Saturn Oil & Gas Inc.
OTC:OILSF
1.678 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26.46 | 10.256 | 2.415 | 0.569 | 1.11 | 0.141 | 0.747 | 0.191 | 0.773 | 0.724 | 0.003 | 0.18 | 0.723 | 0.353 | 0.925 | 1.596 | 0.998 | 0.882 | 0.65 | 0.562 |
Short Term Investments
| 16.708 | 8.485 | 6.461 | 0.003 | 0.004 | 0.032 | 0.022 | 0.06 | 0.123 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.46 | 10.256 | 2.415 | 0.572 | 1.114 | 0.173 | 0.77 | 0.251 | 0.895 | 0.724 | 0.003 | 0.18 | 0.723 | 0.357 | 0.925 | 1.596 | 0.998 | 0.882 | 0.65 | 0.562 |
Net Receivables
| 70.725 | 40.92 | 20.039 | 0.739 | 1.628 | 0.973 | 0.404 | 0.257 | 0.098 | 0.081 | 0.02 | 0.328 | 0.217 | 0.219 | 0.721 | 0.306 | 0.051 | 0.055 | 0.014 | 0.031 |
Inventory
| 0 | 0 | 0 | -0.003 | 0 | 0 | -0.132 | 0 | 0 | -0.081 | -0.02 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 33.509 | 10.459 | 6.461 | 0.091 | 0.153 | 0 | 0.132 | 0.004 | 0.023 | 0.152 | 0.02 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 130.694 | 61.635 | 28.915 | 1.399 | 2.895 | 1.146 | 1.173 | 0.512 | 1.016 | 0.875 | 0.023 | 0.518 | 0.944 | 0.602 | 1.649 | 2.214 | 1.053 | 0.97 | 0.672 | 0.599 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,204.522 | 495.354 | 171.17 | 41.245 | 45.14 | 28.591 | 3.778 | 0.632 | 2.09 | 1.734 | 3.202 | 3.574 | 2.431 | 1.955 | 0.857 | 0.368 | 0.294 | 0.146 | 0.057 | 0.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.6 | 0 | 0 | 0 | 0 | 0.285 | 0.093 | 0.092 | 0.305 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 21.701 | 21.021 | 0.44 | 0.214 | 0.207 | 0.042 | 0.004 | 0.236 | 0.004 | 0.194 | 0.25 | 0.38 | 0.023 | 0.118 | 0.844 | 1.121 | 0.704 | 0.097 | 0.015 |
Total Non-Current Assets
| 1,204.522 | 521.272 | 192.191 | 41.685 | 45.354 | 28.798 | 4.105 | 0.729 | 2.418 | 2.043 | 3.395 | 3.824 | 2.811 | 1.978 | 1.002 | 1.213 | 1.415 | 0.85 | 0.154 | 0.037 |
Total Assets
| 1,335.216 | 582.907 | 221.106 | 43.085 | 48.249 | 29.943 | 5.278 | 1.241 | 3.435 | 2.919 | 3.419 | 4.342 | 3.755 | 2.58 | 2.651 | 3.427 | 2.468 | 1.82 | 0.826 | 0.636 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 122.133 | 56.533 | 28.85 | 3.805 | 8.218 | 11.655 | 2.063 | 1.524 | 0.486 | 0.254 | 0.667 | 0.445 | 0.492 | 0 | 0 | 0 | 0.032 | 0.026 | 0.014 | 0.006 |
Short Term Debt
| 224.989 | 121.292 | 34.515 | 25.797 | 7.98 | 0.762 | 2.018 | 0.1 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.292 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 43.285 | 46.372 | 31.719 | 2.334 | 0.196 | -0 | 0.431 | 0.133 | 0.106 | 0.16 | 0.291 | 0.072 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 390.407 | 224.197 | 95.084 | 31.936 | 16.685 | 12.594 | 4.512 | 1.757 | 0.591 | 0.414 | 0.998 | 0.517 | 0.511 | 0.064 | 0.088 | 0.04 | 0.032 | 0.026 | 0.014 | 0.006 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 232.286 | 125.903 | 61.372 | 3.326 | 15.772 | 4.377 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 96.385 | 94.291 | 94.956 | 4.217 | 5.116 | 4.876 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 336.147 | 220.194 | 156.328 | 7.543 | 20.888 | 9.253 | 1.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 726.554 | 444.391 | 251.412 | 39.478 | 37.573 | 21.847 | 6.035 | 1.757 | 0.591 | 0.414 | 0.998 | 0.517 | 0.511 | 0.064 | 0.088 | 0.04 | 0.032 | 0.026 | 0.014 | 0.006 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 292.388 | 122.017 | 45.609 | 33.027 | 33.027 | 31.782 | 22.557 | 21.079 | 19.714 | 17.07 | 13.166 | 12.819 | 0 | 0 | 7.145 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 262.24 | -28.383 | -103.198 | -38.137 | -30.379 | -31.201 | -29.678 | -27.279 | -22.063 | -18.133 | -14.888 | -13.004 | -11.134 | -7.633 | -6.76 | -4.433 | -1.828 | -1.128 | -1.001 | -0.912 |
Accumulated Other Comprehensive Income/Loss
| 7.2 | 30.142 | 14.361 | 8.604 | 7.915 | 7.29 | 6.049 | 5.36 | 5.192 | 3.568 | 4.143 | 4.011 | 3.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 |
Other Total Stockholders Equity
| 46.834 | 14.74 | 12.922 | 0.112 | 0.112 | 0.225 | 0.315 | 0.325 | 0 | 0 | 0 | 0 | 10.979 | 10.148 | 2.178 | 7.82 | 4.265 | 2.922 | 1.813 | 1.434 |
Total Shareholders Equity
| 608.662 | 138.516 | -30.306 | 3.606 | 10.676 | 8.096 | -0.757 | -0.516 | 2.843 | 2.505 | 2.42 | 3.826 | 3.244 | 2.516 | 2.563 | 3.387 | 2.437 | 1.794 | 0.812 | 0.63 |
Total Equity
| 608.662 | 138.516 | -30.306 | 3.606 | 10.676 | 8.096 | -0.757 | -0.516 | 2.843 | 2.505 | 2.42 | 3.826 | 3.244 | 2.516 | 2.563 | 3.387 | 2.437 | 1.794 | 0.812 | 0.63 |
Total Liabilities & Shareholders Equity
| 1,335.216 | 582.907 | 221.106 | 43.085 | 48.249 | 29.943 | 5.278 | 1.241 | 3.435 | 2.919 | 3.419 | 4.342 | 3.755 | 2.58 | 2.651 | 3.427 | 2.468 | 1.82 | 0.826 | 0.636 |