OKEA ASA
OSE:OKEA.OL
37.6 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,989.862 | 8,738.903 | 6,398.654 | 3,780.641 | 1,652.311 | 2,935.635 | 3,364.881 | 38.429 | 0.494 | 0.002 |
| Cost of Revenue
| 6,142.643 | 4,463.08 | 2,088.856 | 1,509.782 | 1,378.59 | 1,685.004 | 1,600.96 | 25.679 | 0.326 | 0.002 |
| Gross Profit
| 4,847.219 | 4,275.823 | 4,309.798 | 2,270.859 | 273.721 | 1,250.631 | 1,763.921 | 12.75 | 0.168 | 0 |
| Gross Profit Ratio
| 0.441 | 0.489 | 0.674 | 0.601 | 0.166 | 0.426 | 0.524 | 0.332 | 0.34 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -937.435 | 157.066 | 212.602 | 95.024 | 86.713 | 102.562 | 110.307 | 2.695 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -22.408 | 0 | 0 | 0 |
| SG&A
| -937.435 | 157.066 | 212.602 | 95.024 | 86.713 | 102.562 | 87.899 | 2.695 | 13.103 | 0 |
| Other Expenses
| 821.813 | 2,802.575 | 158.398 | 257.976 | 13.585 | 279.475 | 348.151 | 65.845 | 28.6 | 15.038 |
| Operating Expenses
| -115.622 | 2,959.641 | 371 | 353 | 100.298 | 382.037 | 348.151 | 68.54 | 28.6 | 15.038 |
| Operating Income
| 4,962.841 | 1,316.182 | 3,526.08 | 2,297.86 | 335.741 | 827.16 | 1,567.981 | -55.788 | -28.432 | -15.041 |
| Operating Income Ratio
| 0.452 | 0.151 | 0.551 | 0.608 | 0.203 | 0.282 | 0.466 | -1.452 | -57.555 | -7,520.5 |
| Total Other Income Expenses Net
| -400.831 | -217.205 | -311.115 | -191.878 | -665.121 | -407.764 | -348.963 | -24.706 | -2.875 | 0.131 |
| Income Before Tax
| 4,562.01 | 1,098.977 | 3,214.965 | 2,105.982 | -1,230.74 | 419.396 | 1,127.277 | -80.494 | -31.307 | -14.91 |
| Income Before Tax Ratio
| 0.415 | 0.126 | 0.502 | 0.557 | -0.745 | 0.143 | 0.335 | -2.095 | -63.374 | -7,455 |
| Income Tax Expense
| 4,178.724 | 2,034.335 | 2,545.357 | 1,502.673 | -628.014 | 490.527 | 986.982 | -68.78 | -25.648 | -10.616 |
| Net Income
| 383.285 | -935.358 | 669.608 | 603.309 | -602.726 | -71.131 | 140.296 | -11.714 | -5.659 | -4.294 |
| Net Income Ratio
| 0.035 | -0.107 | 0.105 | 0.16 | -0.365 | -0.024 | 0.042 | -0.305 | -11.455 | -2,147 |
| EPS
| 3.69 | -9 | 6.45 | 5.86 | -5.89 | -0.77 | 3.7 | -0.31 | -0.15 | -0.11 |
| EPS Diluted
| 3.69 | -9 | 6.44 | 5.86 | -5.89 | -0.77 | 3.7 | -0.31 | -0.15 | -0.11 |
| EBITDA
| 7,956.587 | 3,075.329 | 4,190.904 | 2,890.264 | -339.879 | 1,469.303 | -20.888 | -43.748 | -27.888 | -14.91 |
| EBITDA Ratio
| 0.724 | 0.352 | 0.655 | 0.764 | -0.206 | 0.501 | -0.006 | -1.138 | -56.453 | -7,455 |