Orla Mining Ltd.
TSX:OLA.TO
6.69 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.265 | 23.684 | -58.442 | 5.37 | 12.827 | 13.235 | 18.69 | 8.895 | -0.597 | 18.782 | -5.018 | -9.554 | -0.899 | -10.807 | -7.645 | -7.651 | -2.209 | -10.189 | -5.431 | -5.393 | -4.131 | -7.519 | -17.036 | -1.607 | -4.887 | -1.391 | -2.196 | -1.849 | -2.689 | -0.98 | -1.692 | -0.185 | -0.138 | -0.135 | -0.121 | -0.069 | -0.01 | -0.004 | -0.008 | -0.059 | -0.029 | -0.027 | -0.688 | -0.042 | -0.026 | -0.061 | -0.025 | -0.031 | -0.055 | -0.038 | -0.038 | -0.019 | -0.028 | -0.031 | -0.048 | -0.043 | -0.096 | -0.098 | -0.067 | -0.102 | -0.028 | -0.003 | -0.004 | -0.044 | -0.013 | -0.016 | -0.105 | 0.006 |
Depreciation & Amortization
| 0 | 12.091 | 73.031 | -0.293 | -4.536 | 8.071 | 1.52 | 7.081 | 6.254 | 0.375 | 0.034 | 0.052 | 0.035 | 0.033 | 0.036 | 0.023 | 0.202 | 0.243 | 0.006 | 0.026 | 0.018 | 0.029 | 0.106 | 0.004 | 0.025 | 0.001 | 0.002 | 0.001 | -0.036 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 24.348 | 2.948 | 6.798 | 12.364 | 10.772 | 4.67 | -1.52 | -7.081 | -6.254 | 2.435 | 2.229 | 4.215 | -5.019 | 3.038 | 1.743 | -0.55 | 0 | 0.015 | 0 | 0 | -0 | 0 | 0.547 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | -0.071 | -0.007 | -0.009 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.835 | 1.922 | 0.652 | 0.656 | 0.806 | 1.107 | 0.526 | 0.518 | 0.538 | 0.865 | 0.432 | 0.416 | 0.498 | 0.983 | 0.434 | 0.705 | 0.612 | 0.772 | 0.392 | 0.58 | 0.673 | 0.942 | 0.666 | 0.461 | 1.158 | 0.616 | 0.615 | 0.662 | 1.587 | 0 | 0.383 | 0.025 | 0.053 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.007 | 0.026 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | -0.007 | 0 | 0.007 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.189 | 6.427 | -2.846 | 3.229 | 0.892 | -4.874 | -23.232 | 7.499 | -0.714 | 0.666 | -14.923 | 1.004 | 5.585 | 1.689 | 2.071 | 0.086 | -0.008 | 1.861 | 1.069 | -0.171 | -0.133 | -0.64 | 1.244 | -0.035 | -0.377 | 0.552 | 0.744 | -0.175 | 0.053 | -1.024 | -0.224 | 0.021 | 0.002 | -0.018 | 0.011 | 0.068 | -0.022 | -0.069 | 0.15 | -0.051 | -0.02 | 0.024 | 0.125 | 0.023 | 0.004 | -0.014 | 0.066 | -0.005 | 0.033 | -0.021 | -0.015 | 0.067 | -0.033 | -0.002 | 0.021 | -0.019 | 0.003 | -0.033 | 0.039 | 0.008 | 0 | -0.017 | 0.021 | -0.001 | -0.003 | 0.002 | 0.005 | -0.014 |
Accounts Receivables
| 0.887 | -1.371 | 2.195 | -0.942 | -0.692 | -0.855 | 1.828 | -0.593 | 0.588 | -3.84 | 0.999 | -0.212 | 1.334 | -2.725 | 0.031 | -0.668 | -0.091 | 0.017 | 0.003 | -0.027 | 0.104 | 0.114 | -0.003 | 0.006 | 0.08 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.004 | -0.003 | 0 | -0.002 | -0.001 | 0.016 | -0.02 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.13 | 0.898 | -0.606 | -1.067 | -1.546 | -2.416 | 1.584 | -3.57 | -5.383 | -1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -3.689 | 8.024 | 0 | 4.666 | 1.636 | 0 | 3.535 | 2.005 | -1.75 | -0.412 | 0 | -2.562 | 1.658 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 6.9 | -4.435 | 0.572 | 1.494 | -1.603 | -30.179 | 9.657 | 5.831 | 6.726 | -15.922 | 1.216 | 4.251 | 4.414 | 2.04 | 0.754 | 0.083 | 1.844 | 1.066 | -0.144 | -0.238 | -0.753 | 1.247 | -0.041 | -0.457 | 0 | 0 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.016 | 0.027 | 0 | 0.025 | 0.005 | -0.03 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | 0.002 | 0 | 0 |
Other Non Cash Items
| -2.133 | -0.229 | 2.71 | 3.693 | 2.535 | -27.131 | 35.852 | 6.134 | 20.709 | -2.63 | 0.159 | 0.958 | -0.24 | 0.358 | 0.929 | 0.547 | -0.252 | 0.085 | 0.366 | -0.09 | 0.107 | -0.444 | -1.914 | 0.115 | 0.072 | 0.048 | 0.494 | -0 | 0 | 0 | 0.013 | -0 | 0 | -0 | 0.078 | -0.003 | -0 | 0 | -0.107 | 0.123 | 0 | -0 | 0.578 | 0.007 | 0 | 0 | -0.023 | -0.005 | 0 | 0 | -0 | 0.001 | 0 | -0 | 0.004 | -0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 |
Operating Cash Flow
| 48.969 | 43.895 | 21.903 | 25.019 | 23.296 | -4.922 | 31.836 | 23.046 | 19.936 | 20.493 | -17.087 | -2.909 | -0.04 | -4.706 | -2.432 | -6.84 | -1.655 | -7.213 | -3.598 | -5.055 | -3.448 | -7.636 | -16.389 | -1.06 | -4.009 | -0.174 | -0.342 | -1.361 | -1.086 | -1.965 | -1.52 | -0.139 | -0.082 | -0.089 | -0.033 | -0.005 | -0.031 | -0.073 | 0.035 | 0.013 | -0.049 | -0.003 | 0.021 | -0.012 | -0.023 | -0.055 | 0.017 | -0.041 | -0.022 | -0.06 | -0.064 | 0.042 | -0.07 | -0.06 | -0.029 | -0.061 | -0.093 | -0.112 | -0.027 | -0.095 | -0.027 | -0.021 | 0.018 | -0.045 | -0.017 | -0.014 | -0.005 | -0.008 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.862 | -11.511 | -6.883 | -6.424 | -4.799 | -2.748 | -8.437 | -1.752 | -1.218 | -6.571 | -8.39 | -22.535 | -24.821 | -40.495 | -28.55 | -1.192 | -0.975 | -0.584 | -0.005 | -0.005 | -0.005 | 0 | 13.619 | -5.711 | -0.034 | -5.165 | -6.213 | -1.666 | -2.129 | -1.366 | -0.281 | 0 | -0 | -0 | 0 | -0.002 | 0 | 0 | -0.026 | 0.028 | -0.003 | -0.027 | -0.019 | -0.004 | -0.001 | -0.003 | -0.047 | -0 | -0.001 | -0.005 | -0.361 | -0.056 | -0.103 | -0.072 | 0.006 | -0.034 | -0.185 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -2.666 | 0 | 0 | 0 | 0 | 0 | -1.596 | -1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.003 | 0 | 0 | 0 | 0 | 0.069 | -0.069 | 0.051 | -0.051 | 1.207 | -0.083 | 0.012 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.004 | 0.196 | -0.02 | 3.089 | 4.135 | -0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.622 | 0.024 | -23.179 | 0.194 | -0.045 | 2.156 | -11.751 | 5.172 | 10.007 | 2.42 | -2.173 | -3.275 | -3.516 | -8.061 | 15.437 | -9.7 | -11.158 | -0.173 | -0.277 | -0.181 | -0.199 | -0.4 | -0.589 | -0.003 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | -3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0.003 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.153 | 0.283 | 0.049 | 0 | 0.001 | 0.219 | 0 | -0.206 | 0 | 0 | 0 | -0.505 | 0 |
Investing Cash Flow
| -4.906 | -11.486 | -30.062 | -6.23 | -4.844 | -0.592 | -20.188 | 2.194 | 8.789 | -4.151 | -10.563 | -25.81 | -28.337 | -48.556 | -13.113 | -10.892 | -12.133 | -0.757 | -0.282 | -0.186 | -0.203 | -0.4 | 13.03 | -5.714 | -0.191 | -5.165 | -6.213 | -1.666 | -2.129 | -1.366 | 0.383 | -3.042 | -0 | -0 | 0 | -0.002 | 0 | 0 | -0.026 | 0.028 | -0.003 | -0.027 | -0.019 | -0.004 | -0.001 | -0.003 | -0.149 | 0.003 | 0.097 | -0.005 | -0.361 | -0.056 | -0.103 | -0.072 | 0.022 | 0.119 | 0.098 | 0.047 | 0 | 0.001 | 0.219 | -0.004 | -0.206 | 0 | 0 | 0 | -0.505 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10.243 | -0.325 | -25.713 | -113.635 | -5.818 | -5.712 | -121.734 | -0.103 | -10.959 | -0.132 | -0.478 | -0.065 | -0.064 | -0.042 | -0.017 | -0.008 | -0.456 | 0 | 0 | -0.005 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.232 | 0.87 | 3.054 | 18.551 | 4.014 | 4.783 | 0.2 | 19.001 | 1.744 | 0.136 | 34.442 | -0.184 | 17.872 | -1.591 | 0 | 54.959 | 0 | -3.239 | 2.976 | 0.266 | 0 | 0.189 | 0 | 0.103 | 22.483 | 0.152 | 0.081 | 0.026 | 0.546 | 35.778 | 5.339 | 0 | 0.022 | -0.015 | -0.037 | 0.01 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | 0.006 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.624 | -2.312 | -2.111 | 113.491 | -0.858 | -1.326 | 117.099 | -1.678 | 14.184 | -1.86 | -3.15 | -4.508 | 47.47 | 12.346 | 44.893 | 2.694 | -0.42 | 0.091 | 25.901 | 2.323 | -0.013 | 2.663 | -0.644 | 2.33 | 0 | 3.033 | 0 | 0 | 0 | 0 | -17.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.003 | 0 | -0.002 | 0 | -0.046 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.733 | 0.733 | 0 | 0 | 0.894 | -0.197 |
Financing Cash Flow
| -7.619 | -2.637 | -27.824 | -0.144 | 11.875 | -7.038 | -4.635 | -1.977 | 3.225 | -1.992 | -3.628 | 29.869 | 47.406 | 12.304 | 43.285 | 2.686 | 54.539 | 0.091 | 22.662 | 5.293 | 0.243 | 2.663 | -0.454 | 2.33 | 0.103 | 25.517 | 0.152 | 0.081 | 0.026 | 0.546 | 18.11 | 5.339 | 0 | 0.022 | -0.015 | -0.037 | 0.01 | 0.485 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.003 | 0 | -0.002 | 0.007 | 0.339 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.733 | 0.733 | 0 | 0 | 0.894 | -0.197 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.209 | -0.737 | -0.142 | -0.418 | 0.394 | 0.083 | 0.117 | -0.858 | -0.245 | 0.172 | 1.082 | -1.483 | 0.809 | -0.015 | 2.697 | 2.124 | -1.508 | 0.195 | 0.144 | 0.025 | -0.114 | 0.107 | -0.043 | -0.047 | -0.065 | 0.157 | -0.099 | -0.012 | -0.016 | -0 | -0.004 | -0.005 | 0.001 | 0 | -0 | -0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.003 | -0.002 | 0 | 0.008 | -0.034 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | -0.206 | 0 |
Net Change In Cash
| 36.235 | 31.892 | -36.125 | 18.227 | 30.721 | -12.469 | 7.13 | 22.405 | 31.705 | 14.522 | -30.196 | -0.333 | 19.838 | -40.973 | 30.437 | -12.922 | 39.243 | -7.684 | 19.096 | 0.077 | -3.523 | -5.265 | -4.101 | -4.491 | -4.161 | 20.335 | -6.784 | -2.958 | -2.711 | -2.785 | 16.969 | 2.152 | -0.081 | -0.067 | -0.048 | -0.044 | -0.021 | 0.413 | 0.001 | 0.046 | -0.05 | -0.03 | -0.002 | -0.013 | -0.028 | -0.058 | 0.07 | -0.033 | 0.073 | -0.068 | -0.411 | 0.291 | -0.171 | -0.125 | 0.411 | 0.06 | 0.001 | -0.065 | -0.026 | -0.09 | 0.195 | -0.025 | -0.71 | -0.06 | -0.022 | -0.014 | 0.178 | 0.001 |
Cash At End Of Period
| 154.302 | 159.926 | 96.632 | 132.757 | 114.53 | 83.809 | 96.278 | 89.148 | 66.743 | 35.038 | 20.516 | 50.712 | 51.045 | 31.207 | 72.18 | 41.743 | 54.665 | 15.422 | 22.973 | 3.877 | 3.832 | 7.232 | 12.251 | 16.352 | 20.476 | 25.091 | 4.885 | 11.669 | 13.952 | 16.663 | 19.296 | 2.327 | 0.174 | 0.256 | 0.302 | 0.349 | 0.394 | 0.414 | 0.002 | 0.001 | -0.045 | 0.005 | 0.037 | 0.04 | 0.053 | 0.081 | 0.143 | 0.073 | 0.106 | 0.032 | 0.098 | 0.509 | 0.218 | 0.389 | 0.499 | 0.088 | 0.028 | 0.027 | 0.089 | 0.115 | 0.206 | 0.011 | 0.038 | 0.747 | 0.807 | 0.828 | 0.371 | 0.193 |