 2.18 | 1.54 | 0.44 | 0.16 | 1.16 | 0.36 | 0.06 | -0.62 | 2.06 | -0.32 | -0.4 | 0.25 | -0.25 | -0.26 | -1.55 | -1.17 | 1.14 | 0.78 | 0.33 | 0.36 | 0.19 | 0.65 | 0.24 | 0.28 | 0.43 | 0.22 | 0.33 | 0.31 | 0.21 | 0.13 | 0.13 | 0.08 | 0.08 | 0.11 | 0.13 | 0.09 | 0.08 | 0.042 | 0.06 |
EBITDA
| 856.898 | 438.968 | 428.4 | 560.989 | 450.63 | 415.055 | 519.149 | 369.161 | 262.459 | 388.967 | 289.612 | 303.105 | 166.678 | 105.271 | 145.911 | 87.999 | 59.694 | -25.744 | -16.328 | 73.169 | 56.167 | 125.574 | -85.469 | 20.84 | -25.004 | -20.465 | 44.958 | 85.539 | 41.174 | 54.625 | 32.601 | 68.691 | 40.045 | 45.124 | 47.35 | 37.671 | 52.326 | 42.73 | 28.744 | 37.125 | 27.651 | 23.829 | 25.718 | 16.438 | 24.774 | 27.464 | 25.583 | 13.997 | 22.151 |
EBITDA Ratio
| 0.164 | 0.14 | 0.148 | 0.164 | 0.147 | 0.192 | 0.138 | 0.144 | 0.148 | 0.138 | 0.107 | 0.146 | 0.233 | 0.249 | 0.099 | 0.144 | 0.119 | -0.116 | -0.026 | 0.155 | 0.126 | 0.329 | -0.168 | 0.044 | -0.065 | -0.057 | 0.094 | 0.252 | 0.176 | 0.203 | 0.158 | 0.211 | 0.222 | 0.226 | 0.212 | 0.151 | 0.223 | 0.184 | 0.14 | 0.142 | 0.138 | 0.132 | 0.16 | 0.071 | 0.144 | 0.157 | 0.207 | 0.095 | 0.103 |