Okapi Resources Limited
ASX:OKR.AX
0.105 (AUD) • At close November 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -0.686 | -0.686 | -1.011 | -1.011 | -0.751 | -0.751 | -2.945 | -2.945 | -0.296 | -0.296 | -0.07 | -0.708 | -0.708 | -0.708 | -0.708 | -0.806 | -0.268 | -0.268 | -0.268 | -0.213 | -0.287 | -0.287 | -0.287 | -0.333 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.535 | 0.535 | -0 | -0 | 2.199 | 2.199 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.182 |
Change In Working Capital
| -0.036 | -0.036 | 0 | 0 | -0.039 | -0.039 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.036 | -0.036 | 0 | 0 | -0.039 | -0.039 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.021 | -0.021 | -0.116 | -0.116 | 0.429 | 0.429 | -0.434 | -0.434 | -0.148 | -0.148 | -0.076 | 0.703 | 0.703 | 0.703 | 0.703 | 0.453 | 0.265 | 0.265 | 0.265 | -0.107 | 0.285 | 0.285 | 0.285 | -0.105 |
Operating Cash Flow
| -0.743 | -0.743 | -0.593 | -0.593 | -0.145 | -0.145 | -1.18 | -1.18 | -0.387 | -0.387 | -0.146 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | -0.279 | 0 | 0 | 0 | -0.256 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.019 | -1.019 | -1.177 | -1.177 | -1.22 | -1.22 | -0.03 | -0.03 | -0.06 | -0.06 | 0 | -0.182 | -0.182 | -0.182 | -0.182 | 0 | -0.008 | -0.008 | -0.008 | 0 | -0.036 | -0.036 | -0.036 | -0.072 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.167 | -0.167 | -0.167 | 0 | -0.178 | -0.178 | -0.178 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.55 | -1.55 | 0.153 | 0.153 | -0.053 | -0.053 | 0 | 0 | 0.024 | 0.024 | 0.262 | 0.118 | 0.118 | 0.118 | 0.118 | -0.699 | -0.058 | -0.058 | -0.058 | -0.1 | -0.225 | -0.225 | -0.225 | 0 |
Investing Cash Flow
| -2.569 | -2.569 | -1.024 | -1.024 | -1.273 | -1.273 | -0.03 | -0.03 | -0.036 | -0.036 | 0.262 | -0.232 | -0.232 | -0.232 | -0.232 | -0.699 | -0.244 | -0.244 | -0.244 | -0.1 | -0.261 | -0.261 | -0.261 | -0.072 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 1.625 | 1.625 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | -0.102 | -0.102 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.955 | 2.955 | 2.112 | 2.112 | 0.008 | 0.008 | 1.609 | 1.609 | 0.682 | 0.682 | 0.792 | -0.232 | -0.232 | -0.232 | -0.232 | 0 | -0.244 | -0.244 | -0.244 | 0 | 0.71 | 0.71 | 2.336 | 2.336 |
Financing Cash Flow
| 2.955 | 2.955 | 2.112 | 2.112 | 0.008 | 0.008 | 1.609 | 1.609 | 0.682 | 0.682 | 0.792 | -0.232 | -0.232 | -0.232 | -0.232 | 0 | -0.244 | -0.244 | -0.244 | 0 | -0.261 | -0.261 | -0.261 | 2.336 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -2.601 | 3.613 | 0 | 0 | -2.955 | 1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.356 | -0.356 | 0.495 | 0.495 | -1.41 | -4.011 | 4.011 | 0.398 | 0.26 | -2.695 | 2.695 | -0.581 | -0.581 | -0.581 | -0.581 | -1.009 | -0.429 | -0.429 | -0.429 | -0.379 | 1.227 | 1.227 | 1.227 | 2.008 |
Cash At End Of Period
| -0.356 | -0.356 | 0.495 | 0.495 | -1.41 | 0 | 4.011 | 0.398 | 0.26 | 0 | 2.695 | 0.222 | 0.222 | 0.222 | 0.222 | -1.009 | 0.803 | 0.803 | 0.803 | -0.379 | 1.232 | 1.232 | 1.232 | 2.008 |