
Sino American Oil Company
OTC:OILY
0.1 (USD) • At close October 19, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -0.001 | 0.055 | -0.06 | -0.137 | -0.048 | -0.137 | -0.125 | 16.182 | -0.136 | -0.194 | -0.055 | -0.025 | -0.024 | -0.024 | -0.092 | -0.026 | -0.002 | -0.022 | -0.014 | -0.035 | -0.029 | -0.021 | 0.008 | -0.009 | -0.023 | -0.044 | -0.002 | -0.02 | -0.027 | -0.044 | -0.083 | -0.023 | -0.027 | -0.016 | -0.023 | -0.021 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.006 | -0.024 | 0.054 | 0.011 | 0.043 | 0.101 | 0.089 | 0.125 | 0.115 | 0.144 | 0.024 | 0.024 | 0 | 0.024 | 0.002 | -0.015 | -0.004 | 0.011 | -0.012 | 0.006 | -0.015 | 0.007 | 0.008 | -0.004 | 0.018 | 0 | -0.023 | 0.014 | -0.016 | 0.029 | -0.016 | -0.012 | 0.02 | -0.03 | -0.009 | 0.023 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.03 | 0 | 0 | 0.003 | 0.005 | 0.01 | 0 | 0.012 | 0.011 | 0 | 0 | 0.013 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -0.009 | -0.024 | 0.054 | 0.011 | 0.042 | 0.011 | -0.002 | 0.035 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.011 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.003 | 0 | 0.001 | 0.001 | 0.001 | 0.091 | 0.091 | 0.091 | 0.115 | 0.115 | 0.024 | 0.024 | 0 | 0.024 | 0 | -0.015 | -0.004 | 0 | 0 | 0.006 | -0.015 | 0.007 | 0.003 | -0.004 | -0.012 | 0 | -0.023 | 0.011 | -0.021 | 0.019 | -0.016 | -0.017 | 0.009 | -0.03 | -0.009 | 0.01 |
Other Non Cash Items
| 0 | 0.091 | -0.091 | 0 | 0.062 | 0 | 0.002 | 0 | -16.437 | 0 | 0 | 0 | 0.001 | 0.024 | 0 | 0.022 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.023 | 0.007 | -0.007 | 0.014 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.064 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 |
Operating Cash Flow
| 0 | 0.085 | -0.061 | -0.006 | -0.021 | -0.005 | -0.034 | -0.036 | -0.129 | -0.021 | -0.049 | -0.031 | -0 | 0 | -0 | -0.067 | -0.033 | 0.002 | -0.003 | -0.018 | -0.022 | -0.02 | -0.006 | 0.011 | 0.003 | 0.011 | -0.028 | -0.009 | 0.011 | -0.027 | 0.002 | -0.032 | -0.018 | 0.009 | -0.03 | -0.018 | 0.017 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.004 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.002 | 0 | -0.01 | 0 | -0.05 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.004 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.002 | 0 | -0.01 | 0 | -0.05 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.085 | 0 | 0.006 | 0 | 0.003 | 0.03 | 0.042 | 0.12 | 0.01 | 0.05 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.061 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.856 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -0.085 | 0.061 | 0.006 | 0.021 | 0.003 | 0.03 | 0.042 | 0.12 | 0.03 | 0.05 | 0.031 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0.065 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -0.001 | 0.001 | 0 | 0 | -0.002 | -0.004 | 0.006 | -0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.034 | -0 | 0.136 | -0.018 | -0.022 | -0.02 | -0.008 | 0.011 | 0.003 | 0.011 | -0.028 | -0.009 | 0.011 | -0.027 | 0.002 | -0.022 | 0.231 | 0.015 | -0.04 | -0.018 | 0.032 |
Cash At End Of Period
| 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0.006 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 1.063 | 1.13 | 1.163 | 1.164 | 0.171 | 0.189 | 0.211 | 0.231 | 0.239 | 0.228 | 0.225 | 0.213 | 0.242 | 0.25 | 0.24 | 0.266 | 0.264 | 0.287 | 0.055 | 0.04 | 0.086 | 0.104 |