Okapi Resources Limited
ASX:OKR.AX
0.105 (AUD) • At close November 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.469 | 1.469 | 2.181 | 2.181 | 1.191 | 1.191 | 4.011 | 4.011 | 3.215 | 3.215 | 2.695 | 2.695 | 0.879 | 0.879 | 1.193 | 1.193 | 3.211 | 3.211 | 4.168 | 4.168 | 4.927 | 4.927 | 4.035 | 4.035 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.469 | 1.469 | 2.181 | 2.181 | 1.191 | 1.191 | 4.011 | 4.011 | 3.215 | 3.215 | 2.695 | 2.695 | 0.879 | 0.879 | 1.193 | 1.193 | 3.211 | 3.211 | 4.168 | 4.168 | 4.927 | 4.927 | 4.035 | 4.035 |
Net Receivables
| 0.388 | 0 | 0.386 | 0.386 | 0.306 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 |
Inventory
| -0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.388 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.858 | 1.858 | 2.567 | 2.567 | 1.497 | 1.497 | 4.135 | 4.135 | 3.264 | 3.264 | 2.756 | 2.756 | 0.937 | 0.937 | 1.217 | 1.217 | 3.264 | 3.264 | 4.216 | 4.216 | 5.015 | 5.015 | 4.153 | 4.153 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.496 | 28.496 | 26.983 | 26.983 | 24.105 | 24.105 | 21.816 | 21.816 | 0.774 | 0.774 | 0.396 | 0.396 | 0.276 | 0.276 | 0.814 | 0.814 | 0.794 | 0.794 | 0.764 | 0.764 | 0.62 | 0.62 | 0.439 | 0.439 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.437 | 3.437 | 0 | 0 | 0.53 | 0.53 | 0.46 | 0.46 | 0.441 | 0 | 0.271 | 0.271 | 0.716 | 0.716 | 1.078 | 1.078 | 0.621 | 0.621 | 0.25 | 0.25 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -31.933 | -31.933 | -26.983 | -26.983 | -24.635 | -24.635 | -22.276 | -22.276 | 0 | -0.774 | -0.667 | -0.667 | 0 | -0.991 | -1.892 | -1.892 | 0 | -1.415 | -1.014 | -1.014 | 0 | -0.62 | -0.439 | -0.439 |
Total Non-Current Assets
| 31.933 | 31.933 | 26.983 | 26.983 | 24.635 | 24.635 | 22.276 | 22.276 | 1.215 | 0.774 | 0.667 | 0.667 | 0.991 | 0.991 | 1.892 | 1.892 | 1.415 | 1.415 | 1.014 | 1.014 | 0.62 | 0.62 | 0.439 | 0.439 |
Total Assets
| 33.791 | 33.791 | 29.863 | 29.863 | 26.131 | 26.131 | 26.412 | 26.412 | 4.478 | 4.478 | 3.423 | 3.423 | 1.929 | 1.929 | 3.109 | 3.109 | 4.679 | 4.679 | 5.23 | 5.23 | 5.634 | 5.634 | 4.592 | 4.592 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.169 | 0.169 | 0.278 | 0.278 | 0.32 | 0.32 | 0.33 | 0.33 | 0.097 | 0.097 | 0.15 | 0.15 | 0.064 | 0.064 | 0.06 | 0.06 | 0.059 | 0.059 | 0.076 | 0.076 | 0.04 | 0.04 | 0.106 | 0.106 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.036 | 0.036 | 0 | 0 | 0.037 | 0.037 | 0 | 0 | 0.029 | 0.029 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | 0.037 | 0.037 | 0 | 0 | 0.093 | 0.093 | 0 | 0 |
Total Current Liabilities
| 0.205 | 0.205 | 0.278 | 0.278 | 0.357 | 0.357 | 0.33 | 0.33 | 0.126 | 0.126 | 0.15 | 0.15 | 0.098 | 0.098 | 0.06 | 0.06 | 0.096 | 0.096 | 0.076 | 0.076 | 0.133 | 0.133 | 0.106 | 0.106 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.205 | 0.205 | 0.278 | 0.278 | 0.357 | 0.357 | 0.33 | 0.33 | 0.126 | 0.126 | 0.15 | 0.15 | 0.098 | 0.098 | 0.06 | 0.06 | 0.096 | 0.096 | 0.076 | 0.076 | 0.133 | 0.133 | 0.106 | 0.106 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.336 | 41.336 | 36.086 | 36.086 | 31.397 | 31.397 | 30.201 | 30.201 | 9.333 | 9.333 | 7.82 | 7.82 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 6.236 | 4.816 | 4.816 |
Retained Earnings
| -15.926 | -15.926 | -14.554 | -14.554 | -12.532 | -12.532 | -11.029 | -11.029 | -5.138 | -5.138 | -4.546 | -4.546 | -4.406 | -4.406 | -3.857 | -3.857 | -2.246 | -2.246 | -1.6 | -1.6 | -1.175 | -1.175 | -0.694 | -0.694 |
Accumulated Other Comprehensive Income/Loss
| 8.176 | 0 | 0 | 0 | 6.909 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 8.176 | 8.053 | 8.053 | 0 | -18.865 | -19.172 | -19.172 | 0 | -4.194 | -3.274 | -3.274 | 0 | -1.83 | -2.379 | -2.379 | 0 | -3.99 | -4.636 | -4.636 | 0 | -5.062 | -4.122 | -4.122 |
Total Shareholders Equity
| 33.585 | 33.585 | 29.585 | 29.585 | 25.775 | 18.865 | 19.172 | 19.172 | 4.352 | 4.194 | 3.274 | 3.274 | 1.83 | 1.83 | 2.379 | 2.379 | 4.584 | 3.99 | 4.636 | 4.636 | 5.502 | 5.062 | 4.122 | 4.122 |
Total Equity
| 33.585 | 33.585 | 29.585 | 29.585 | 25.775 | 18.865 | 19.172 | 19.172 | 4.352 | 4.194 | 3.274 | 3.274 | 1.83 | 1.83 | 2.379 | 2.379 | 4.584 | 3.99 | 4.636 | 4.636 | 5.502 | 5.062 | 4.122 | 4.122 |
Total Liabilities & Shareholders Equity
| 33.791 | 0 | 0 | 0 | 26.131 | 0 | 0 | 0 | 4.478 | 0 | 0 | 0 | 1.929 | 0 | 0 | 0 | 4.679 | 0 | 0 | 0 | 5.634 | 0 | 0 | 0 |