The Original Juice Co. Ltd

ASX:OJC.AX

0.16 (AUD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income -6.412-2.817-2.827-2.167-9.613-15.7532.2221.648-5.121-3.77-9.699-2.6360
Depreciation & Amortization 3.1612.9882.7522.7232.6992.0511.5981.4091.5031.588000
Deferred Income Tax 0-5.33-6.670.1060.1581.143-3.092-0.653-0.470000
Stock Based Compensation 00.080.0880.2980.6770.091001.0260000
Change In Working Capital 0.5660.905-0.839-3.7473.0224.453-0.09-0.96-2.0940.584000
Accounts Receivables -0.522-0.777-0.2270.5881.714-0.8662.029-1.777-3.2160.587000
Inventory -1.0880.108-0.8620.625-0.8660.345-0.4770.099-1.417-0.231000
Accounts Payables 2.2241.3950.01-5.092.2274.808-1.884-0.1862.6010000
Other Working Capital -0.0480.1780.240.13-0.0530.1650.2420.904-0.0610.227000
Other Non Cash Items 5.7085.966.9150.6311.0466.0844.7743.4936.51-0.4249.6992.6360
Operating Cash Flow -2.6851.786-0.582-2.156-2.01-1.931.8840.255-4.711-0.184-0.273-0.69-0.51
Investing Activities:
Investments In Property Plant And Equipment -2.693-1.428-1.102-1.236-2.646-2.656-1.726-1.176-1.401-0.071-0.272-2.527-0.333
Acquisitions Net 000000.00801.04900000
Purchases Of Investments 0000000000000
Sales Maturities Of Investments 0000000000000
Other Investing Activites 0-0.668-0.58-0.611-1.601-0.001-1.124-0.578-0.19300-2.548-0.33
Investing Cash Flow -2.693-1.428-1.102-1.236-2.646-2.649-1.726-0.127-1.401-0.071-0.269-2.627-0.333
Financing Activities:
Debt Repayment -0.872-0.634-7.392-16.426-26.594-25.192-3.6-9.3-8.158-4.487000
Common Stock Issued 4.9850.7826.57.0435.49.1880011.33700.8320.9884.16
Common Stock Repurchased 000000000-0.008-0.156-0.063-0.373
Dividends Paid 0000000000000
Other Financing Activities 00.147-0.92514.24925.74221.7734.0527.7414.25-1.25000
Financing Cash Flow 5.1320.295-1.8174.8664.5485.7680.452-1.5597.429-0.0080.6760.9253.787
Other Information:
Effect Of Forex Changes On Cash 0000000000000
Net Change In Cash -0.2460.653-3.5011.473-0.1081.1890.814-1.2581.318-0.2630.135-2.3922.945
Cash At End Of Period 1.3171.5630.914.4112.9373.0461.8561.0432.3010.5250.7880.6543.046